0000032604-13-000040.txt : 20131105 0000032604-13-000040.hdr.sgml : 20131105 20131105063303 ACCESSION NUMBER: 0000032604-13-000040 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20131105 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20131105 DATE AS OF CHANGE: 20131105 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EMERSON ELECTRIC CO CENTRAL INDEX KEY: 0000032604 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRONIC & OTHER ELECTRICAL EQUIPMENT (NO COMPUTER EQUIP) [3600] IRS NUMBER: 430259330 STATE OF INCORPORATION: MO FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-00278 FILM NUMBER: 131190808 BUSINESS ADDRESS: STREET 1: 8000 W FLORISSANT AVE STREET 2: P O BOX 4100 CITY: ST LOUIS STATE: MO ZIP: 63136 BUSINESS PHONE: 3145532000 MAIL ADDRESS: STREET 1: 8000 W. FLORISSANT STREET 2: P.O. BOX 4100 CITY: ST LOUIS STATE: MO ZIP: 63136 FORMER COMPANY: FORMER CONFORMED NAME: EMERSON ELECTRIC MANUFACTUING CO DATE OF NAME CHANGE: 19730710 8-K 1 a2013q4release_8k.htm 8-K 2013 Q4 Release_8K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549
_______________

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event
reported): November 5, 2013

Emerson Electric Co.
-------------------------------------------------
(Exact Name of Registrant as Specified in Charter)
 
Missouri
---------------------------------
(State or Other Jurisdiction of Incorporation)
1-278
-------------------
(Commission
File Number)
43-0259330
---------------------------
(I.R.S. Employer Identification Number)

8000 West Florissant Avenue
St. Louis, Missouri
------------------------------------------------
(Address of Principal Executive Offices)
 
 
63136
 
------------------
(Zip Code)
 
Registrant’s telephone number, including area code:

(314) 553-2000
------------------------------------------
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

¨      Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨      Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨      Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨      Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 




Item 2.02 Results of Operations and Financial Condition
 
Quarterly Results Press Release
 
On Tuesday, November 5, 2013, a press release was issued regarding the fourth quarter and fiscal year 2013 results of Emerson Electric Co. (the “Company”). A copy of this press release is furnished with this Current Report on Form 8-K as Exhibit 99.1.

References to orders in the press release refer to the Company’s trailing three-month average orders growth versus the prior year, excluding acquisitions and divestitures, as reported in our Form 8-K filed on October 21, 2013.
 
Non-GAAP Financial Measures
 
The press release contains non-GAAP financial measures as such term is defined in Regulation G under the rules of the Securities and Exchange Commission. While the Company believes these non-GAAP financial measures are useful in evaluating the Company, this information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Further, these non-GAAP financial measures may differ from similarly titled measures presented by other companies. The reasons management believes that these non-GAAP financial measures provide useful information are set forth in the Company’s most recent Form 10-K filed with the Securities and Exchange Commission.
 
Forward-Looking and Cautionary Statements

Statements in this press release that are not strictly historical may be “forward-looking” statements, which involve risks and uncertainties, and Emerson undertakes no obligation to update any such statements to reflect later developments. These risks and uncertainties include our ability to complete the embedded computing and power transaction, as well as economic and currency conditions, market demand, pricing, protection of intellectual property, and competitive and technological factors, among others, as set forth in the Company's most recent Annual Report on Form 10-K and subsequent reports filed with the SEC.

Item 9.01 Financial Statements and Exhibits
 
(d) Exhibits.
 
Exhibit Number 
 
Description of Exhibits
 
 
 
99.1
 
Emerson's November 5, 2013 press release announcing fourth quarter and fiscal year 2013 results.
 
 



SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
EMERSON ELECTRIC CO.
(Registrant)
 
 
 
Date:
November 5, 2013
By:
/s/ John G. Shively
 
 
 
John G. Shively
Assistant General Counsel and
Assistant Secretary

  



EXHIBIT INDEX
 
Exhibit Number
 
Description of Exhibits
 
 
 
99.1
 
Emerson's November 5, 2013 press release announcing fourth quarter and fiscal year 2013 results.
 

EX-99.1 2 a2013q4release_ex991.htm EX99.1 2013 Q4 Release_Ex 99.1

Media Contact: Mark Polzin (314) 982-1758

EMERSON REPORTS FULL YEAR AND FOURTH QUARTER 2013 RESULTS

Fiscal 2013 Highlights        
Sales increased 1% to $24.7 billion, with underlying sales up 2 percent
Earnings per share of $3.54 excluding impairment and income tax repatriation charges; reported earnings per share of $2.76
Record operating cash flow of $3.65 billion and free cash flow of $3.0 billion
Completed 57th consecutive year of increased dividends; raised dividend 5 percent for first quarter 2014

ST. LOUIS, November 5, 2013 – Emerson (NYSE: EMR) today announced that net sales for fiscal 2013 grew 1 percent, reflecting mixed end market demand and cautious levels of business investment amid a sluggish global economic environment. Underlying sales increased 2 percent, slightly ahead of expectations and led by 9 percent growth in Process Management, with the U.S. flat, Asia up 2 percent, and Europe down 3 percent. Market conditions remain varied but have recently improved modestly, as underlying orders growth excluding the embedded computing and power business approached 4 percent in September. Record gross profit margin of 40.3 percent expanded 30 basis points from the prior year, reflecting continued technology and cost repositioning investments, and contributed to an all-time high business segment margin. Earnings per share grew 4 percent to $3.54 excluding goodwill impairment and income tax repatriation charges of $0.78, or up 3 percent to $2.76 on a reported basis.
Robust cash generation resulted in record operating and free cash flow, as high-quality earnings and capital efficiency improvements drove strong performance. During 2013, 63 percent of operating cash flow was returned to shareholders through dividends and share repurchase, including partial completion of supplemental repurchase from cash anticipated to become available from the embedded computing and power transaction. On Monday, November 4, the Board of Directors voted to increase the first quarter cash dividend to 43 cents from 41 cents, representing an annual rate of $1.72. The new dividend is payable on December 10, 2013, to shareholders of record on November 15, 2013.
"The global macroeconomic climate remained under pressure and difficult to predict throughout 2013," said Chairman and Chief Executive Officer David N. Farr. "I am very pleased by how we executed in this environment, achieving a number of record performance measures and important milestones despite the slow pace of growth in our markets, particularly in the second half of the year. Our operating leadership remained focused on our strategic imperatives, investing for the future while also delivering

- more -

Page 2

strong margins and cash flow. We remain keenly focused on positioning the business for growth and superior returns for our shareholders."

Fourth Quarter Results
Net sales in the fourth quarter increased 2 percent, consistent with recent order trends. Underlying sales grew 1 percent, with the U.S. down 1 percent, Asia up 4 percent, and Europe up 1 percent. Growth was unfavorably impacted by difficult comparisons in the prior year, when Process Management recovered from Thailand flooding and Network Power executed a large project in Australia. Emerging markets continued to outperform mature markets, with 5 percent growth driven by China and Mexico.
Segment margin expanded to a record level, reflecting high levels of profitability across the segments. Earnings per share of $1.18 exclude an income tax charge of $37 million ($0.05 per share) related to the embedded computing and power transaction, as well as a noncash pretax goodwill impairment of $25 million ($0.03 per share) related to protracted weakness in the connectivity solutions business. On a comparable basis, this reflects 6 percent growth from the prior year. Reported earnings per share were $1.10, an increase of 182 percent from the prior year.
"Operations closed the year exceptionally well, executing in a difficult economic environment," Farr said. "We knew growth would be challenging in the quarter, but we remained focused on factors within our control, including accelerating $600 million of share repurchase from cash anticipated to become available from the embedded computing and power transaction, two-thirds of which has been completed through October. Our year-end performance exceeded my expectations, driving impressive results that provide encouraging operational momentum as we move into 2014."

Business Segment Highlights
Process Management sales grew 5 percent in the quarter, as sustained investment in energy and chemical end markets overcame robust growth in the prior year from Thailand flooding recovery. Underlying sales increased 6 percent, as currency translation deducted 1 percent, with the U.S. down 2 percent, Asia up 9 percent, and Europe up 10 percent, supported by strong project execution in the North Sea region. Growth was balanced across the portfolio, led by high single-digit growth in the systems and solutions business. Segment margin, also affected by comparisons from the flooding recovery, declined 30 basis points to 24.0 percent. After three years of tremendous performance, averaging 13 percent growth per year, investment levels remain elevated, supporting continued growth momentum in 2014. The project pipeline is robust, particularly in North America, with orders expected to remain solid through 2014.
Industrial Automation net sales declined 3 percent in the quarter, as global demand for industrial goods remained weak but exhibited signs of recovery. Underlying sales decreased 4 percent, as currency translation added 1 percent, with weakness in the U.S. and Europe, down 9 and 7 percent,

- more -

Page 3

respectively, partially offset by 6 percent growth in Asia. The decline was driven by the power generating alternators business, as channel destocking continued but at a slower rate, and weakness in renewable energy projects. Segment margin was unchanged from the prior year at 17.5 percent, as cost containment offset volume deleverage. Market conditions are trending favorably, with underlying orders growing for the first time since April 2012, suggesting the protracted weak demand has ended. Improvement in Europe and Asia is expected to support a return to modest sales growth in the near term.
Network Power net and underlying sales declined 3 percent in the quarter due to soft global market conditions and a large project in Australia in the prior year, with the U.S. down 3 percent, Asia down 3 percent, and Europe down 6 percent. Data center infrastructure sales were modestly negative in the network power systems business, but mixed geographically, with growth in Europe and Asia offset by weakness in North America. The telecommunications infrastructure business decreased, with weakness globally, but recent order trends suggest a recovery is underway, led by strong investment in China. The embedded computing and power business declined sharply, as challenging end markets and product line rationalization continued. Segment margin of 12.7 percent improved 110 basis points from the prior year quarter due to cost containment and restructuring savings, and expanded 460 basis points sequentially from the third quarter. Positive order trends in the network power systems business are expected to continue in the near term, supported by improving market conditions in Europe and Asia.
Climate Technologies net sales grew 6 percent in the quarter, led by double-digit increases in the U.S. residential air conditioning and global refrigeration businesses. Underlying sales increased 5 percent, as currency translation added 1 percent, with the U.S. up 4 percent, Asia up 10 percent, and Europe up 3 percent. Residential strength offset slow commercial and weak service demand in the U.S. air conditioning business. Europe growth benefited from favorable comparisons and modest market recovery. China residential double-digit growth supported gains in Asia. Global refrigeration benefited from improvement in industrial and transportation demand following prolonged weakness. Segment margin of 20.2 percent improved 170 basis points, driven primarily by cost containment. Moderate growth is expected to continue, led by residential and refrigeration strength and commercial end market recovery.
Commercial & Residential Solutions net and underlying sales increased 4 percent in the quarter, driven by 4 percent growth in the U.S, which was led by the professional tools and food waste disposers businesses. Segment margin expanded 150 basis points to 23.4 percent, primarily due to cost containment and restructuring savings. Solid residential end market momentum supports the outlook for continued growth in the near term.

2014 Outlook
Global economic indicators remain mixed and uncertain, but momentum appears to be on a slightly favorable trend. Underlying orders have exhibited steady, modest growth in recent months, and improved to 4 percent in September, excluding embedded computing and power. Based on a forecast of

- more -

Page 4

global gross fixed investment growth of 2.5 to 4 percent, Emerson underlying sales are expected to grow 3 to 5 percent in 2014, with reported sales expected to change (1) to 1 percent, reflecting the previously announced embedded computing and power transaction, which is expected to close before the end of calendar 2013. After managing cost aggressively through sluggish economic conditions the past two years, incremental growth investments will accelerate next year, resulting in only slight underlying margin expansion. Excluding impairments and repatriation charges, earnings per share are expected to increase 4 to 7 percent, or 33 to 38 percent on a reported basis. The embedded computing and power transaction impact to 2014 earnings per share is expected to be approximately neutral, as supplemental share repurchase offsets the earnings decline.
"We are planning for a modestly better operating environment next year, but still slow relative to previous recovery cycles," Farr said. "Improving conditions in Europe and China, along with continued strength in energy and chemical end markets, should provide support into 2014. We also expect an increase in acquisition activity in 2014 to complement growth, including two recently closed transactions with strong strategic alignment within Process Management."

Upcoming Investor Events
Today at 3 p.m. ET, Emerson management will discuss the full year and fourth quarter results during a conference call. Interested parties may listen to the live conference call via the Internet by visiting Emerson's website at www.Emerson.com/financial and completing a brief registration form. A replay of the conference call will remain available for approximately three months.
On Thursday, December 5, 2013, Emerson Chairman and Chief Executive Officer David N. Farr will present at the Credit Suisse Industrials Conference in New York City, at 8:15 a.m. ET.
 
Forward-Looking and Cautionary Statements
Statements in this press release that are not strictly historical may be “forward-looking” statements, which involve risks and uncertainties, and Emerson undertakes no obligation to update any such statements to reflect later developments. These risks and uncertainties include our ability to complete the embedded computing and power transaction, as well as economic and currency conditions, market demand, pricing, protection of intellectual property, and competitive and technological factors, among others, as set forth in the Company's most recent Annual Report on Form 10-K and subsequent reports filed with the SEC.
(tables attached)

- more -

Page 5

 
 
 
 
 
Table 1
EMERSON AND SUBSIDIARIES
CONSOLIDATED OPERATING RESULTS
(AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)
 
 
 
 
 
 
 
Quarter Ended September 30,
 
Percent
 
2012
 
2013
 
Change
 
 
 
 
 
 
Net sales
$
6,700

 
$
6,812

 
2%
Costs and expenses:
 
 
 
 
 
     Cost of sales
3,951

 
4,008

 
 
     SG&A expenses
1,385

 
1,432

 
 
     Goodwill impairment
592

 
25

 
 
     Other deductions, net
122

 
110

 
 
     Interest expense, net
57

 
56

 
 
Earnings before income taxes
593

 
1,181

 
99%
Income taxes
293

 
373

 
 
Net earnings
300

 
808

 
169%
Less: Noncontrolling interests in earnings of subsidiaries
18

 
13

 
 
Net earnings common shareholders
$
282

 
$
795

 
182%
 
 
 
 
 
 
Diluted avg. shares outstanding
729.1

 
717.3

 
 
 
 
 
 
 
 
Diluted earnings per common share
$
0.39

 
$
1.10

 
182%
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended September 30,
 
 
 
2012
 
2013
 
 
Other deductions, net
 
 
 
 
 
     Amortization of intangibles
$
59

 
$
54

 
 
     Rationalization of operations
30

 
13

 
 
     Gains, net

 

 
 
     Other
33

 
43

 
 
          Total
$
122

 
$
110

 
 


- more -

Page 6

 
 
 
 
 
Table 2
EMERSON AND SUBSIDIARIES
CONSOLIDATED OPERATING RESULTS
(AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)
 
 
 
 
 
 
 
Year Ended September 30,
 
Percent
 
2012
 
2013
 
Change
 
 
 
 
 
 
Net sales
$
24,412

 
$
24,669

 
1%
Costs and expenses:
 
 
 
 
 
     Cost of sales
14,644

 
14,717

 
 
     SG&A expenses
5,436

 
5,648

 
 
     Goodwill impairment
592

 
528

 
 
     Other deductions, net
401

 
362

 
 
     Interest expense, net
224

 
218

 
 
Earnings before income taxes
3,115

 
3,196

 
3%
Income taxes
1,091

 
1,130

 
 
Net earnings
2,024

 
2,066

 
2%
Less: Noncontrolling interests in earnings of subsidiaries
56

 
62

 
 
Net earnings common shareholders
$
1,968

 
$
2,004

 
2%
 
 
 
 
 
 
Diluted avg. shares outstanding
734.6

 
722.9

 
 
 
 
 
 
 
 
Diluted earnings per common share
$
2.67

 
$
2.76

 
3%
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended September 30,
 
 
 
2012
 
2013
 
 
Other deductions, net
 
 
 
 
 
     Amortization of intangibles
$
241

 
$
220

 
 
     Rationalization of operations
119

 
78

 
 
     Gains, net
(50
)
 
(1
)
 
 
     Other
91

 
65

 
 
          Total
$
401

 
$
362

 
 

- more -

Page 7

 
 
 
Table 3
EMERSON AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(DOLLARS IN MILLIONS, UNAUDITED)
 
 
 
 
 
Year Ended September 30,
 
2012
 
2013
Assets
 
 
 
     Cash and equivalents
$
2,367

 
$
3,275

     Receivables, net
4,983

 
4,808

     Inventories
2,125

 
1,895

     Other current assets
651

 
1,021

          Total current assets
10,126

 
10,999

     Property, plant & equipment, net
3,509

 
3,605

     Goodwill
8,026

 
7,509

     Other intangible assets
1,838

 
1,672

     Other
319

 
926

          Total assets
$
23,818

 
$
24,711

 
 
 
 
Liabilities and equity
 
 
 
     Short-term borrowings and current
 
 
 
        maturities of long-term debt
$
1,506

 
$
1,587

     Accounts payables
2,767

 
2,725

     Accrued expenses
2,732

 
3,184

     Income taxes
128

 
129

          Total current liabilities
7,133

 
7,625

     Long-term debt
3,787

 
4,055

     Other liabilities
2,456

 
2,313

     Total equity
10,442

 
10,718

          Total liabilities and equity
$
23,818

 
$
24,711


- more -

Page 8

 
 
 
Table 4
EMERSON AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
(DOLLARS IN MILLIONS, UNAUDITED)
 
 
 
 
 
Year Ended September 30,
 
2012
 
2013
Operating activities
 
 
 
     Net earnings
$
2,024

 
$
2,066

     Depreciation and amortization
823

 
819

     Changes in operating working capital
(340
)
 
42

     Pension funding
(163
)
 
(160
)
     Goodwill impairment, net of tax
528

 
496

     Other, net
181

 
386

          Net cash provided by operating activities
3,053

 
3,649

 
 
 
 
Investing activities
 
 
 
     Capital expenditures
(665
)
 
(678
)
     Purchase of businesses, net of cash and equivalents acquired
(187
)
 
(19
)
     Divestiture of businesses
125

 
3

     Other, net
(79
)
 
(95
)
          Net cash used in investing activities
(806
)
 
(789
)
 
 
 
 
Financing activities
 
 
 
     Net increase in short-term borrowings
348

 
374

     Proceeds from long-term debt
4

 
496

     Principal payments on long-term debt
(262
)
 
(521
)
     Dividends paid
(1,171
)
 
(1,181
)
     Purchases of treasury stock
(797
)
 
(1,110
)
     Other, net
(21
)
 
9

          Net cash used in financing activities
(1,899
)
 
(1,933
)
 
 
 
 
Effect of exchange rate changes on cash and equivalents
(33
)
 
(19
)
 
 
 
 
Increase in cash and equivalents
315

 
908

 
 
 
 
Beginning cash and equivalents
2,052

 
2,367

 
 
 
 
Ending cash and equivalents
$
2,367

 
$
3,275


- more -

Page 9

 
 
 
Table 5
EMERSON AND SUBSIDIARIES
SEGMENT SALES AND EARNINGS
(DOLLARS IN MILLIONS, UNAUDITED)
 
 
 
 
 
Quarter Ended September 30,
 
2012
 
2013
Sales
 
 
 
     Process Management
$
2,381

 
$
2,512

     Industrial Automation
1,297

 
1,258

     Network Power
1,767

 
1,709

     Climate Technologies
961

 
1,017

     Commercial & Residential Solutions
464

 
483

 
6,870

 
6,979

     Eliminations
(170
)
 
(167
)
          Net sales
$
6,700

 
$
6,812

 
 
 
 
Earnings
 
 
 
     Process Management
$
578

 
$
603

     Industrial Automation
227

 
221

     Network Power
205

 
216

     Climate Technologies
178

 
205

     Commercial & Residential Solutions
101

 
113

 
1,289

 
1,358

     Differences in accounting methods
63

 
61

     Corporate and other
(702
)
 
(182
)
     Interest expense, net
(57
)
 
(56
)
          Earnings before income taxes
$
593

 
$
1,181

 
 
 
 
Rationalization of operations
 
 
 
     Process Management
$
6

 
$
4

     Industrial Automation
6

 
3

     Network Power
13

 
4

     Climate Technologies
3

 
1

     Commercial & Residential Solutions
2

 
1

          Total
$
30

 
$
13


- more -

Page 10

 
 
 
Table 6
EMERSON AND SUBSIDIARIES
SEGMENT SALES AND EARNINGS
(DOLLARS IN MILLIONS, UNAUDITED)
 
 
 
 
 
Year Ended September 30,
 
2012
 
2013
Sales
 
 
 
     Process Management
$
7,899

 
$
8,610

     Industrial Automation
5,188

 
4,885

     Network Power
6,399

 
6,155

     Climate Technologies
3,766

 
3,876

     Commercial & Residential Solutions
1,877

 
1,865

 
25,129

 
25,391

     Eliminations
(717
)
 
(722
)
          Net sales
$
24,412

 
$
24,669

 
 
 
 
Earnings
 
 
 
     Process Management
$
1,599

 
$
1,809

     Industrial Automation
871

 
777

     Network Power
624

 
554

     Climate Technologies
668

 
716

     Commercial & Residential Solutions
396

 
404

 
4,158

 
4,260

     Differences in accounting methods
226

 
221

     Corporate and other
(1,045
)
 
(1,067
)
     Interest expense, net
(224
)
 
(218
)
          Earnings before income taxes
$
3,115

 
$
3,196

 
 
 
 
Rationalization of operations
 
 
 
     Process Management
$
19

 
$
15

     Industrial Automation
27

 
27

     Network Power
53

 
25

     Climate Technologies
11

 
3

     Commercial & Residential Solutions
9

 
8

          Total
$
119

 
$
78



- more -

Page 11

Reconciliations of Non-GAAP Financial Measures
 
Table 7
The following reconciles non-GAAP measures (denoted by *) with the most directly comparable GAAP measure (dollars in millions):
 
 
 
 
 
 
 
Sales growth
Q4 2013
 
2013
 
 
 
Underlying*
1
%
 
2
 %
 
 
 
Div./FX
1
%
 
(1
)%
 
 
 
Net
2
%
 
1
 %
 
 
 
 
 
 
 
 
 
Sales growth
 
 
2014E
 
 
 
Underlying*
 
 
3-5%

 
 
 
Acq./Div.
 
 
(4
)%
 
 
 
Net
 
 
(1)-1%

 
 
 
 
 
 
 
 
 
Earnings per share
Q4 2012
 
Q4 2013
 
Change
 
Earnings per share
$
0.39

 
$
1.10

 
182
%
 
Goodwill impairment/charges
0.72

 
0.08

 
 
 
Earnings per share excl. charges*
$
1.11

 
$
1.18

 
6
%
 
 
 
 
 
 
 
Earnings per share
2012
 
2013
 
Change
 
Earnings per share
$
2.67

 
$
2.76

 
3
%
 
Goodwill impairment/charges
0.72

 
0.78

 
 
 
Earnings per share excl. charges*
$
3.39

 
$
3.54

 
4
%
 
 
 
 
 
 
 
Earnings per share
2013
 
2014E
 
Change
 
Earnings per share
$
2.76

 
$3.68-3.80

 
33-38%

 
Goodwill impairment/charges
0.78

 

 
 
 
Earnings per share excl. charges*
$
3.54

 
$3.68-3.80

 
4-7%

 
 
 
 
 
 
 
Cash flow
2013
 
 
 
 
 
Operating cash flow
$
3,649

 
 
 
 
 
Capital expenditures
(678
)
 
 
 
 
 
Free cash flow*
$
2,971

 


 
 


###

GRAPHIC 3 tlogo.jpg begin 644 tlogo.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````/```_^X`#D%D M;V)E`&3``````?_;`(0`!@0$!`4$!@4%!@D&!08)"P@&!@@+#`H*"PH*#!`, M#`P,#`P0#`X/$`\.#!,3%!03$QP;&QL<'Q\?'Q\?'Q\?'P$'!P<-#`T8$!`8 M&A41%1H?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\? M'Q\?'Q\?'Q\?_\``$0@`=0(F`P$1``(1`0,1`?_$`*4``0`"`P$!`0`````` M```````$!@$%!P,""`$!``,!`0````````````````$"`P0%$``!`P(#!04% M!P,"!`<````"``$#!`41$@8A4A,C!S&AX6*242(4%0A!87$RLW0U@7(S0A:1 ML8(T4W.#PR0E%Q$!``("``0#!P(%!`,```````$"$0,A,1($05$B\&%Q@3(3 M%)%"H;'1(S/!X?$%4B0T_]H`#`,!``(1`Q$`/P#]4H"`@("`@("`@("`@("` M@("`@("`@("`@("`@("`@("`@("`@("`@A&[_.H&QV?#2N[?^I&@FH"`@("` M@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("` M@("`@("`@("`@("`@("`@("""?\`.0_M9?U(T$Y`0$!`0$!`0$!`0$!`0$!` M0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!` M0$!`0$!`003_`)R']K+^I&@G("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("""?\Y# M^UE_4C03D!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0 M$!`0$!`0:34=["E>*W4]0,-SJV=Z?'!\K"_YB;'%F+\K/AVI@RV=!4G44P'* M'#FPPEC]A-VH)"`@("`@("`@("`@("`@("`@("`@(()_SD/[67]2-!.0$!`0 M$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$$6Z7*DM MEMJ;C6$X4M)$4TQ,SD["#8O@S;7?[E-:YG$(F<1E^;:6677NKZK4=1''6PQD M_P`-+0R24U?3P`[Y(WBD_P`F5NW`>W[5ZLQ]NO3R^/&)G!V8W?[#[69O>?;[%CNT4K3,QB?=R:5V3-L0[D MO/=`@("`@("`@("`@("`@("`@("`@(()_P`Y#^UE_4C03D!`0$!`0$!`0$!` M0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!!@P$P<#9B$FP(7VL[ M/]B"CZIT5I9Z"6*>F:E:I=V"NAY4@&_Y6(Q[6_'%:TW6KRE6:1*1TTT,6E[5 M(]5535UQJRS'4564IHXF_)#G;:[#V]O:ZG=MZYY812G3[UQ6*X@("`@("`@( M"`@("`@("`@("`@(()_SD/[67]2-!.0$!`0$!`0$!`0$!`0$!`04_JKU!_V% MI,M0?`_,,L\4'P_$X/\`EQ][-E/LP]BW[?3]RW3G#/9?IC*R6:X?,K10W')P MOC:>*HX6.;+Q08\N.#8X8K*]<3,+Q.8RF*J1`0$!`0$!`0$!`0$!`0$!`0$! M`0$%`ZR=1;IH6R4%?;J6"JEJZKX8QJ'-A$>&1XMD=GQQ%=7:Z(V3,3Y,=VR: M1P>=GUEJ^>&OJZJKTY64U#1351PVNIFGGS@#E&Q,^P0=VVNEM5>$1%HS/B1> MWN1ND/6(-;4U5#=8(K;=:8?B!B$BX4M+^5Y0<]PV<3]BGNNU^W/#C"-.[JYM M59.NU9>]2Z@HJ"WP_*;;;:NX6VK-Y&DJ&I69A)VV-PY"QPP^Q7OV?36LS/&9 MB%:[\S+RT9U9UUJJW4]9!+IB@DJ)G@"AK*F<*ER8F'W8F=W?-C[OM4[NVI2< M>J2FVUO)[W7J;JJKZA7C1M'36:.GM@#.U5=9)HP-A&(\'<7=LV:39L[&58[> MD:XO.>/D3MMU3$8>=KZ^5E1H;4-^J+*)5M@GCIG&FEA->:WU,5!50UFFZNDJ,IUU#335`UM-&[8DV4 MG+,8]CXLS8_:L]VFE,QBV?X+:[VMY/"T=3-;ZSOMYI-%T=NAM=E/A'77-YB* M>3$F9@"%QRL61WVX[/\`@K7[>FNL3>9S/DBNVUIGIY0UT/7RY2:(U#<9+7#3 MZDTW/#!641F14Y-+/P7,7;`VP=B;#OVJWX<==8SZ;(_(],SXPV5)UM>LZ<7B M^QTD=/J>QP@==9IW)A9S(6"0>PWB,2Q%_P"GXU_$QLBN?3/BG[_HF?&'0=)W M>>]:8M5WG`8IJ^DAJ9(X\T/I?4<6G[W524M;-`U2)\$SB8' MSX8D#$^9WC=F9F[<%T:^VO>O5#.VVM9Q*NS?4MTXIZT(*N.YTL$A91KIZ*2. M!_O]Y^)A_P!"UCL-DQPQ^JL[ZNH4M;25='%6TTP2TD\8S0S@[.!1DV828NS! MVVKCF)B<-8ES^KZ]:$"IGAMP7&]A2DX5-5:Z*:I@C=NW&5F879O:.*Z8[._C MB/C+/[U?!MJ?JQHJKT;5ZOH:LZRST#,];P8R*>)\69V.%\#9QS8O]VWL5)[: M\7Z)YRF-D3&6[TKJ>T:HL-)?;1(4EOK&)X2,7`O<-P)B%]K.Q"ZSV:YI;IGF MM6T3&8:BCZH:0J]=5&B(*B0K]3"12!PW:)W`!D(1D[')A+:WXK2>WM%.OP1& MR,X\4[6NMK#HVR/>;Y(<=&TH0MP@>0RDD_*(BVU^QW5-6JVR<0FUHK&9:C5_ M5_1NE3HZ>Y25$ERKXAFI[52PE-5Y";%G*,?R]F&UUIJ[:]\XY1XJVVQ#VT7U M2TSJZMFM]OCK:2XT\7'EHZ^EDII&CS,&9G)G!_>)NPE&WM[4C,XPFNR++<9L M`$9?E%G=_P`&6"[E[?4ETJ>V%7#75!$,CQM1#3R/4OE9G<\C-@P;?S$[+L_! MVYQAC^159VZG:-'15-K.JKO@[%5BQ02SBXR$[NXL#1MF(CQ%_='%8_CWZ^B( MXK_8CS:UG%85&7ZAM`C&53!#=: MNU`[M)=X+?.5&+,^&+R$P[/P9;1V5^7#/EE3[]5ZMFI[!=+$U^M]='4VAXRF M^+C=W%@!G<\6PS,XX;6=L67/;7:+=,QQ:1:)C+GM?]2W3.EQ*$KA70-VU--1 M2\+#>S2\+8NJO8;)\H^;.=]5YTCK73>K;,UXL56U31,3A*[LX'&8LSD$@%@X MNS/CM^S:N;;JM2<6:5O%HS"F5'U$]/AK9J>BCN5UAIS<)ZZ@HI)Z<7;M?.V& M+?>S.NB.ROCCB/FS^_5?+%J2SWRQ07VWSYK94`4@32B46`@[B><9&%QRN+XX MKFOKFMNF>;6+1,94FI^H#00G,5#'7\SO+@(NS>T<5T M1V5_'$?&6?WJKEI;5FG]56B.[6*L"MH9'<(N;[<7V*+7KF)ZK3B?'_E$5MY1"M6[H-<]5HCR]I5IKM6,8A ML)NBTMXZEZ@O6HZ:EJ=/W:EX5.#&[SQS<.(6D%G'W"'(6!,ZK^7TZZQ7ZH3] MC-IF>4I^CM*]2]*:?N&G(H;5=K?`3_))ZDRBSQ$?OQU(!&6.(.^#[=NQ\65= MNS7>T6XQY_[+4K:L8X-`_2;4]TUM9;X%CM>D([9.,]9-;J@I3J9Q@JX``1.&8A9W=A<<0+#[OPRT=UT6X\:YS\%]FG,<. M:_:-MMVM&G[1:*R.)VH:&""::.1RYL8"),S.+8CBS[5S;+1:TSYRVI$Q$0WR MS6$!`0$!`0$!`0$!`0$!`00#_G8OVLGZ@()Z`@X/JIF?ZKM+8[?_`*W_`-NK M7I:__FM\?Z.6W^6'0.MUNI:_I5J2.HC$^#1G41.38Y9(>8!#['9Q7+VEIC;7 MXM=T9K+E5=J.X6KZ2;=)3R$%16QM;^,SX.$4E5(!-C_Y0."[8UQ/=3^O\&,V MF-2Q]/-P:>U=IF\'DDTC63S2X]K08%G=L?LSPD7]5'?4 MZK5M'[H3HMB)B?!1:*BK++;=)]8JH7&KNFHJBHNIX[?@JXWC!G^YA`\/[ET3 M,6FVJ/"O#XPRQC%_>Z=U;C;5/4S0NB1YE)'*=\NH8XB\-/LC8O[LIC_5 MC7:_RAMM]5HAI>H8ZLT!U>GZD4]F*^Z?KJ,*6J>+$I*5A$`/!V8GC_QL[$[9 M79W9W9::.G;J^WG%H5V9K?JQF'4-`=4-':ZI3GL55FJ8!8JFAF')41,3X>\. MUG'%OS"[LN/=V]]<^IM39%N2T57_`&LW]A?\G6,]'(^$CO[ILS[%CIUUI>+==>"^RTVB8PI6N*/4=#]+=OM^H:66CN M%%71P-#.V$C0A-)PL>W8P.S-]RZ-4UGN9FO+#.\3&O$MKU\O-5!TJT19(G/@ M7AJ1JN.)\"EB@@C?AM_<9B[?>RIV=8G;:?+*=T^F(7>GZBW>GMH6R+IE?!M\ M<+4X4W#IN'PF')DR\3##+L7/.B)G/77+7KX8PT/T[6K46EK5JF'4MOFL=C&H M&MHFKLH`$9";2[7=VP$`#,M>^M6\UZ9S*FB)K$YY+)_^]]/*IYJ:UPW&]PQX MQR/;[=//%AV.V.41P6/X>R.>(^,K_>K/+BY[]/%%\XLO4NT4.-%%73%#1L8N M#PM41SQ@Q!VCD;#%EU=[/3-)GVY,M$9BT/GIGU.GZ54D6A=?V6:U102R/2WB M('.*1I#SH]-H6SZB]8Q#T>:JL58$M M'?YX:8:N`L1.GD8Y9,I#O+TTAKZ[V72UJM5!T MYOCTE+2Q1QE$%,P'[C8R?Y&QSO[SO]ZC;IBUIF;U32^(B,2U?06PZJM.NM73 M55BK+'IV[.]704U4(B(&TSN(-E(AS,$CML^QE?O+UM2N)B;0KIK,6GAP=T7G M.D0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$$`_Y MV+]K)^H"">@(.%ZI@G?ZJ=,3-$;PC;78I6%W!GX=7VEA@O1US_ZUOC_1S6C^ M[#H_5L#/ICJ@`%S,K;4,(BSN[OPW[&9B&7$&X\-7(8B6/9G;$8LK,VQG9^UG5MW9S>W528F)1KW8C%G5- M$]1K+K$JCY527"*&G$">IK*62GB//CLC(_S.V&W!<6W1-.>&];Q9PKKC9]06 M+J/<6L-.9P]0+?'03O&).(S/-''(^+-AB[`/;O.O2[2U;:XZOV3ES;HF+3QX?U7!IW8VQ:?&?YM[T]&%* M^G8+MJ*Z7;7-Z@.*H&DH['0\1G9\E+"+SFV9F?WSRE^.*Z.^Q6(I'OEGHS/& M5TU+UMT;IJ\5-IO<-QI9:=V9IWHI3IY6(6+&*0&)B;WL/Q7/K[2]XS&/U:6V MQ'-0.F%L;4/6NXZZT[:IK/I$:4H.)-$].U742"+$X1;-CDV9\/8V.UUU=Q;I MTQ2TYM_)EKC-^J.3O55_VTW]A?\`)>;#JEQKZ48)X>G]Q&:,XB>ZS.PF+B^' M!BVX.S+O_P"QGUQ\'-VWT_-&ZWZ8U-:=<6#J=IR@.Y%:F:&Z44+.4CQ`Y>]@ M.).)1RF!.S>[L=3VFRMJ3KM.,\C=68M%H;>W?4WT^JX@8J6ZQ5A8,5&U&-6=(].2V:,I+S9*>EJH*9FPDD'X<1D`,?];;"9 MOMPP3MM\4VVSRE&S7-J1CP?6G_J;TTU#%3:HMMQM=]A%HZRG:E.02D%F8G## MWVQ?["%L$OV%LYK,3":]Q'CS;/7EQJ>I72&_AIBCKXIL0&*GJZEJFS7.GO=OC^'GHJ6AE MF*207]Z1F%LV8WVEF9L'6O<]K:UIMF,3[U=6V(C&.*-]/E?-:GZDW>KH*Q@B MK1J7HQA)ZDF8J@G`8_\`4;=F5G[5/>UZNB(F.7]$:)QU2VVM.N/3._Z:N%E* MV5]TKZJ$XZ>TRT$K2</4$=05UHJ&1V%P)R=VIS=]@D8&7X$6U7GNJQOZH^GDK&J9U MX\4W1GU$6NS66DL6M[9<;7?;;$--._PIF,O"'*)Y6]\2=FVMAA['4;>RFT]5 M)B8E--^(Q;FZAHKJ!:-81U,MLI*^""FR++,L5Q`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!` M0$!`00#_`)V+]K)^H"">@("`@(,.(EABS/AV8H,H"`@(!")-@3,[>QT!`0$! M!AA%G=V9F=^U\-J#*`@PXB[YG9LS=C_:@R@8-CCAM]J`@QE'-FP;-V8_:@R@ MPX"[L[LSNW8[L@R@("`@^.?Y>]`Y_E[T#G^7O0.?Y>]`Y_E[T#G^7O0.?Y>] M`Y_E[T#G^7O0.?Y>]`Y_E[T#G^7O0.?Y>]`Y_E[T#G^7O0.?Y>]`Y_E[T#G^ M7O0.?Y>]`Y_E[T#G^7O0.?Y>]`Y_E[T#G^7O0.?Y>]`Y_E[T#G^7O0.?Y>]` MY_E[T#G^7O0.?Y>]`Y_E[T#G^7O0.?Y>]`Y_E[T#G^7O0.?Y>]`Y_E[T#G^7 MO002XWSR+\N/PLGM_P#$!!.Y_E[T#G^7O0.?Y>]`Y_E[T#G^7O0.?Y>]`Y_E M[T#G^7O0.?Y>]`Y_E[T#G^7O0.?Y>]`Y_E[T#G^7O0.?Y>]`Y_E[T#G^7O0. M?Y>]`Y_E[T#G^7O0.?Y>]`Y_E[T#G^7O0.?Y>]`Y_E[T#G^7O0.?Y>]`Y_E[ MT#G^7O0,TVX/J\$#--N#ZO!`S3;@^KP0,TVX/J\$#--N#ZO!`S3;@^KP0,TV MX/J\$#--N#ZO!`S3;@^KP0,TVX/J\$#--N#ZO!`S3;@^KP0,TVX/J\$#--N# MZO!`S3;@^KP0,TVX/J\$#--N#ZO!`S3;@^KP0,TVX/J\$#--N#ZO!`S3;@^K MP0,TVX/J\$#--N#ZO!`S3;@^KP0,TVX/J\$#--N#ZO!`S3;@^KP0,TVX/J\$ M#--N#ZO!`S3;@^KP0,TVX/J\$#--N#ZO!`S3;@^KP0,TVX/J\$#--N#ZO!`S M3;@^KP0,TVX/J\$#--N#ZO!`S3;@^KP01BIZE[D%5E'(,)1.V9\<2(2]GE02 MEFCJ("IF)CF1+U4`@A6V]V>YL?R^MAJG MCQX@Q&)$.!E'[PL^+>_&3;?8ZM:DQSA$3$I@21GCD)BRNXE@^.#MVL_WJJ64 M$>EN%#5R5,5-.$TE'+P*H0?%XY<@GD+V/E,7_JIFLPB)2%"1`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0['Q7;H^B,X MQU>/R8;/JGX(&BOB'UC;3N#UPVTI+A\MA9JPJ(9<*+AM'+(XR&/^5V>>,6S. M;-V8O?;]$XQGAY9\?;@BG/V]RLT(_P#RH?F#XZG_`,85K1_"_'W#XQG^ M'-QRY.'F^W#+@M9Y<,M>RG/P>`'N4X2<1G>IN MG#>E)BQ.8 MJ@BARN;EQ!&4#S\)A9\S9L7%VVUX>./ICFGCX>:S=16NGSS4A4A7-ZIJJVO% M'3C,T)4/PX\<6-W>(0>7+F)ADMF0II&S.4PMCF9P;$<^UL'QUGIQQZ>7^ME./O]L/>@;6GS MP!E.N:=[Y`PRB,KV]B:(N,7#