XML 29 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions and Divestitures
9 Months Ended
Jun. 30, 2017
Business Combinations [Abstract]  
Acquisitions and Divestitures
On April 28, 2017, the Company completed the acquisition of Pentair's valves & controls business for $2.960 billion, net of cash acquired of $207 million, subject to certain post-closing adjustments. This business, with sales of approximately $1.6 billion for the trailing twelve months ended March 2017, is a manufacturer of control, isolation and pressure relief valves and actuators, and complements the Valves, Actuators & Regulators product offering within Automation Solutions. The Company recognized goodwill of $1,373 million (none of which is expected to be tax deductible), and other identifiable intangible assets of $988 million, primarily customer relationships and intellectual property with a weighted-average life of approximately 15 years. The Company also acquired two smaller businesses in the Automation Solutions segment. Total cash paid for all businesses was $3.0 billion, net of cash acquired.

The purchase price of the valves & controls business was preliminarily allocated to assets and liabilities as follows. Valuations of acquired assets and liabilities are in-process and subject to refinement.
Accounts receivable
 
$
363

Inventory
 
562

Other current assets
 
27

Property, plant & equipment
 
405

Goodwill
 
1,373

Intangibles
 
988

Other assets
 
287

Assets held-for-sale, including deferred taxes
 
38

Total assets
 
4,043

 
 
 
Accounts payable
 
119

Other current liabilities
 
308

Deferred taxes and other liabilities
 
656

Cash paid, net of cash acquired
 
$
2,960



Results of operations for the third quarter of 2017 include sales of $241 million and a net loss of $(35) million, $(0.05) per share, including intangibles amortization and restructuring expense. These results also include first year pretax acquisition accounting charges related to inventory and backlog of $(37) million, $(26) million after-tax, $(0.04) per share.

Pro Forma Financial Information
The following unaudited proforma consolidated condensed financial results of operations are presented as if the acquisition of the valves & controls business occurred on October 1, 2015. The pro forma information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved had the acquisition occurred as of that time ($ in millions, except per share amounts).     
 
Three Months Ended June 30,
 
Nine Months Ended June 30,
 
2016

 
2017

 
2016

 
2017

 
 
 
 
 
 
 
 
Net sales
$
4,101

 
4,132

 
11,864

 
11,677

Net earnings from continuing operations common stockholders
$
436

 
426

 
972

 
1,155

Diluted earnings per share from continuing operations
$
0.67

 
0.66

 
1.50

 
1.78


    
The pro forma results for 2016 were adjusted to include first year acquisition accounting charges related to inventory and backlog of $11 million in the third quarter and $120 million year-to-date. The pro forma year-to-date 2016 results also include acquisition costs of $50 million which were assumed to be incurred in the first quarter. 2017 pro forma results were adjusted to exclude these charges.