XML 45 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
As of September 30, 2020, the principal amount of our outstanding debt obligations were as follows (amounts in thousands):
Successor
September 30, 2020
Convertible Notes129,771 
Senior Secured Notes, including in-kind interest79,032 
Convertible Debt [Table Text Block]
The below table summarizes the allocation of issuance proceeds, fair value and debt issuance costs to the liability and equity components of the Convertible Notes at the Fresh Start Reporting Date (in thousands):
Successor
Liability ComponentEquity ComponentTotal
Issuance proceeds, net of Backstop Commitment Premium$43,738 $76,449 $120,187 
Face value47,225 82,546 129,771 
Issuance discount23,195 40,542 63,737 
Fair value$70,420 $123,088 $193,508 
Debt issuance costs(1,268)(2,216)(3,484)
Net carrying value at Fresh Start Reporting Date$69,152 $120,872 $190,024 
Schedule of Unamortized Debt Issuance Costs and Discounts [Table Text Block] Our unamortized debt issuance costs and discounts are presented below (amounts in thousands):
Successor
September 30, 2020
Unamortized discount on Convertible Notes (based on imputed interest rate of 20.9%)
$56,660 
Unamortized discount on Senior Secured Notes (based on imputed interest rate of 13.2%)
2,958 
Unamortized debt issuance costs3,969