-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, BFq746BLh7s8CPzImGkmWl6bGrLvEp7BPncAEKR+mkkscw4T8Aaanl+ZGN7Yp5JM dBgP4GdDKbU5fE/aa1R/Fg== 0000950138-03-000298.txt : 20030506 0000950138-03-000298.hdr.sgml : 20030506 20030506160915 ACCESSION NUMBER: 0000950138-03-000298 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20030506 ITEM INFORMATION: Financial statements and exhibits ITEM INFORMATION: Regulation FD Disclosure FILED AS OF DATE: 20030506 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EMERSON ELECTRIC CO CENTRAL INDEX KEY: 0000032604 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRONIC & OTHER ELECTRICAL EQUIPMENT (NO COMPUTER EQUIP) [3600] IRS NUMBER: 430259330 STATE OF INCORPORATION: MO FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-00278 FILM NUMBER: 03684413 BUSINESS ADDRESS: STREET 1: 8000 W FLORISSANT AVE STREET 2: P O BOX 4100 CITY: ST LOUIS STATE: MO ZIP: 63136 BUSINESS PHONE: 3145532000 MAIL ADDRESS: STREET 1: 8000 W. FLORISSANT STREET 2: P.O. BOX 4100 CITY: ST LOUIS STATE: MO ZIP: 63136 FORMER COMPANY: FORMER CONFORMED NAME: EMERSON ELECTRIC MANUFACTUING CO DATE OF NAME CHANGE: 19730710 8-K 1 form8k_050603.htm FORM 8K (MARCH ORDERS) Emerson Electric Co. Form 8k dated May 6, 2003

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549


FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15 (D) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event
reported): May 6, 2003

Emerson Electric Co.

(Exact Name of Registrant as Specified in Charter)


Missouri   1-278   43-0259330



(State or Other
Jurisdiction of
Incorporation)
  (Commission
File Number)
  (I.R.S. Employer
Indentification Number)


8000 West Florissant Avenue
St. Louis, Missouri
  63136  

 
 
(Address of Principal Executive Offices)   (Zip Code)  


Registrant's telephone number, including area code:

(314) 553-2000

Item 7.      Financial Statements, Pro Forma Financial Information and Exhibits.

(c)      Exhibits

Exhibit Number Description of Exhibits

99.1 Registrant’s May 6, 2003 Press Release announcing its fiscal 2003 second quarter earnings.

Item 9.     Regulation FD Disclosure.

         Item 9  Disclosure.

The following information is furnished pursuant to Regulation FD.

Emerson GAAP Underlying Orders - 3 Month Summary
(Percent change. Trailing 3-month average versus prior year.)

    Jan. '03   Feb. '03   Mar. '03  
Process Control  +5  0 to +5  +5 to +10 
Industrial Automation  +5 to +10  +10 to +15  +10 to +15 
Electronics and Telecom  Flat  -5 to 0  -10 to -5 
HVAC  >+20  +10 to +15  0 to +5 
Appliance and Tools  0 to +5  0 to +5  -5 to 0 
  Total Emerson  +5 to +10  0 to +5  0 to +5 

March’03 Order Comments:

Favorable currency exchange rates positively affected March orders by approximately 2% to 4% overall and in most segments, and by approximately 6% to 8% in process and industrial automation. Underlying trends (excluding currency, acquisitions, and divestitures) are down slightly as North America and Europe continue to be weak, reflecting the impact of the war and lower capital spending levels.

Process orders are being negatively affected by weaker short-cycle orders and maintenance and repair orders, and cautious investment in projects, particularly in North America.

Industrial Automation orders reflect stability in the industrial goods markets.

Electronics and Telecommunications orders continue to weaken due to more cautious computer and telecommunications markets.

HVAC orders are benefiting from a solid North American market and order strength in Asia.

Appliance and Tools orders weakened, reflecting softness in the industrial and consumer markets.


         Item 12  Disclosure — Furnished.

The following information furnished in this Item 9 is furnished under Item 12.


2

In accordance with Securities and Exchange Commission Release No. 33-8216, the following information, which is intended to be furnished under Item 12, “Results of Operations and Financial Condition,” is instead being furnished under Item 9, “Regulation FD Disclosure.” This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

On May 6, 2003, a press release was issued regarding earnings results of Emerson Electric Co. (EMR) for the quarter ended March 31, 2003. A copy of this press release is attached to this Current Report on Form 8-K as Exhibit 99.1. The entire press release, with the exception of Table 7, shall be considered furnished rather than filed.

The press release contains non-GAAP financial measures. For purposes of Regulation G, a non-GAAP financial measure is a numerical measure of a registrant’s historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustment that have the effect of excluding amounts, that are included in the most directly comparable measure calculated in accordance with GAAP in the statement of income, balance sheet or statement of cash flows (or equivalent statements) of the issuer; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. In this regard, GAAP refers to generally accepted accounting principles in the United States. Pursuant to the requirements of Regulation G, Emerson has provided reconciliations within the press release of the non-GAAP financial measures to the most directly comparable GAAP financial measures.

While Emerson believes these non-GAAP financial measures are useful in evaluating the company, this information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Further, these non-GAAP financial measures may differ from similarly titled measures presented by other companies.


         Item 12  Disclosure — Filed.

The following information filed in this Item 9 is filed under Item 12.

Table 7 of the press release attached to this Current Report on Form 8-K as Exhibit 99.1 shall be considered filed rather than furnished.






3

SIGNATURE

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


  EMERSON ELECTRIC CO.
(Registrant)


Date:   May 6, 2003 By:           /s/ H.M. Smith
              H. M. Smith
          Assistant General Counsel and
          Assistant Secretary








4

EXHIBIT INDEX

Exhibit Number Description of Exhibits

99.1 Registrant’s May 6, 2003 Press Release announcing its fiscal 2003 second quarter earnings.









5

EX-99.1 3 exh99-1.htm PRESS RELEASE Emerson Electric Co. Form 8k Exhibit 99.1
           news release

            For immediate release

          Contact: Mark Polzin
          or Ken Cook
          (314) 982-1700


EMERSON REPORTS INCREASED SECOND-QUARTER 2003 SALES;
EARNINGS OF $236 MILLION WITH GROWTH IN FOUR OF FIVE SEGMENTS

  • EPS Excluding Gains from Divestitures Up 12 Percent
  • Reported EPS Down 14 Percent Due to Impact of Divestitures
  • Restructuring Drives Margin Improvement
  • Cash Flow on Track with Targets

         ST. LOUIS, May 6, 2003 – Emerson (NYSE: EMR) announced that second-quarter fiscal 2003 earnings were $236 million, or $0.56 per share, compared with $275 million, or $0.65 per share in the second quarter of 2002. Reported pre-tax, net earnings, and earnings per share were down 14 percent due to the difference in divestiture gains between the two periods. Excluding the impact of gains from divestitures, earnings per share for the second quarter of 2003 increased 12 percent. The company reported no gains from divestitures during the second quarter of 2003 versus gains of $93 million, or $0.15 per share, in the second quarter of 2002.

        Second quarter sales increased to $3.5 billion from $3.4 billion a year ago. Underlying sales, which are adjusted to remove the impact of exchange rates, divestitures, and acquisitions, were down slightly. Consolidated operating profit for the quarter increased 3 percent reflecting the benefits of Emerson’s restructuring initiatives. Ongoing restructuring costs were $36 million, down from $55 million in the second quarter of 2002 but still slightly higher than historical levels.

– more –

Add One


        Operating cash flow for the quarter was $374 million and free cash flow was $308 million. Year-to-date operating cash flow was $681 million, down 1 percent from $690 million, and free cash flow increased 6 percent to $550 million from $518 million reflecting lower capital spending.

        Commenting on the quarterly results, David N. Farr, Emerson’s chief executive officer, said, “I am pleased that despite lower underlying sales our restructuring efforts allowed us to achieve solid earnings growth in four of our five business segments, with total segment earnings increasing to $416 million from $392 million in the second quarter of 2002. Although persistent weakness remains in many of our end markets, we continue to strengthen our technology and leadership positions in major market segments around the world and drive capital efficiency improvements across our entire company. The progress we made toward these objectives during the quarter is shown in our margin improvement, new customer and project wins, and continued capital efficiency gains.


Financial Highlights

        “We made excellent progress on our operating cash flow and free cash flow performance and are on track with our targets of approximately $1.7 billion and $1.3 billion, respectively, for the fiscal year. Free cash flow for the quarter again exceeded earnings and we continued to improve our working capital efficiency, with trade working capital as a percent to sales improving to 21.6 percent in the second quarter of 2003 from 23.8 percent in the same period of the prior year.

        “The ratio of net debt to net capital declined to 39.3 percent from 43.0 percent, as the result of more than $700 million in net debt reduction during the past year. The interest coverage ratio was 6.4 times for the first half of fiscal 2003. Since October 2001, we have issued $1.5 billion of long-term debt, taking advantage of the low interest rate environment and further strengthening liquidity.

        “Our strong balance sheet, earnings quality and cash flow performance provide us the flexibility to simultaneously invest in our businesses, pursue acquisitions, and provide direct returns to shareholders in the form of dividends and stock repurchases.

– more –

Add Two


        “The sluggish economic environment and uncertainty continues to dampen business investment and capital spending in many of the industries we serve. Our focus remains on delivering solid cash flow performance and margin improvement, while further strengthening our lead against our competition in key markets around the world.”


Operating Highlights

        Sales in the heating, ventilating, and air conditioning business increased 8 percent to $693 million; driven by continued penetration gains, market growth and a 3 percent favorable currency impact. The sales increase reflected strong growth in Asia, solid growth in the European commercial market and modest growth in the United States. Earnings increased 9 percent to $104 million, a margin increase of 20 basis points, driven primarily by higher sales.

        During the quarter Lennox Industries, Inc. announced the selection of Emerson Climate Technologies UltraTech™ products for its new line of premium residential air-conditioning systems. Emerson’s Copeland Scroll UltraTech™ two-stage compressors and its new Comfort Alert™ Diagnostics technology will enable the new Lennox system to be the most quiet, energy-efficient central air conditioner on the market.

        Sales in industrial automation were $646 million, up nearly 8 percent from the second quarter of 2002, the result of an 8 percentage point favorable impact from currency. Underlying sales were flat with a moderate decline in industrial activity in the United States offset by an increase in international sales led by strength in Asia. Earnings for the segment were up 19 percent, a margin increase of 1.2 percentage points, demonstrating the benefits of the restructuring activities despite a flat underlying sales environment.

        Quarterly sales in process control declined 2 percent to $819 million reflecting a 5 percent increase from currency less a 3 percent impact from divestitures. Underlying sales were down 4 percent. U.S. sales were down 9 percent, while investments for new projects in Asia and Eastern Europe showed strength. Customer maintenance and repairs orders were down, continuing to put pressure on margins across the business. The uncertainty experienced before and during the war led some customers to put long-cycle projects on hold during the quarter.

– more –

Add Three


        Emerson Process Management continued to win a number of strategic projects in the oil and gas, refining, power, biopharmaceutical, and petrochemical markets around the world. Substantial growth opportunities exist in Eastern Europe and Asia. In Hungary, Emerson Process Management was awarded a $7 million contract to modernize a power plant for AES, the third-largest power producer in Hungary. Emerson’s PlantWeb® (www.EmersonProcess.com/PlantWeb) digital plant architecture will anchor automation and predictive maintenance techniques designed to improve the power plant’s efficiency, reliability and overall performance.

        In China, Emerson was awarded a $30 million automation project for one of the world’s most highly optimized petrochemical facilities being built by SECCO, a joint venture of BP, Sinopec, and the Shanghai Petrochemical Corporation (SPC). The new 10-plant facility will be the world’s largest installation of Fieldbus Digital Technology, with more than 23,000 FOUNDATION fieldbus devices and 10 DeltaV™ digital automation systems within the PlantWeb architecture. Emerson will support this effort from its Pudong facility located near the project site, just outside of Shanghai.

        Appliance and tools segment sales increased 3 percent to $870 million, with a modest decline in underlying sales, favorable currency adding 2 percentage points, and the impact from acquisitions adding 1 percentage point. The tools and storage businesses were flat to slightly up driven by continued strong performance at ClosetMaid. Motors and appliance solutions sales were down slightly. Earnings for the segment increased 5 percent to $121 million, a 30 basis point margin improvement, driven by higher sales and restructuring.

        Emerson has made the strategic business decision to discontinue the manufacture of bench top and stationary woodworking power tools and to work with The Home Depot on options to secure supply for Home Depot. Emerson has developed a program to license the RIDGID brand to top manufacturers to fulfill Home Depot’s future requirements. Emerson remains fully committed to its RIDGID brand. RIDGID’s reputation for quality and the distribution of RIDGID woodworking power tools through Home Depot is important to both Home Depot and Emerson. Emerson will continue supporting the full RIDGID line and will remain a significant manufacturer of RIDGID wet/dry vacuums, hand tools, and other products for Home Depot.

– more –

Add Four


        Emerson values its ongoing relationship with Home Depot, and this agreement will help ensure that the RIDGID brand continues to play a strong role in Home Depot’s success. Emerson also expects the full RIDGID program to continue to make significant contributions to the company’s revenues. This decision has no effect on Ridge professional contactor and plumbing tools, which is a separate Emerson business.

        In the electronics and telecommunications business, sales decreased 6 percent to $554 million for the quarter, including a 3 percentage point favorable impact from currency. Most major geographic markets experienced significant declines, except for Asia, which declined only modestly. The traditional environmental and power systems businesses were flat to slightly down, and the OEM power electronics business experienced a decline in sales versus the prior year.

        The company is evaluating strategies to maximize the value of its Emerson Telecommunication Products (Jordan) business, which is part of the electronics and telecommunications segment. The Board of Directors has approved a plan to divest a portion of this business. Due to current challenging market conditions, a loss is reasonably possible on the sale of Dura-Line, the company’s fiber-optic conduit unit, and an appraisal is being completed to determine possible impairment of the remaining business. The Company expects to realize tax benefits in excess of any loss resulting from the sale and impairment review as the tax basis significantly exceeds the carrying value of this business.



Upcoming Investor Events

        On Wednesday May 7, 2003 at 7:30 a.m. Eastern Daylight Time (6:30 a.m. Central) Emerson senior management will discuss the quarterly results during an investor conference call. All interested parties may listen to the live conference call via the Internet by going to the Investor Relations area of Emerson’s Web site at www.gotoemerson.com/financial and completing a brief registration form. A replay of the conference call will be available for the next three months at the same location on the Web site. Details of upcoming events will be posted as they occur in the Investor Relations Calendar of Events on the corporate web site.

– more –

Add Five


Forward-Looking and Cautionary Statements

        Statements in this release that are not strictly historical may be “forward-looking” statements, which involve risks and uncertainties. These include economic and currency conditions, market demand, pricing, and competitive and technological factors, among others, as set forth in the company’s SEC filings.




(tables attached)

Add Six


TABLE 1

EMERSON AND SUBSIDIARIES
CONSOLIDATED OPERATING RESULTS
(DOLLARS IN MILLIONS EXCEPT PER SHARE AMOUNTS)

    Quarter Ended March 31,   Percent  
    2002     2003      Change  

Net sales   $3,421   $3,478   1.7%    
Less: Costs and expenses  
     Cost of sales   2,232   2,265  
     SG&A expenses   724   734  
     Other deductions, net   2   74  
     Interest expense, net          58          57  
                 Total costs and expenses     3,016     3,130  
Income before income taxes   405   348   (14.0%)  
Income taxes        130        112  
Net earnings

  $   275

  $   236

  (14.3%)

 
Diluted earnings per common share  $  0.65   $  0.56   (13.8%)  





    Quarter Ended March 31,      
    2002     2003         

Other deductions, net      
     Gains from divestitures  $   (93)   $        –  
     Rationalization of operations  55   36  
     Amortization of intangibles  7   4  
     Other          33          34  
       Total  $        2   $     74  

Add Seven


TABLE 2

EMERSON AND SUBSIDIARIES
CONSOLIDATED OPERATING RESULTS
(DOLLARS IN MILLIONS EXCEPT PER SHARE AMOUNTS)

  Six Months Ended March 31,   Percent  
  2002   2003   Change  

Net sales   $  6,716    $  6,719         –     
Less: Costs and expenses 
     Cost of sales  4,357    4,360   
     SG&A expenses  1,472    1,454   
     Other deductions, net  (9)   121   
     Interest expense, net       123         115   
                 Total costs and expenses    5,943      6,050   
Income before income taxes and 
     cumulative effect of change in 
     accounting principle  773    669    (13.4%)  
Income taxes       243         216   
Earnings before cumulative effect of  
     change in accounting principle   530    453    (14.4%)  
Cumulative effect of change in 
     accounting principle, net of tax        (938)           –      
Net earnings

  $    (408)

  $     453 

 
Diluted earnings per common share:  
     Before cumulative effect of change 
           in accounting principle  $      1.26    $    1.08    (14.3%)  
      Cumulative effect of change in  
           accounting principle      (2.23)           –    
      Diluted earnings per common share  $   (0.97)   $    1.08       





  Six Months Ended March 31,      
  2002   2003      

Other deductions, net      
     Gains from divestitures  $   (178)   $     (15)
     Rationalization of operations  108    65   
     Amortization of intangibles  14     
     Other           47             62   
       Total  $        (9)   $     121   

Note: Prior year amounts have been restated to reflect the adoption of FAS 142

Add Eight


TABLE 3

EMERSON AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(DOLLARS IN MILLIONS)

    March 31,  
    2002   2003  

Assets      
   Cash and equivalents  $      448   $      606  
   Receivables, net  2,531   2,547  
   Inventories  1,751   1,679  
   Other current assets         468          450  
                Total current assets  5,198   5,282  
   Property, plant & equipment, net  3,125   3,022  
   Goodwill  4,774   4,960  
   Other

      1,482

      1,540

 
   $14,579   $14,804  

Liabilities and Stockholders’ Equity      
     Short-term borrowings and current 
         maturities of long-term debt  $  2,514   $  1,045  
     Accounts payable  1,032   1,222  
     Accrued expenses  1,364   1,460  
     Income taxes         185          138  
                  Total current liabilities  5,095   3,865  
     Long-term debt  2,738   3,486  
     Other liabilities  1,312   1,414  
     Stockholders' equity

     5,434

     6,039

 
   $14,579   $14,804  

Note: Prior year amounts have been restated to reflect the adoption of FAS 142

Add Nine


TABLE 4

EMERSON AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOW
(DOLLARS IN MILLIONS)

    Six Months Ended March 31,
    2002   2003  

Operating Activities      
     Net earnings  $  (408 ) $   453  
     Cumulative effect of change in accounting 
           principle  938    
     Depreciation and amortization  269   264  
     Changes in operating working capital  (7 ) (67 )
     Gains on divestitures and other     (102 )       31  
         Net cash provided by operating activities

      690

      681

 

Investing Activities  
     Capital expenditures  (172 ) (131 )
     Purchases of businesses, net of cash and 
           equivalents acquired  (718 ) (1 )
     Divestitures of businesses and other, net      133         36  
         Net cash used in investing activities

     (757

)

     (96

)

Financing Activities  
     Net increase (decrease) in short-term 
           borrowings  6   (532 )
     Proceeds from long-term debt  501   493  
     Principal payments on long-term debt  (10 ) (7 )
     Dividends paid  (326 ) (330 )
     Treasury stock, net        (7 )         4  
         Net cash provided by (used in) financing 
            activities

      164

 

    (372

)

Effect of exchange rate changes on cash and  
     equivalents

 

      (5

)

      12

 

Increase in cash and equivalents

 

92

 

225

 

Beginning cash and equivalents

      356

 

    381

 

Ending cash and equivalents   $   448   $   606  

Note: Prior year amounts have been restated to reflect the adoption of FAS 142

Add Ten

TABLE 5

EMERSON AND SUBSIDIARIES
SEGMENT SALES AND PROFITS
(DOLLARS IN MILLIONS)

    Quarter Ended March 31,   
    2002   2003    
Sales      
     Process Control  $    837   $    819  
     Industrial Automation  601   646  
     Electronics and Telecommunications  591   554  
     Heating, Ventilating, and Air Conditioning  640   693  
     Appliance and Tools         847          870  
   3,516   3,582  
     Eliminations          (95 )       (104 )
       Total Emerson  $  3,421   $  3,478  

    Quarter Ended March 31,   
    2002   2003    
Earnings      
     Process Control  $      95   $      89  
     Industrial Automation  67   81  
     Electronics and Telecommunications  19   21  
     Heating, Ventilating, and Air Conditioning  95   104  
     Appliance and Tools         116          121  
 

 

392

 

416

 

     Differences in accounting methods  33   33  
     Corporate and other  38   (44 )
     Interest expense, net          (58 )         (57 )
       Income before income taxes  $     405   $     348  

    Quarter Ended March 31,   
    2002   2003    
Rationalization of operations      
     Process Control  $         8   $         7  
     Industrial Automation  6   4  
     Electronics and Telecommunications  15   18  
     Heating, Ventilating, and Air Conditioning  5   7  
     Appliance and Tools  9   6  
     Corporate           12            (6 )
       Total Emerson  $       55   $       36  

Add Eleven

TABLE 6

EMERSON AND SUBSIDIARIES
SEGMENT SALES AND PROFITS
(DOLLARS IN MILLIONS)

    Six Months Ended March 31, 
    2002   2003    
Sales      
     Process Control  $   1,633   $   1,591  
     Industrial Automation  1,257   1,269  
     Electronics and Telecommunications  1,226   1,123  
     Heating, Ventilating, and Air Conditioning  1,099   1,205  
     Appliance and Tools       1,678        1,722  
   6,893   6,910  
     Eliminations         (177 )        (191 )
       Total Emerson  $   6,716   $   6,719  

    Six Months Ended March 31, 
    2002   2003    
Earnings      
     Process Control  $      180   $      164  
     Industrial Automation  152   163  
     Electronics and Telecommunications  51   58  
     Heating, Ventilating, and Air Conditioning  154   173  
     Appliance and Tools          219           239  
 

 

756

 

797

 

     Differences in accounting methods  72   64  
     Corporate and other  68   (77 )
     Interest expense, net         (123 )        (115 )
       Income before income taxes  $      773   $      669  

    Six Months Ended March 31, 
    2002   2003    
Rationalization of operations      
     Process Control  $       15   $      12  
     Industrial Automation  12   9  
     Electronics and Telecommunications  27   25  
     Heating, Ventilating, and Air Conditioning  13   11  
     Appliance and Tools  19   12  
     Corporate            22             (4 )
       Total Emerson  $      108   $       65  

Add Twelve

TABLE 7

Non-GAAP Financial Measures

  To supplement Emerson’s financial information presented in accordance with generally accepted accounting principles (GAAP), management uses additional measures to clarify and enhance understanding of past performance and prospects for the future. These measures may exclude, for example, the impact of unique items (acquisitions, divestitures, one-time gains and losses) or items outside of management’s control (foreign currency exchange rates).

  • Underlying sales (which exclude the impact of acquisitions and divestitures during the periods presented, and fluctuations in foreign currency exchange rates) are provided to facilitate relevant period-to-period comparisons of sales growth excluding these unique items.
  • Operating profit (defined as net sales less cost of sales and selling, general and administrative expenses) is indicative of short-term operational performance and ongoing profitability. Management closely monitors operating profit of each business to evaluate past performance and actions required to improve profitability.
  • Earnings per share excluding gains from divestitures provides additional insight into the underlying, ongoing operating performance of the Company which facilitates period-to-period comparisons excluding the earnings impact of one-time gains from strategic portfolio decisions.
  • Free cash flow (operating cash flow less capital expenditures) is an indicator of the Company’s cash generating capabilities after considering investments in capital assets necessary to maintain and enhance existing operations. Operating cash flow adds back non-cash depreciation expense to earnings and thereby does not reflect a charge for necessary capital expenditures.

Add Thirteen

TABLE 8

Reconciliations of Non-GAAP Financial Measures

The following reconciles each non-GAAP measure with the most directly comparable GAAP measure (dollars in millions, except per share amounts):

  2002      2003      Percent
Change
 
Second-Quarter Operating Profit        
   Net Sales  $3,421   $3,478   1.7%   
   Cost of Sales  2,232   2,265  
   SG&A Expenses      724       734  
   Operating Profit (Non-GAAP)  $   465   $   479   3.2% 
     % to Sales (Non-GAAP)   13.6 % 13.8 %
   Other Deductions, Net  2   74  
   Interest Expense, Net        58         57  
   Pre-Tax Earnings  $   405   $   348   (14.0%)
     % to Sales

 

11.8

%

10.0

%

Second-Quarter EPS Excluding Gains
From Divestitures
 
   EPS, Reported  $   0.65   $   0.56   (13.8%)  
   After-Tax Divestiture Gains Per Share  $   0.15           –      
   EPS Excluding Gains (Non-GAAP)

 

$   0.50

 

$   0.56

 

12.0% 

 

Second-Quarter Cash Flow  
   Operating Cash Flow  $   438   $   374   (14.7%)  
   Capital Expenditures       78        66  
   Free Cash Flow (Non-GAAP)

 

$   360

 

$   308

 

(14.6%)

   
Year-To-Date Cash Flow  
   Operating Cash Flow  $   690   $   681   (1.3%)
   Capital Expenditures     172      131  
   Free Cash Flow (Non-GAAP)

 

$   518

 

$   550

 

6.1% 

 

FY2003 Target Cash Flow  
   Operating Cash Flow     $ 1,700      
   Capital Expenditures        400      
   Free Cash Flow (Non-GAAP)

 



 

$ 1,300

 

 

 

All amounts above are GAAP financial measures except as noted.

# # #

GRAPHIC 4 logo.jpg GRAPHIC begin 644 logo.jpg M_]C_X``02D9)1@`!`0$!+`$L``#_VP!#``,"`@,"`@,#`P,$`P,$!0@%!00$ M!0H'!P8(#`H,#`L*"PL-#A(0#0X1#@L+$!80$1,4%145#`\7&!84&!(4%13_ MVP!#`0,$!`4$!0D%!0D4#0L-%!04%!04%!04%!04%!04%!04%!04%!04%!04 M%!04%!04%!04%!04%!04%!04%!04%!3_P``1"`!"`)8#`2(``A$!`Q$!_\0` M'P```04!`0$!`0$```````````$"`P0%!@<("0H+_\0`M1```@$#`P($`P4% M!`0```%]`0(#``01!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T?`D,V)R@@D* M%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#]4Z***`"B MBB@`HHHH`****`$)`Z\5\R7WQNU;2/VAK&_W^;\/-9TFU6UDB_>+/"0\BW2K MG=&ZR22(RX!**,JQ"$2?MR_M1V/[//P[BLX(9M1\1:ZS6L-O9:@UE/:1&.0_ M:A*L;[<.JJJG:6RVTG8V/#OV1/C/X<^(/@X>%->:WTAA(TMK)JNW_B7GY7;R M9&`!20@`J"IR7)'.3UK"5I4O;J/N_P!=-S'VT.?V=]3]`;"^AU.QM[RV?S+> MXC66-\$;E8`@X/(X-6*X71?%%CX;BT^RGO%FLYT00W8DS&5/",.Q1N,$''ZF MNZKD-@HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*SO$?B"P\*:!J6M:K M75RX)6*&-2[N0,G`4$\>E:->,_M8_`F7]H7X27?AB+5M1TYTE2 M\6"QG2-+QXSE8IMRD,IZ@$@!PC'.RK@HN24W9=2972?+N?F]\=/B/\7?B3XY M\0:X-4LM6\'7=_+]FATYX=3L;&!?W(CC=U;:C)&#(R;8Y'&YAG:!ZSX'L_AA MIO@`?;=.N?!7B`3?)J=HTM[:!2$W&2)F+@9W@!`Q&X$E@,5B_"[]C?Q;X7\1 MMJ'A"[N3(G[MH'N1;7L1S\X8G:A4%<$9#?,/E(!(;^TO\?X-;U6+1OB?X6EM MY(;58OM^EV[VNJ(N_(?;*WE2*Q4C!4`;V*D8%?7Q<*O+"A9K^[H_FNOS^X\B MTJ=Y5-'YZKY/H<#\2O$'Q>^'&BV]_P"&/$D.O>$KWS9RNEYO8H47+NQ26,&( M$%R[)C&P[]N%K]._V:+CQA>?`KP=<^/0$\53V?G746QD:)6=FA1U;Y@ZQ&-6 M#<[@V-))5^C.G"J3O-O3M>Z]4+1117A M'H!1110`4444`%%%%`!13=XHWB@5QU%-+8I00V<4#%HIK,$&31NH`=13=XHW MB@5SF/$&B"Q:XU2PMW:\DP)%MU^9AZX'.>FC-[X)?"/0O@ MM\/].\.Z%HVGZ,JJ)[U-.#E)KI@/-DWR%I'!/"[R2$5%X"@#OJ0=!2%L'%.4 MG)\TG=L$DE9#J*:''/(XZTI.*D8M%-WTJMN&1TH`6BF[^2*4'(R*`%HIF\9( MSTHI`?AM\`?!WA;Q_P#%O0=!\:ZT?#WAF[\_[7J0NHK4P[8)'3]Y*"BY=47D M<[L#DBOM#3/V*_V8-1U*TL[3XO3W]W<3)##9P^*--=YW9@JQJJQ;B6)"@+R2 M>.:^//V:-!\%>)_C;X;TSXB36<'@Z?[3]NDO[]K*$8MI6CW3!T*_O!'CYADX M'.<']`/#WPH_8Y\*^(-+US3-?\'VVIZ9=Q7UK.?'$C^7-$X=&VM=E6PR@X(( M..017WF:5ITZBC"4EIT2:Z[L^:PE.,HWDEOU9Y#_`,%5X(K36_AI!#&L4,5E M>(D<:X55#0@``=`!7J'[`?Q[C;0I/@YXQOS9>-_#MS<65A97@P\MK#PT*ON( M9X2LJ[!C$:+@,$0:AJOPQN[2>.ZM9[&\EBGA<.DB,T)5E8<$$$$ M$>M=U^W1\+-;^''C'2?VB/!MW:V=_H3V<.H6B6XB,I\QXQ/+(KJTH<20V[)C M=LP-VT$#AM3JX*CAZFCE>S\T]%\[V.B\H8BI5CLK7]/^`+_P4@_:3N/!VD0? M#7P[J%K]JUFTD_MW8LGVBU@9H_*17#!!YJK.KH=QV$<*'!/%_P#!*(?\5!\1 MQ_TZ6/\`Z'-4_P`)OACJ7C7X6?'WXY^.=!\K5_$6B:I/X?.HEY)K6V>TF8R1 M!^D91HHHWP#LB(7".-U?_@E",>(/B-_UZ6/_`*'-5N-.EE]6A#>-KON[J_W; M"4I3Q4*DMG>WH?)GP"\&^%_B!\7O#^@>-=:/A[PO>&X^V:F+J*V\C9;RNG[R M4%%S(L:_,.=V!R17WC\+OV/_`-G>P^(OAS4/"_Q2N->\0:=?1:A9Z=#XATZX M,TD#"4`QQQ;V7Y,G:0<`\CK7PW^S1H?@OQ+\UA_Z0V]>U?M0?L'?#GX*?!'7_%ND:]X@FU6R-NMM;ZK=V[P MRL]Q&C`JD"LQV,Y&",$9/`->*?M_<_M9^.OI8]?^O"WKO?VO/V#HO@?X9B\9 M>"[Z_P!7\/6^R+5(-2>)KJU9GPDJLB('B)(4KCS^[<]4_X)W_`!8\." MP=H[DK;ASAMA,,2JK-A1P,"OEKPAXJ\&_'SXT>(_$GQU\57N@V>I6IGCOM"M MSQ.K1)#`JI#-B-8=P!(S\@+.6))^]?V#_C!\.OB'X&?3O#OAG1_!7C"QMX8] M8TS3[=8C=K&"J72O]^9"6.=[,\;.0Q.Y7D@^*/PQ_9;^.DK"7Q1X.TO6YY'F M_M+PUK=E;W,KZ^I?M]^%_$-[-\,?B)KELUK>>)?#-I%?VQ@>(VU_'&))D9 M&_U>?.&$)S^[?/2NRGAW/$TJE6ISP=W&^]_0PE5M2G&$>62M>QZC\`O^"='@ M_P"(_P`&_"OBGQ5J7B/2];U>T^V/;:;>VWD>3([-`P#0.06A,;$%L@D@XQ@> M._![XH^*?V(_VA+[P7XBU20^$X-3$&M6F[=;O$ZJ$OD1=Y5O*:*4A?G95"-R M!C[B_9<_:$\"ZM^SQX,>_P#%6AZ->:3H\%E?V=]J<$4ML8!]G\R12^45_+W+ MNQPZU^>'Q,G'[6W[7NIQ^&U:"W\4:M%96MP%,F+:&)(3=;6"''E0&:?MG#_C/;X/9_YXZ)_Z=+BO4/VY MOV6K[QK%;_$_X?6<\?C_`$=HY;E=,8QW5[%'RDD07!:XBPI7!#LJ[1N98UK* M;I5,+0P]7126C[/_`"?4J*J1JU*M/6SU7='QK^WMQ^UO\0!Z-8?^F^VHKS3X MR?%&[^-7Q&U/QKJ%K%97^JQ6OVB&`DQ^9%:Q0,R9Y"L8BP4YV[MN6QN)7U.' MING1A"6Z27X'D5)1G.4EU9Q-*.6&?6BBNMF"/LG_`(*`_P#(C?`?_L5F/_D. MUK]#OC;!'<_!CQU'-&LL;:#?!D=00?\`1WZ@T45\%BOX6&]9?^E(^BH_'6]% M^1Y99L6_X)[H6))/PO!)/_8*KYK_`."4K$:W\1CDY^RV/_H4]%%72_W+$_XO MU'/_`'BCZ/\`(^#J[SX!DCXZ_#KG_F8]._\`2F.BBON*GP2]#YV'Q'I'[?'_ M`"=KXW';%A_Z06]?K_J6G6NKZ71M+;S-&S* MUE,&4D')!'4=ZRK=B8E))/RC^0HHK[&G_'EZ1_4\.?\`#7J_T/;_`-C#2K+6 MOVGO`MIJ%G;W]H;J5S!9U.U@1D,JL#V*@]17ZJ?M.:-I^M?L]?$6 M/4+&VOXX/#]_U2^,*F=86CW-&'QN"%D4E)C?ME_\G\_"`=A#HW_ITN*_1->5'THHKY''_P"Z MX;T?YGN87^+5]3\-?VBK&VTSX\_$&TL[>*TM8=>OHXX($"(BBX<`*HX``&," 0BBBOT&C_``X^B/F)_$S_V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----