XML 50 R41.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisitions and Divestitures Narrative (Details)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended 9 Months Ended 11 Months Ended 12 Months Ended 27 Months Ended
Mar. 31, 2023
USD ($)
$ / shares
Dec. 31, 2022
USD ($)
Mar. 31, 2022
USD ($)
Mar. 31, 2023
USD ($)
Mar. 31, 2022
USD ($)
$ / shares
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2023
AUD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
Apr. 12, 2023
USD ($)
$ / shares
May 16, 2022
USD ($)
$ / shares
Sep. 30, 2021
USD ($)
Business Acquisition [Line Items]                          
Cash and equivalents $ 2,046,000,000   $ 6,929,000,000 $ 2,046,000,000 $ 6,929,000,000       $ 1,804,000,000       $ 2,354,000,000
Net sales 3,756,000,000   3,291,000,000 7,129,000,000 6,447,000,000                
Acquisition/divestiture costs 10,000,000   7,000,000 10,000,000 30,000,000                
Proceeds from Issuance of Debt   $ 3,000,000,000                      
Revenues                 $ 1,660,000,000        
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal 3,000,000   0 2,783,000,000 0                
Proceeds from subordinated interest       15,000,000 438,000,000                
Gain from periodic distribution from retained subordinated interest in Vertiv (VRT) 0   0 0 453,000,000                
Gain from periodic distribution from retained subordinated interest in Vertiv (VRT), net of tax         $ 358,000,000                
Gain from periodic distribution from retained subordinated interest in Vertiv (VRT), net of tax, per diluted share | $ / shares         $ 0.60                
AspenTech                          
Business Acquisition [Line Items]                          
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners                       45.00%  
Subsequent Event [Member]                          
Business Acquisition [Line Items]                          
Equity value                     $ 8,200,000,000    
Effective purchase price per share | $ / shares                     $ 59.61    
Acquisition-related Costs                          
Business Acquisition [Line Items]                          
Acquisition/divestiture costs         $ 44,000,000                
Interest Expense     19,000,000   56,000,000                
RUSSIAN FEDERATION                          
Business Acquisition [Line Items]                          
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal (47,000,000)                        
(Loss) on sale of business, net of tax $ (47,000,000)                        
Disposal Group, Gain (loss) on disposal, net of tax, per diluted share | $ / shares $ (0.08)                        
Backlog                          
Business Acquisition [Line Items]                          
Intangible assets, weighted average useful life 3 years                        
AspenTech                          
Business Acquisition [Line Items]                          
Cash contribution to AspenTech shareholders           $ 6,000,000,000              
Business Acquisition, Percentage of Voting Interests Acquired                       55.00%  
Proceeds from Noncontrolling Interests           5,900,000,000              
Adjustments to Additional Paid in Capital, Other           $ 550,000,000              
Approximate per share payout | $ / shares                       $ 87.69  
Cash and equivalents                       $ 168,000,000  
Net sales $ 151,000,000     $ 319,000,000                  
Acquisition/divestiture costs     $ 7,000,000   $ 30,000,000                
Intangibles                       4,390,000,000  
AspenTech | Backlog                          
Business Acquisition [Line Items]                          
Intangibles                       $ 310,000,000  
Heritage AspenTech                          
Business Acquisition [Line Items]                          
Acquisition/divestiture costs   $ 68,000,000                      
Forecast [Member]                          
Business Acquisition [Line Items]                          
Pretax periodic distribution from retained subordinated interest                   $ 75,000,000      
Forecast [Member] | Minimum [Member]                          
Business Acquisition [Line Items]                          
Period over which distributions are expected to occur                   2 years      
Forecast [Member] | Maximum [Member]                          
Business Acquisition [Line Items]                          
Period over which distributions are expected to occur                   3 years      
Forecast [Member] | Micromine                          
Business Acquisition [Line Items]                          
Purchase price             $ 623,000,000 $ 900          
Forecast [Member] | National Instruments                          
Business Acquisition [Line Items]                          
Business Acquisition, Share Price | $ / shares                     $ 60