XML 50 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Discontinued Operations (Tables)
12 Months Ended
Sep. 30, 2016
Discontinued Operations Disclosures  
Results of Discontinued Operations
 
 
Network Power Systems
 
Power Generation,
Motors and Drives
 
Total
 
 
2014
 
2015
 
2016
 
2014
 
2015
 
2016
 
2014
 
2015
 
2016
Cash provided by operating activities
 
$
507

 
378

 
343

 
186

 
111

 
39

 
693

 
489

 
382

Cash used in investing activities
 
$
(57
)
 
(48
)
 
(33
)
 
(49
)
 
(40
)
 
(44
)
 
(106
)
 
(88
)
 
(77
)


Network Power Systems

Power Generation,
Motors and Drives

Total


2015

2016

2015

2016

2015

2016
Assets












   Receivables, less allowances

$
1,121


1,202


328


290


1,449


1,492

   Inventories
 
386

 
381

 
196

 
197

 
582

 
578

   Other current assets
 
90

 
108

 
15

 
22

 
105

 
130

   Property plant & equipment, net
 
362

 
352

 
294

 
259

 
656

 
611

   Goodwill
 
2,144

 
2,111

 
662

 
580

 
2,806

 
2,691

   Other noncurrent assets
 
557

 
473

 
67

 
55

 
624

 
528

Total assets held-for-sale
 
$
4,660

 
4,627

 
1,562

 
1,403

 
6,222

 
6,030

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
   Accounts payable
 
$
611

 
664

 
210

 
176

 
821

 
840

   Other current liabilities
 
599

 
620

 
146

 
141

 
745

 
761

   Deferred taxes and other noncurrent liabilities
 
245

 
227

 
87

 
99

 
332

 
326

Total liabilities held-for-sale
 
$
1,455

 
1,511

 
443

 
416

 
1,898

 
1,927

 
 
Network Power Systems
 
Power Generation, Motors and Drives
 
Total
 
 
2014
 
2015
 
2016
 
2014
 
2015
 
2016
 
2014
 
2015
 
2016
Net sales
 
$
4,868

 
4,426

 
4,378

 
1,974

 
1,668

 
1,368

 
6,842

 
6,094

 
5,746

Cost of sales
 
3,012

 
2,810

 
2,708

 
1,434

 
1,244

 
1,033

 
4,446

 
4,054

 
3,741

SG&A
 
1,205

 
1,143

 
1,101

 
346

 
306

 
269

 
1,551

 
1,449

 
1,370

Other deductions, net
 
668

 
222

 
172

 
20

 
15

 
149

 
688

 
237

 
321

Earnings (Loss) before income taxes
 
(17
)
 
251

 
397

 
174

 
103

 
(83
)
 
157

 
354

 
314

Income taxes
 
163

 
134

 
218

 
48

 
27

 
51

 
211

 
161

 
269

Earnings (Loss), net of tax
 
$
(180
)
 
117

 
179

 
126

 
76

 
(134
)
 
(54
)
 
193

 
45