XML 24 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Guarantor/Non Guarantor Condensed Consolidating Financial Statements (Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 4 Months Ended 5 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
May 31, 2020
Sep. 30, 2019
Condensed Financial Statements, Captions [Line Items]          
Revenues $ 38,998 $ 146,398 $ 50,161 $ 142,370 $ 445,809
Costs and expenses:          
Operating costs 28,893 108,059 37,636 114,047 332,614
Depreciation and amortization 14,699 22,924 19,935 35,647 68,428
General and administrative 11,626 30,485 15,839 22,047 68,271
Pre-petition restructuring charges     0 16,822 0
Intercompany leasing 0 0 0 0 0
Impairment     388 17,853 1,378
Bad debt expense (recovery), net (315) 196 (598) 1,209 (90)
Loss (gain) on dispositions of property and equipment, net (3,829) 17 (4,289) (989) (2,184)
Total costs and expenses 51,074 161,681 68,911 206,636 468,417
Income (loss) from operations (12,076) (15,283) (18,750) (64,266) (22,608)
Other income (expense):          
Equity in earnings of subsidiaries 0 0 0 0 0
Interest expense (6,253) (10,013) (8,468) (12,294) (30,003)
Reorganization Items, net (2,522) 0 (3,666) (21,903) 0
Loss on extinguishment of debt     0 4,215 0
Other income (expense), net (848) (588) (1,078) (3,333) 445
Total other income (expense), net (9,623) (10,601) (13,212) (41,745) (29,558)
Income (loss) before income taxes (21,699) (25,884) (31,962) (106,011) (52,166)
Income tax (expense) benefit 1,629 (132) 2,075 1,786 (1,909)
Net income (loss) (20,070) (26,016) (29,887) (104,225) (54,075)
Eliminations [Member]          
Condensed Financial Statements, Captions [Line Items]          
Revenues 0 0 0 0 0
Costs and expenses:          
Operating costs 0 0 0 0 0
Depreciation and amortization 0 0 0 0 0
General and administrative (195) (135) (260) (225) (405)
Pre-petition restructuring charges       0  
Intercompany leasing 0 0 0 0 0
Impairment     0 0 0
Bad debt expense (recovery), net 0 0 0 0 0
Loss (gain) on dispositions of property and equipment, net 0 0 0 0 0
Total costs and expenses (195) (135) (260) (225) (405)
Income (loss) from operations 195 135 260 225 405
Other income (expense):          
Equity in earnings of subsidiaries 7,228 (524) 13,196 236,091 (12,492)
Interest expense 0 0 0 0 0
Reorganization Items, net 0   0 0  
Loss on extinguishment of debt       0  
Other income (expense), net (195) (135) (260) (225) (405)
Total other income (expense), net 7,033 (659) 12,936 235,866 (12,897)
Income (loss) before income taxes 7,228 (524) 13,196 236,091 (12,492)
Income tax (expense) benefit 0 0 0 0 0
Net income (loss) 7,228 (524) 13,196 236,091 (12,492)
Guarantor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Revenues 34,937 124,781 45,272 126,442 377,127
Costs and expenses:          
Operating costs 25,443 92,216 33,123 100,372 281,735
Depreciation and amortization 11,354 21,193 15,390 33,129 63,491
General and administrative 3,711 13,640 5,414 12,489 35,665
Pre-petition restructuring charges       0  
Intercompany leasing (1,215) (1,215) (1,620) (2,025) (3,645)
Impairment     388 17,853 1,378
Bad debt expense (recovery), net (315) 196 (598) 1,209 (90)
Loss (gain) on dispositions of property and equipment, net (3,822) 28 (4,282) (992) (2,077)
Total costs and expenses 35,156 126,058 47,815 162,035 376,457
Income (loss) from operations (219) (1,277) (2,543) (35,593) 670
Other income (expense):          
Equity in earnings of subsidiaries (3,639) 1,164 (5,295) (8,594) 7,059
Interest expense 0 3 0 0 (12)
Reorganization Items, net 0   (403) (231,420)  
Loss on extinguishment of debt       0  
Other income (expense), net 272 236 361 394 903
Total other income (expense), net (3,367) 1,403 (5,337) (239,620) 7,950
Income (loss) before income taxes (3,586) 126 (7,880) (275,213) 8,620
Income tax (expense) benefit (3) (766) (21) 47,716 (3,187)
Net income (loss) (3,589) (640) (7,901) (227,497) 5,433
Non-Guarantor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Revenues 4,061 21,617 4,889 15,928 68,682
Costs and expenses:          
Operating costs 3,450 15,843 4,513 13,675 50,879
Depreciation and amortization 3,242 1,512 4,318 2,144 4,228
General and administrative 438 1,001 584 918 2,129
Pre-petition restructuring charges       0  
Intercompany leasing 1,215 1,215 1,620 2,025 3,645
Impairment     0 0 0
Bad debt expense (recovery), net 0 0 0 0 0
Loss (gain) on dispositions of property and equipment, net 7 (11) 7 0 (107)
Total costs and expenses 8,352 19,560 11,042 18,762 60,774
Income (loss) from operations (4,291) 2,057 (6,153) (2,834) 7,908
Other income (expense):          
Equity in earnings of subsidiaries 0 0 0 0 0
Interest expense 8 4 10 21 (38)
Reorganization Items, net 0   0 (829)  
Loss on extinguishment of debt       0  
Other income (expense), net (943) (775) (1,203) (3,498) (436)
Total other income (expense), net (935) (771) (1,193) (4,306) (474)
Income (loss) before income taxes (5,226) 1,286 (7,346) (7,140) 7,434
Income tax (expense) benefit 1,587 (122) 2,051 (1,454) (375)
Net income (loss) (3,639) 1,164 (5,295) (8,594) 7,059
Parent [Member]          
Condensed Financial Statements, Captions [Line Items]          
Revenues 0 0 0 0 0
Costs and expenses:          
Operating costs 0 0 0 0 0
Depreciation and amortization 103 219 227 374 709
General and administrative 7,672 15,979 10,101 8,865 30,882
Pre-petition restructuring charges       16,822  
Intercompany leasing 0 0 0 0 0
Impairment     0 0 0
Bad debt expense (recovery), net 0 0 0 0 0
Loss (gain) on dispositions of property and equipment, net (14) 0 (14) 3 0
Total costs and expenses 7,761 16,198 10,314 26,064 31,591
Income (loss) from operations (7,761) (16,198) (10,314) (26,064) (31,591)
Other income (expense):          
Equity in earnings of subsidiaries (3,589) (640) (7,901) (227,497) 5,433
Interest expense (6,261) (10,020) (8,478) (12,315) (29,953)
Reorganization Items, net (2,522)   (3,263) 210,346  
Loss on extinguishment of debt       4,215  
Other income (expense), net 18 86 24 (4) 383
Total other income (expense), net (12,354) (10,574) (19,618) (33,685) (24,137)
Income (loss) before income taxes (20,115) (26,772) (29,932) (59,749) (55,728)
Income tax (expense) benefit 45 756 45 (44,476) 1,653
Net income (loss) $ (20,070) $ (26,016) $ (29,887) $ (104,225) $ (54,075)