XML 71 R63.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor/Non-Guarantor Condensed Consolidated Financial Statements - Statements of Operations (Unaudited) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Revenues $ 203,656 $ 187,651 $ 171,285 $ 153,349 $ 148,618 $ 135,544 $ 117,027 $ 86,021 $ 715,941 $ 487,210 $ 325,537
Costs and expenses:                      
Operating costs                 456,924 332,431 215,355
Depreciation and amortization                 132,832 120,811 106,186
General and administrative                 67,318 52,047 37,478
Intercompany leasing                 0 0  
Bad debt expense (recovery)                 925 493 (1,642)
Impairment of equipment                 484 0 0
Total costs and expenses                 658,483 505,782 357,377
Income (loss) from operations 20,297 19,324 11,918 5,919 6,864 2,536 (7,856) (20,116) 57,458 (18,572) (31,840)
Other (expense) income:                      
Equity in earnings of subsidiaries                 0 0 0
Interest expense                 (29,721) (26,567) (8,928)
Impairment of investments                 0 (3,331) 0
Other                 (6,904) 912 596
Total other expense                 (36,625) (28,986) (8,332)
Income (loss) before income taxes                 20,833 (47,558) (40,172)
Income tax (expense) benefit (5,469) (5,250) (1,039) 2,102 (972) 1,612 4,498 9,159 (9,656) 14,297 16,957
Net income (loss) 6,818 6,744 3,650 (6,035) (5,992) (2,580) (10,142) (14,547) 11,177 (33,261) (23,215)
Parent [Member]
                     
Revenues                 0 0 0
Costs and expenses:                      
Operating costs                 0 0 0
Depreciation and amortization                 847 1,271 1,215
General and administrative                 19,797 15,337 12,222
Intercompany leasing                 0 0  
Bad debt expense (recovery)                 0 0 0
Impairment of equipment                 0    
Total costs and expenses                 20,644 16,608 13,437
Income (loss) from operations                 (20,644) (16,608) (13,437)
Other (expense) income:                      
Equity in earnings of subsidiaries                 43,182 (1,982) (2,250)
Interest expense                 (29,497) (26,240) (8,584)
Impairment of investments                   (3,331)  
Other                 311 0 1,056
Total other expense                 13,996 (31,553) (9,778)
Income (loss) before income taxes                 (6,648) (48,161) (23,215)
Income tax (expense) benefit                 17,825 14,900 0
Net income (loss)                 11,177 (33,261) (23,215)
Guarantor Subsidiaries [Member]
                     
Revenues                 606,402 400,778 268,920
Costs and expenses:                      
Operating costs                 372,945 263,649 174,579
Depreciation and amortization                 119,520 109,971 97,015
General and administrative                 45,152 34,177 25,293
Intercompany leasing                 (4,860) (4,323)  
Bad debt expense (recovery)                 925 493 (1,642)
Impairment of equipment                 484    
Total costs and expenses                 534,166 403,967 295,245
Income (loss) from operations                 72,236 (3,189) (26,325)
Other (expense) income:                      
Equity in earnings of subsidiaries                 (2,982) 1,335 9,245
Interest expense                 (248) (333) (444)
Impairment of investments                   0  
Other                 1,163 953 1,362
Total other expense                 (2,067) 1,955 10,163
Income (loss) before income taxes                 70,169 (1,234) (16,162)
Income tax (expense) benefit                 (26,987) (748) 13,912
Net income (loss)                 43,182 (1,982) (2,250)
Non-Guarantor Subsidiaries [Member]
                     
Revenues                 109,539 86,432 56,617
Costs and expenses:                      
Operating costs                 83,979 68,782 41,091
Depreciation and amortization                 12,465 9,569 7,956
General and administrative                 2,921 2,959 1,379
Intercompany leasing                 4,857 4,323  
Bad debt expense (recovery)                 0 0 0
Impairment of equipment                 0    
Total costs and expenses                 104,222 85,633 50,426
Income (loss) from operations                 5,317 799 6,191
Other (expense) income:                      
Equity in earnings of subsidiaries                 0 0 0
Interest expense                 24 6 100
Impairment of investments                   0  
Other                 (7,829) 385 (91)
Total other expense                 (7,805) 391 9
Income (loss) before income taxes                 (2,488) 1,190 6,200
Income tax (expense) benefit                 (494) 145 3,045
Net income (loss)                 (2,982) 1,335 9,245
Eliminations [Member]
                     
Revenues                 0 0 0
Costs and expenses:                      
Operating costs                 0 0 (315)
Depreciation and amortization                 0 0 0
General and administrative                 (552) (426) (1,416)
Intercompany leasing                 3 0  
Bad debt expense (recovery)                 0 0 0
Impairment of equipment                 0    
Total costs and expenses                 (549) (426) (1,731)
Income (loss) from operations                 549 426 1,731
Other (expense) income:                      
Equity in earnings of subsidiaries                 (40,200) 647 (6,995)
Interest expense                 0 0 0
Impairment of investments                   0  
Other                 (549) (426) (1,731)
Total other expense                 (40,749) 221 (8,726)
Income (loss) before income taxes                 (40,200) 647 (6,995)
Income tax (expense) benefit                 0 0 0
Net income (loss)                 $ (40,200) $ 647 $ (6,995)