EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

LOGO    Contacts:   

Lorne E. Phillips, CFO

Pioneer Drilling Company

210-828-7689

 

Lisa Elliott / lelliott@drg-e.com

Anne Pearson / apearson@drg-e.com

DRG&E / 713-529-6600

For Immediate Release

     

Pioneer Drilling Reports Fourth Quarter 2009 Results

SAN ANTONIO, Texas, February 16, 2010 – Pioneer Drilling Company, Inc. (NYSE Amex: PDC) today reported financial and operating results for the three and twelve months ended December 31, 2009.

Some of the highlights during the fourth quarter include:

 

   

Drilling rig utilization increased to 41% from 35% in the prior quarter

 

   

Three more drilling rigs were contracted to work in Colombia, bringing the total to eight rigs

 

   

Expanded presence in shale plays in both the Drilling Services and Production Services divisions

 

   

Capital expenditures budget of $80 million approved for 2010

Fourth Quarter 2009 Results

Net loss for the fourth quarter was $8.4 million, or $0.16 per diluted share, compared with a net loss for the third quarter of 2009 (“the prior quarter”) of $9.2 million, or $0.18 per diluted share. The net loss for the fourth quarter of 2009 included the positive earnings impact of a $3.5 million tax benefit from the reversal of a valuation allowance on deferred tax assets associated with foreign net operating losses that we expect to apply against future taxable income. Net loss adjusted to exclude that tax benefit was $11.9 million, or $0.23 per diluted share for the fourth quarter of 2009(1).

Net loss for the fourth quarter of 2008 (“the year-earlier quarter”) was $117.9 million, or $2.37 per diluted share. The fourth quarter 2008 net loss included a $118.6 million goodwill impairment charge and a $52.8 million intangible asset impairment charge.

Revenues for the latest quarter were $81.2 million, compared with $74.4 million for the prior quarter and $170.7 million for the year-earlier quarter. The increase in fourth quarter revenue compared to the prior quarter was primarily due to an increase in Drilling Services revenues as a result of higher rig utilization. EBITDA(2) for the fourth quarter was $14.1 million, compared to $15.2 million for the prior quarter and $60.4 million for the year-earlier quarter.

 

1


Full Year 2009 Results

Net loss for the twelve months ended December 31, 2009, was $23.2 million, or $0.46 per share, compared with a net loss of $62.7 million, or $1.26 per diluted share for the twelve months ended December 31, 2008. The net loss for 2008 included a $118.6 million goodwill impairment charge and a $52.8 million intangible asset impairment charge. Revenues for 2009 were $325.5 million, compared with $610.9 million for the same period last year. EBITDA(2) for 2009 was $74.9 million, compared to $214.8 million for 2008.

Operating Results

Revenues for the Drilling Services Division were $54.6 million for the fourth quarter, a 14% increase from the prior quarter. During the fourth quarter, the utilization rate for our drilling rig fleet averaged 41%, up from 35% in the prior quarter, but down from 87% utilization in the year-earlier quarter. Average drilling revenues per day decreased 4% during the fourth quarter primarily due to the expiration of two long-term contracts that were earning relatively high daywork rates when compared to current rates. Average operating costs were $14,692 per day for the fourth quarter, a 6% decrease when compared to the prior quarter. Drilling Services margin(3 ) was flat at $5,629 per day in the fourth quarter, versus $5,623 per day in the prior quarter.

Revenues for the Production Services Division increased modestly to $26.6 million in the fourth quarter from $26.3 million in the prior quarter. Production Services margin(3) as a percentage of revenue decreased to 33% in the fourth quarter from 37% in the prior quarter. Currently, 68 of Pioneer’s 74 workover rigs have crews assigned and are operating or being actively marketed, while the remaining six workover rigs are idle with no crews assigned.

“As 2010 gets under way, we are continuing to see an increase in demand for our equipment, driven by the growing activity in the U.S. shale plays and in Colombia,” said Wm. Stacy Locke, President and CEO of Pioneer Drilling. “Our Drilling Services Division now has five rigs working in the Marcellus Shale, five operating in the Bakken Shale and five additional rigs operating in various other shale plays. While we averaged 41% utilization in the fourth quarter, demand has improved, and the utilization rate in our Drilling Services Division is currently 56%.

“We currently have seven rigs operating under drilling contracts in Colombia, of which, five rigs are drilling and two rigs have moved to their initial well site locations and are expected to begin drilling in late February. An eighth drilling rig is expected to begin drilling operations in Colombia in April. Six of these drilling rigs assigned to Colombia have term contracts that expire in December 2012, and the remaining two rigs have term contracts that expire in September 2010. As a result of the new contracts in Colombia as well as new contracts in the U.S., we have increased the number of rigs operating under term contracts from four rigs at the end of the 2009 to 15 rigs, or 21% of our fleet, currently.

 

2


“In our Production Services Division, we are continuing to expand well servicing operations in the shale plays. Today, we have well services rigs operating in the Bakken Shale, Fayetteville Shale, Haynesville Shale, and we have secured a yard to service the Eagle Ford Shale. Other regions such as South Louisiana and the Black Warrior Basin in Mississippi are also showing signs of strength. Like our Drilling Services Division, demand was soft at the beginning of 2010, but has gradually improved over the last several weeks. Utilization for workover rigs has grown from an average of 53% in the fourth quarter to about 60% today. Likewise, our wireline business is improving and we are now positioned for work in the Marcellus Shale, Haynesville Shale and South Louisiana where we will provide both onshore and offshore wireline services,” Locke said.

“In November, we raised $24 million in net proceeds from an equity offering in order to provide additional financial flexibility and position us to market our equipment to maximize our revenue. In 2010, we intend to continue to expand our operations in the most active basins and make selective upgrades to our equipment as needed by our customer base.”

Pioneer’s working capital was $90.3 million at December 31, 2009, up from $64.4 million at December 31, 2008. Income taxes receivable increased $36.1 million as of December 31, 2009 when compared to December 31, 2008 primarily due to net operating loss carry-backs that we expect will result in income tax refunds in the second quarter of 2010. Our cash and cash equivalents were $40.4 million at the end of the fourth quarter, up from $26.8 million at December 31, 2008. The year-over-year increase in cash and cash equivalents was primarily due to $123.3 million of cash provided by operating activities and $24.0 million in net proceeds from our equity offering in November 2009. The increase in cash and cash equivalents was partially offset by our use of $114.7 million for property and equipment expenditures, debt payments of $17.3 million and debt costs of $2.6 million incurred to amend our senior secured revolving credit facility.

Currently, $257.5 million is outstanding under our senior secured revolving credit facility, of which, $1.9 million is due in the first quarter of 2010 and the remaining $255.6 million is due at maturity on August 31, 2012. There are no limitations on our ability to borrow funds under our senior secured revolving credit facility other than maintaining compliance with the applicable covenants.

Conference Call

Pioneer’s management team will hold a conference call today at 11:00 a.m. Eastern Time (10:00 a.m. Central Time), to discuss these results. To participate in the call, dial 480-629-9819 at least 10 minutes early and ask for the Pioneer Drilling conference call. A replay will be available approximately two hours after the call ends and will be accessible until February 23rd. To access the replay, dial (303) 590-3030 and enter the pass code 4206132#.

The conference call will also be available on the Internet at Pioneer’s Web site at www.pioneerdrlg.com. To listen to the live call, visit Pioneer’s Web site at least 10 minutes early to register and download any necessary audio software. An archive will be available shortly after the call. For more information, please contact Donna Washburn at DRG &E at (713) 529-6600 or e-mail dmw@drg-e.com.

 

3


About Pioneer

Pioneer Drilling Company provides contract land drilling services to independent and major oil and gas operators in Texas, Louisiana, Oklahoma, Kansas, the Rocky Mountain and Appalachian regions and internationally in Colombia through its Pioneer Drilling Services Division. The Company also provides workover rig, wireline and fishing and rental services to producers in the U.S. Gulf Coast, Mid-Continent, Rocky Mountain and Appalachian regions through its Pioneer Production Services Division. Its fleet consists of 71 land drilling rigs that drill at depths ranging from 6,000 to 25,000 feet, 74 workover rigs (69 550-horsepower rigs, 4 600-horsepower rigs and 1 400-horsepower rig), 65 wireline units, and fishing and rental tools.

Cautionary Statement Regarding Forward-Looking Statements,

Non-GAAP Financial Measures and Reconciliations

Statements we make in this news release that express a belief, expectation or intention, as well as those that are not historical fact, are forward-looking statements that are subject to risks, uncertainties and assumptions. Our actual results, performance or achievements, or industry results, could differ materially from those we express in this news release as a result of a variety of factors, including general economic and business conditions and industry trends; levels and volatility of oil and gas prices; decisions about onshore exploration and development projects to be made by oil and gas producing companies; risks associated with economic cycles and their impact on capital markets and liquidity; the continued demand for the drilling services or production services in the geographic areas where we operate; the highly competitive nature of our business; our future financial performance, including availability, terms and deployment of capital; the supply of marketable drilling rigs, workover rigs and wireline units within the industry; the continued availability of drilling rig, workover rig and wireline unit components; the continued availability of qualified personnel; the success or failure of our acquisition strategy, including our ability to finance acquisitions and manage growth; changes in, or our failure or inability to comply with, governmental regulations, including those relating to the environment. We have discussed many of these factors in more detail in our annual report on Form 10-K for the year ended December 31, 2009. These factors are not necessarily all the important factors that could affect us. Unpredictable or unknown factors we have not discussed in this news release, or in our annual report on Form 10-K could also have material adverse effects on actual results of matters that are the subject of our forward-looking statements. All forward-looking statements speak only as the date on which they are made and we undertake no obligation to publicly update or revise any forward-looking statements whether, as a result of new information, future events or otherwise. We advise our shareholders that they should (1) be aware that important factors not referred to above could affect the accuracy of our forward-looking statements and (2) use caution and common sense when considering our forward-looking statements.

This news release contains non-GAAP financial measures as defined by SEC Regulation G. A reconciliation of each such measure to its most directly comparable GAAP financial measure, together with an explanation of why management believes that these non-GAAP financial measures provide useful information to investors, is provided in the following tables.

 

(1) A reconciliation of net loss adjusted to exclude the tax benefit of the release of the valuation allowance for deferred tax assets to net loss as reported is included in the table to this press release. We believe that net loss adjusted to exclude the tax benefit of the release of the valuation allowance for deferred tax assets is a useful measure for evaluating financial performance, although it is not a measure of financial performance under GAAP. Net loss adjusted to exclude the tax benefit of the release of the valuation allowance for deferred tax assets as presented may not be comparable to other similarly titled measures reported by other companies.

 

4


(2) We define EBITDA as earnings (loss) before interest income (expense), taxes, depreciation, amortization and impairments. Although not prescribed under GAAP, we believe the presentation of EBITDA is relevant and useful because it helps our investors understand our operating performance and makes it easier to compare our results with those of other companies that have different financing, capital or tax structures. EBITDA should not be considered in isolation from or as a substitute for net income, as an indication of operating performance or cash flows from operating activities or as a measure of liquidity. A reconciliation of net earnings (loss) to EBITDA is included in the tables to this press release. EBITDA, as we calculate it, may not be comparable to EBITDA measures reported by other companies. In addition, EBITDA does not represent funds available for discretionary use.
(3) Drilling Services margin represents contract drilling revenues less contract drilling operating costs. Production Services margin represents production services revenues less production services operating costs. We believe that Drilling Services margin and Production Services margin are useful measures for evaluating financial performance, although they are not measures of financial performance under GAAP. However, Drilling Services margin and Production Services margin are common measures of operating performance used by investors, financial analysts, rating agencies and Pioneer management. A reconciliation of Drilling Services margin and Production Services margin to net earnings (loss) is included in the tables to this press release. Drilling Services margin and Production Services margin as presented may not be comparable to other similarly titled measures reported by other companies.

– Financial Statements and Operating Information Follow –

 

5


PIONEER DRILLING COMPANY AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

 

     Three months ended (unaudited)     Years ended
December 31, (audited)
 
     December 31,     September 30,
2009
   
     2009     2008       2009     2008  

Revenues:

          

Drilling services

   $ 54,581      $ 123,303      $ 48,084      $ 219,751        456,890   

Production services

     26,630        47,392        26,282        105,786        153,994   
                                        

Total revenue

     81,211        170,695        74,366        325,537        610,884   
                                        

Costs and Expenses:

          

Drilling services

     39,463        71,731        35,315        147,343        269,846   

Production services

     17,752        26,226        16,638        68,012        80,097   

Depreciation and amortization

     27,719        26,221        26,952        106,186        88,145   

Selling, general and administrative

     9,608        12,123        8,892        37,478        44,834   

Bad debt (recovery) expense

     71        639        (1,409     (1,642     423   

Impairment of goodwill

     —          118,646        —          —          118,646   

Impairment of intangible assets

     —          52,847        —          —          52,847   
                                        

Total costs and expenses

     94,613        308,433        86,388        357,377        654,838   
                                        

Income (loss) from operations

     (13,402     (137,738     (12,022     (31,840     (43,954
                                        

Other (expense) income:

          

Interest expense

     (3,590     (3,460     (1,839     (9,145     (13,072

Interest income

     35        261        43        217        1,256   

Other

     (251     471        222        596        (918
                                        

Total other expense

     (3,806     (2,728     (1,574     (8,332     (12,734
                                        

Income (loss) before income taxes

     (17,208     (140,466     (13,596     (40,172     (56,688

Income tax benefit (expense)

     8,824        22,562        4,406        16,957        (6,057
                                        

Net earnings (loss)

   $ (8,384   $ (117,904   $ (9,190   $ (23,215   $ (62,745
                                        

Earnings (loss) per common share:

          

Basic

   $ (0.16   $ (2.37   $ (0.18   $ (0.46   $ (1.26
                                        

Diluted

   $ (0.16   $ (2.37   $ (0.18   $ (0.46   $ (1.26
                                        

Weighted average number of shares outstanding:

          

Basic

     51,742        49,818        49,845        50,313        49,789   

Diluted

     51,742        49,818        49,845        50,313        49,789   

 

6


PIONEER DRILLING COMPANY AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(in thousands)

 

     December 31, 2009    December 31, 2008

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 40,379    $ 26,821

Receivables, net of allowance for doubtful accounts

     81,467      99,423

Deferred income taxes

     5,560      6,270

Inventory

     5,535      3,874

Prepaid expenses and other current assets

     6,199      8,902
             

Total current assets

     139,140      145,290

Net property and equipment

     637,022      627,562

Intangible assets, net of amortization

     25,393      29,969

Other long-term assets

     21,061      21,658
             

Total assets

   $ 822,616    $ 824,479
             

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current liabilities:

     

Accounts payable

   $ 15,324    $ 21,830

Current portion of long-term debt

     4,041      17,298

Prepaid drilling contracts

     408      1,171

Accrued expenses

     29,031      40,619
             

Total current liabilities

     48,804      80,918

Long-term debt, less current portion

     258,073      262,115

Other long term liabilities

     6,457      6,413

Deferred income taxes

     87,834      60,915
             

Total liabilities

     401,168      410,361

Total shareholders’ equity

     421,448      414,118
             

Total liabilities and shareholders’ equity

   $ 822,616    $ 824,479
             

 

7


PIONEER DRILLING COMPANY AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(in thousands)

 

     Years ended
December 31,
 
     2009     2008  

Cash flows from operating activities:

    

Net earnings (loss)

   $ (23,215   $ (62,745

Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:

    

Depreciation and amortization

     106,186        88,145   

Allowance for doubtful accounts

     (1,170     1,591   

Gain on dispositions of property and equipment

     56        (805

Stock-based compensation expense

     7,216        4,597   

Impairment of goodwill and intangible assets

     —          171,493   

Deferred income taxes

     28,400        (2,310

Change in other assets

     1,616        265   

Change in non-current liabilities

     (1,312     (621

Changes in current assets and liabilities

     5,536        (13,219
                

Net cash provided by operating activities

     123,313        186,391   
                

Cash flows from investing activities:

    

Acquisition of WEDGE

     —          (313,621

Acquisition of Competition Wireline

     —          (26,772

Acquisition of other production services businesses

     —          (9,301

Purchases of property and equipment

     (114,712     (147,455

Purchase of auction rate securities

     —          (15,900

Proceeds from sale of property and equipment

     767        4,008   

Proceeds from insurance recoveries

     36        3,426   
                

Net cash used in investing activities

     (113,909     (505,615
                

Cash flows from financing activities:

    

Debt repayments

     (17,298     (87,767

Proceeds from issuance of debt

     —          359,400   

Debt issuance costs

     (2,560     (3,319

Proceeds from exercise of options

     —          784   

Proceeds from sale of common stock, net of offering costs of $454

     24,043        —     

Purchase of treasury stock

     (31     —     

Excess tax benefit effect of stock option exercises

     —          244   
                

Net cash (used in) provided by financing activities

     4,154        269,342   
                

Net increase (decrease) in cash and cash equivalents

     13,558        (49,882

Beginning cash and cash equivalents

     26,821        76,703   
                

Ending cash and cash equivalents

   $ 40,379      $ 26,821   
                

 

8


PIONEER DRILLING COMPANY AND SUBSIDIARIES

Operating Statistics

(in thousands, except average number of drilling rigs, utilization rate and revenue day information)

(unaudited)

 

     Three months ended     Years ended  
     December 31,     September 30,     December 31,  
     2009     2008     2009     2009     2008  

Drilling Services Division:

          

Revenues

   $ 54,581      $ 123,303      $ 48,084      $ 219,751      $ 456,890   

Operating costs

     39,463        71,731        35,315        147,343        269,846   
                                        

Drilling services margin (1)

   $ 15,118      $ 51,572      $ 12,769      $ 72,408      $ 187,044   
                                        

Average number of drilling rigs

     71.0        68.7        71.0        70.7        67.4   

Utilization rate

     41     87     35     41     89

Revenue days

     2,686        5,529        2,271        10,491        22,057   

Average revenues per day

   $ 20,321      $ 22,301      $ 21,173      $ 20,947      $ 20,714   

Average operating costs per day

     14,692        12,974        15,550        14,045        12,234   
                                        

Drilling services margin per day (2)

   $ 5,629      $ 9,327      $ 5,623      $ 6,902      $ 8,480   
                                        

Production Services Division:

          

Revenues

   $ 26,630      $ 47,392      $ 26,282      $ 105,786      $ 153,994   

Operating costs

     17,752        26,226        16,638        68,012        80,097   
                                        

Production services margin (1)

   $ 8,878      $ 21,166      $ 9,644      $ 37,774      $ 73,897   
                                        

Combined:

          

Revenues

   $ 81,211      $ 170,695      $ 74,366      $ 325,537      $ 610,884   

Operating Costs

     57,215        97,957        51,953        215,355        349,943   
                                        

Combined margin

   $ 23,996      $ 72,738      $ 22,413      $ 110,182      $ 260,941   
                                        

EBITDA (3)

   $ 14,066      $ 60,447      $ 15,152      $ 74,942      $ 214,766   
                                        

 

(1) Drilling services margin represents contract drilling revenues less contract drilling operating costs. Production services margin represents production services revenue less production services operating costs. Pioneer believes that Drilling services margin and Production services margin are useful measures for evaluating financial performance, although they are not measures of financial performance under generally accepted accounting principles. However, Drilling services margin and Production services margin are common measures of operating performance used by investors, financial analysts, rating agencies and Pioneer’s management. A reconciliation of Drilling services margin and Production services margin to net earnings (loss) is included in the table below. Drilling services margin and production services margin as presented may not be comparable to other similarly titled measures reported by other companies.
(2) Drilling services margin per revenue day represents the Drilling Services Division’s average revenue per revenue day less average operating costs per revenue day.
(3) We define EBITDA as earnings (loss) before interest income (expense), taxes, depreciation, amortization and impairments. Although not prescribed under GAAP, we believe the presentation of EBITDA is relevant and useful because it helps our investors understand our operating performance and makes it easier to compare our results with those of other companies that have different financing, capital or tax structures. EBITDA should not be considered in isolation from or as a substitute for net earnings (loss) as an indication of operating performance or cash flows from operating activities or as a measure of liquidity. A reconciliation of net earnings (loss) to EBITDA is included in the table below. EBITDA, as we calculate it, may not be comparable to EBITDA measures reported by other companies. In addition, EBITDA does not represent funds available for discretionary use.

 

9


PIONEER DRILLING COMPANY AND SUBSIDIARIES

Capital Expenditures

(in thousands)

(unaudited)

 

               Budget
     Three months ended    Years ended    Year Ending
     December 31,    September 30,    December 31,    December 31,
     2009    2008    2009    2009    2008    2010

Capital expenditures:

                 

Drilling Services Division:

                 

Routine rigs

   $ 2,911    $ 5,209    $ 1,026    $ 9,621    $ 16,766    $ 13,000

Discretionary

     36,342      13,105      14,932      62,791      61,034      44,000

Tubulars

     1,507      44      92      3,569      1,094      4,000

New-builds and acquisitions

     —        16,916      —        —        30,281      —  
                                         

Total Drilling Services Division capital expenditures

     40,760      35,274      16,050      75,981      109,175      61,000
                                         

Production Services Division:

                 

Routine

     1,295      1,337      1,283      5,314      4,740      5,000

Discretionary

     354      146      285      810      1,175      4,000

New-builds and acquisitions

     3,583      10,563      729      9,038      33,006      10,000
                                         

Total Production Services Division capital expenditures

     5,232      12,046      2,297      15,162      38,921      19,000
                                         

Actual and budgeted capital expenditures

     45,992      47,320      18,347      91,143      148,096      80,000
                                         

Budgeted capital expenditures approved in 2009 that will be incurred in 2010

     —        —        —        —        —        17,100

Budgeted capital expenditures approved in 2008 that was incurred in 2009

     —        —        894      19,310      —        —  
                                         
   $ 45,992    $ 47,320    $ 19,241    $ 110,453    $ 148,096    $ 97,100
                                         

PIONEER DRILLING COMPANY AND SUBSIDIARIES

Drilling Rig, Workover Rig and Wireline Unit Information

 

     Rig Type     
     Mechanical    Electric    Total Rigs

Drilling Services Division:

        

Drilling rig horsepower ratings:

        

550 to 700 HP

   6    —      6

750 to 900 HP

   14    2    16

1000 HP

   18    12    30

1200 to 2000 HP

   3    16    19
              

Total

   41    30    71
              

Drilling rig depth ratings:

        

Less than 10,000 feet

   8    2    10

10,000 to 13,900 feet

   30    7    37

14,000 to 25,000 feet

   3    21    24
              

Total

   41    30    71
              

Production Services Division:

        

Workover rig horsepower ratings:

        

400 HP

         1

550 HP

         69

600 HP

         4
          

Total

         74
          

Wireline units

         65
          

 

10


PIONEER DRILLING COMPANY AND SUBSIDIARIES

Reconciliation of Combined Drilling Services Margin and Production

Services Margin and EBITDA to Net Earnings (Loss)

(in thousands)

(unaudited)

 

     Three months ended     Years ended  
     December 31,     September 30,     December 31,  
     2009     2008     2009     2009     2008  

Combined margin

   $ 23,996      $ 72,738      $ 22,413      $ 110,182      $ 260,941   

Selling, general and administrative

     (9,608     (12,123     (8,892     (37,478     (44,834

Bad debt recovery (expense)

     (71     (639     1,409        1,642        (423

Other income (expense)

     (251     471        222        596        (918
                                        

EBITDA

     14,066        60,447        15,152        74,942        214,766   

Depreciation and amortization

     (27,719     (26,221     (26,952     (106,186     (88,145

Impairment of goodwill

     —          (118,646     —          —          (118,646

Impairment of intangible assets

     —          (52,847     —          —          (52,847

Interest income (expense), net

     (3,555     (3,199     (1,796     (8,928     (11,816

Income tax benefit (expense)

     8,824        22,562        4,406        16,957        (6,057
                                        

Net earnings (loss)

   $ (8,384   $ (117,904   $ (9,190   $ (23,215   $ (62,745
                                        

PIONEER DRILLING COMPANY AND SUBSIDIARIES

Reconciliation of Net Loss as Reported to Net Loss Adjusted to Exclude the Tax Benefit of the

Release of the Valuation Allowance on Deferred Tax Assets

(in thousands, except per share data)

 

     Three months ended
December 31, 2009
    Year ended
December 31, 2009
 
      
      

Net loss as reported

   $ (8,384   $ (23,215

Less: Tax benefit of the release of the valuation allowance for deferred tax assets

     (3,466     (3,466
                

Net loss adjusted to exclude the tax benefit of the release of the valuation allowance on deferred tax assets (4)

   $ (11,850   $ (26,681
                

Basic weighted average number of shares outstanding, as reported

     51,742        50,313   

Diluted EPS adjusted to exclude the tax benefit of the release of the valuation allowance for deferred tax assets (5)

   $ (0.23   $ (0.53
                

Diluted EPS as reported (5)

   $ (0.16   $ (0.46
                

 

(4) We believe that net loss adjusted to exclude the tax benefit of the release of the valuation allowance for deferred tax assets is a useful measure for evaluating financial performance, although it is not a measure of financial performance under GAAP. A reconciliation of net loss adjusted to exclude the tax benefit of the release of the valuation allowance for deferred tax assets to net loss as reported is included in the table above. This tax benefit is associated with foreign net operating losses that we expect to apply against future taxable income. Net loss adjusted to exclude the tax benefit of the release of the valuation allowance for deferred tax assets as presented may not be comparable to other similarly titled measures reported by other companies.
(5) The effect of dilutive securities is not reflected in diluted EPS because the effect of their inclusion would be antidilutive, or would decrease the reported loss per share. Therefore, basic EPS is the same as diluted EPS.

# # #

 

11