XML 65 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Cash flows from operating activities:    
Net income $ 11,991us-gaap_NetIncomeLoss $ 15,815us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 43,233us-gaap_DepreciationDepletionAndAmortization 43,922us-gaap_DepreciationDepletionAndAmortization
Remeasurement (gain)/loss on foreign currency (65)elrc_RemeasurementGainLoss 71elrc_RemeasurementGainLoss
Provision for losses on accounts receivable 394us-gaap_ProvisionForDoubtfulAccounts 490us-gaap_ProvisionForDoubtfulAccounts
Gain on sale of rental and lease equipment (10,108)elrc_GainLossOnSaleOfRentalAndLeaseEquipment (10,837)elrc_GainLossOnSaleOfRentalAndLeaseEquipment
Stock compensation expense 968us-gaap_ShareBasedCompensation 1,036us-gaap_ShareBasedCompensation
Excess tax benefit for share-based compensation (348)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (156)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Deferred income taxes 2,447us-gaap_DeferredIncomeTaxExpenseBenefit (6,506)us-gaap_DeferredIncomeTaxExpenseBenefit
Change in operating assets and liabilities:    
Accounts receivable 908us-gaap_IncreaseDecreaseInAccountsReceivable 197us-gaap_IncreaseDecreaseInAccountsReceivable
Other assets (9,770)us-gaap_IncreaseDecreaseInOtherOperatingAssets (2,969)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 406us-gaap_IncreaseDecreaseInAccountsPayable 285us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 735us-gaap_IncreaseDecreaseInAccruedLiabilities (2,893)us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue (1,295)us-gaap_IncreaseDecreaseInDeferredRevenue (121)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by operating activities 39,496us-gaap_NetCashProvidedByUsedInOperatingActivities 38,334us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Proceeds from sale of rental and lease equipment 26,610us-gaap_ProceedsFromSaleOfProductiveAssets 24,459us-gaap_ProceedsFromSaleOfProductiveAssets
Payments for purchase of rental and lease equipment (48,674)us-gaap_PaymentsToAcquireProductiveAssets (44,723)us-gaap_PaymentsToAcquireProductiveAssets
Payments for purchase of other property (899)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (352)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (22,963)us-gaap_NetCashProvidedByUsedInInvestingActivities (20,616)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Borrowings under bank lines of credit 35,823us-gaap_ProceedsFromLongTermLinesOfCredit 43,758us-gaap_ProceedsFromLongTermLinesOfCredit
Payments under bank lines of credit (35,823)us-gaap_RepaymentsOfLongTermLinesOfCredit (51,733)us-gaap_RepaymentsOfLongTermLinesOfCredit
Minimum tax withholdings on share-based compensation (445)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (11)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Excess tax benefit for share-based compensation 348us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 156us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Payment of dividends (14,782)us-gaap_PaymentsOfDividendsCommonStock (14,791)us-gaap_PaymentsOfDividendsCommonStock
Net cash used in financing activities (14,879)us-gaap_NetCashProvidedByUsedInFinancingActivities (22,621)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash 533us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (285)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash 2,187us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (5,188)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of period 5,946us-gaap_CashAndCashEquivalentsAtCarryingValue 10,402us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of period 8,133us-gaap_CashAndCashEquivalentsAtCarryingValue 5,214us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flow Information    
Interest paid, during the period 20us-gaap_InterestPaidNet 95us-gaap_InterestPaidNet
Income taxes paid, during the period 7,999us-gaap_IncomeTaxesPaidNet 18,048us-gaap_IncomeTaxesPaidNet
Dividends accrued during the period, not yet paid 128us-gaap_DividendsPayableCurrentAndNoncurrent 211us-gaap_DividendsPayableCurrentAndNoncurrent
Rental equipment acquisitions, not yet paid 4,564us-gaap_CapitalExpendituresIncurredButNotYetPaid 2,978us-gaap_CapitalExpendituresIncurredButNotYetPaid
Used equipment sales in accounts receivable and other assets, not yet collected 6,936us-gaap_NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1 11,184us-gaap_NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
Transfers from other assets to rental and lease equipment $ 3,011elrc_TransfersFromOtherAssetsToElectronicTestEquipment $ 2,428elrc_TransfersFromOtherAssetsToElectronicTestEquipment