XML 54 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor/Non-Guarantor Condensed Consolidated Financial Statements - Statements of Operations (Unaudited) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Revenues $ 229,824 $ 171,285 $ 461,802 $ 324,634
Costs and expenses:        
Operating costs 144,314 110,944 286,087 211,681
Depreciation and amortization 39,989 32,424 78,362 64,680
General and administrative 22,265 15,860 43,408 30,381
Intercompany leasing 0 0 0 0
Bad debt expense (recovery) (56) 139 (147) 55
Impairment of equipment 0 0 1,032 0
Total costs and expenses 206,512 159,367 408,742 306,797
Income from operations 23,312 11,918 53,060 17,837
Other (expense) income:        
Equity in earnings of subsidiaries 0 0 0 0
Interest expense (7,650) (7,983) (17,205) (15,522)
Other 20 754 952 (5,763)
Total other expense (7,630) (7,229) (16,253) (21,285)
Income (loss) before income taxes 15,682 4,689 36,807 (3,448)
Income tax (expense) benefit (5,997) (1,039) (12,950) 1,063
Net income (loss) 9,685 3,650 23,857 (2,385)
Parent [Member]
       
Revenues 0 0 0 0
Costs and expenses:        
Operating costs 0 0 0 0
Depreciation and amortization 292 212 457 487
General and administrative 5,552 4,762 11,060 8,893
Intercompany leasing 0 0 0 0
Bad debt expense (recovery) 0 0 0 0
Impairment of equipment     0  
Total costs and expenses 5,844 4,974 11,517 9,380
Income from operations (5,844) (4,974) (11,517) (9,380)
Other (expense) income:        
Equity in earnings of subsidiaries 17,970 11,694 41,520 12,501
Interest expense (7,695) (7,932) (17,208) (15,404)
Other (72) (75) (140) 457
Total other expense 10,203 3,687 24,172 (2,446)
Income (loss) before income taxes 4,359 (1,287) 12,655 (11,826)
Income tax (expense) benefit 5,326 4,937 11,202 9,441
Net income (loss) 9,685 3,650 23,857 (2,385)
Guarantor Subsidiaries [Member]
       
Revenues 193,332 142,043 384,174 271,158
Costs and expenses:        
Operating costs 116,644 89,034 231,585 170,912
Depreciation and amortization 33,800 29,011 66,489 58,129
General and administrative 14,339 10,480 27,371 20,370
Intercompany leasing (1,215) (1,215) (2,430) (2,430)
Bad debt expense (recovery) (95) 139 (275) 55
Impairment of equipment     1,032  
Total costs and expenses 163,473 127,449 323,772 247,036
Income from operations 29,859 14,594 60,402 24,122
Other (expense) income:        
Equity in earnings of subsidiaries (387) 2,590 4,261 (2,437)
Interest expense 43 (56) 3 (129)
Other 250 215 500 451
Total other expense (94) 2,749 4,764 (2,115)
Income (loss) before income taxes 29,765 17,343 65,166 22,007
Income tax (expense) benefit (11,795) (5,649) (23,646) (9,506)
Net income (loss) 17,970 11,694 41,520 12,501
Non-Guarantor Subsidiaries [Member]
       
Revenues 36,492 29,242 77,628 53,476
Costs and expenses:        
Operating costs 27,670 21,910 54,502 40,769
Depreciation and amortization 5,897 3,201 11,416 6,064
General and administrative 2,512 726 5,253 1,334
Intercompany leasing 1,199 1,215 2,430 2,430
Bad debt expense (recovery) 39 0 128 0
Impairment of equipment     0  
Total costs and expenses 37,317 27,052 73,729 50,597
Income from operations (825) 2,190 3,899 2,879
Other (expense) income:        
Equity in earnings of subsidiaries 0 0 0 0
Interest expense 2 5 0 11
Other (36) 722 868 (6,455)
Total other expense (34) 727 868 (6,444)
Income (loss) before income taxes (859) 2,917 4,767 (3,565)
Income tax (expense) benefit 472 (327) (506) 1,128
Net income (loss) (387) 2,590 4,261 (2,437)
Eliminations [Member]
       
Revenues 0 0 0 0
Costs and expenses:        
Operating costs 0 0 0 0
Depreciation and amortization 0 0 0 0
General and administrative (138) (108) (276) (216)
Intercompany leasing 16 0 0 0
Bad debt expense (recovery) 0 0 0 0
Impairment of equipment     0  
Total costs and expenses (122) (108) (276) (216)
Income from operations 122 108 276 216
Other (expense) income:        
Equity in earnings of subsidiaries (17,583) (14,284) (45,781) (10,064)
Interest expense 0 0 0 0
Other (122) (108) (276) (216)
Total other expense (17,705) (14,392) (46,057) (10,280)
Income (loss) before income taxes (17,583) (14,284) (45,781) (10,064)
Income tax (expense) benefit 0 0 0 0
Net income (loss) $ (17,583) $ (14,284) $ (45,781) $ (10,064)