EX-12 2 v101641_ex12.htm
 
Exhibit 12
 
 
EMERSON ELECTRIC CO. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in Millions) 
 
 
 
 
 
                         YEAR ENDED SEPTEMBER 30,               
 
THREE MONTHS
ENDED
DECEMBER 31,
 
 
 
 2003  
 
 2004  
 
 2005 
 
 2006 
 
 2007 
 
2007
 
Earnings:
 Earnings before income taxes (a)
 Fixed charges
 
$
1,452
322
   
1,893
311
   
2,200
323
   
2,749
313
   
3,178
361
   
794
89
 
 
    Earnings, as defined
 
$
1,774
   
2,204
   
2,523
   
3,062
   
3,539
   
883
 
 
                           
Fixed Charges:
 Interest expense
 One-third of all rents
 
$
246
76
   
234
77
   
243
80
   
225
88
   
261
100
   
64
25
 
                                       
    Total fixed charges
  $
322
   
311
   
323
   
313
   
361
   
89
 
 
                         
Ratio of Earnings to Fixed Charges
   
5.5x
   
7.1x
   
7.8x
   
9.8x
   
9.8x
   
9.9x
 
 
 
(a)
Represents earnings from continuing operations before income taxes, cumulative effect of change in accounting principle and minority interests in the income of consolidated subsidiaries with fixed charges.