XML 79 R64.htm IDEA: XBRL DOCUMENT v3.20.2
Guarantor/Non Guarantor Condensed Consolidating Financial Statements (Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Condensed Financial Statements, Captions [Line Items]    
Revenues $ 114,322 $ 146,568
Costs and expenses:    
Operating costs 92,022 108,585
Depreciation 21,984 22,653
General and administrative 14,655 19,758
Pre-petition restructuring charges 17,074 0
Impairment 17,853 1,046
Bad debt expense 727 62
Gain (loss) on dispositions of property and equipment, net 717 1,075
Intercompany leasing 0 0
Total costs and expenses 163,598 151,029
Income (loss) from operations (49,276) (4,461)
Other income (expense):    
Equity in earnings of subsidiaries 0 0
Interest expense, net of interest capitalized (8,651) (9,885)
Reorganization Items (6,663) 0
Other income, net (5,545) 684
Total other income (expense), net (20,859) (9,201)
Income (loss) before income taxes (70,135) (13,662)
Income tax (expense) benefit 1,031 (1,453)
Net income (loss) (69,104) (15,115)
Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
Revenues 0 0
Costs and expenses:    
Operating costs 0 0
Depreciation 0 0
General and administrative (135) (135)
Pre-petition restructuring charges 0  
Impairment 0 0
Bad debt expense 0 0
Gain (loss) on dispositions of property and equipment, net 0 0
Intercompany leasing 0 0
Total costs and expenses (135) (135)
Income (loss) from operations 135 135
Other income (expense):    
Equity in earnings of subsidiaries 31,726 (5,232)
Interest expense, net of interest capitalized 0 0
Reorganization Items 0  
Other income, net (135) (135)
Total other income (expense), net 31,591 (5,367)
Income (loss) before income taxes 31,726 (5,232)
Income tax (expense) benefit 0 0
Net income (loss) 31,726 (5,232)
Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Revenues 99,867 124,925
Costs and expenses:    
Operating costs 79,885 92,102
Depreciation 20,456 21,030
General and administrative 8,212 11,446
Pre-petition restructuring charges 0  
Impairment 17,853 1,046
Bad debt expense 727 62
Gain (loss) on dispositions of property and equipment, net 720 984
Intercompany leasing (1,215) (1,215)
Total costs and expenses 125,198 123,487
Income (loss) from operations (25,331) 1,438
Other income (expense):    
Equity in earnings of subsidiaries (6,508) 2,464
Interest expense, net of interest capitalized 1 (14)
Reorganization Items 0  
Other income, net 234 266
Total other income (expense), net (6,273) 2,716
Income (loss) before income taxes (31,604) 4,154
Income tax (expense) benefit 6,386 (1,386)
Net income (loss) (25,218) 2,768
Non-Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Revenues 14,455 21,643
Costs and expenses:    
Operating costs 12,137 16,483
Depreciation 1,301 1,343
General and administrative 635 451
Pre-petition restructuring charges 0  
Impairment 0 0
Bad debt expense 0 0
Gain (loss) on dispositions of property and equipment, net 0 91
Intercompany leasing 1,215 1,215
Total costs and expenses 15,288 19,401
Income (loss) from operations (833) 2,242
Other income (expense):    
Equity in earnings of subsidiaries 0 0
Interest expense, net of interest capitalized 17 3
Reorganization Items 0  
Other income, net (5,607) 347
Total other income (expense), net (5,590) 350
Income (loss) before income taxes (6,423) 2,592
Income tax (expense) benefit (85) (128)
Net income (loss) (6,508) 2,464
Parent [Member]    
Condensed Financial Statements, Captions [Line Items]    
Revenues 0 0
Costs and expenses:    
Operating costs 0 0
Depreciation 227 280
General and administrative 5,943 7,996
Pre-petition restructuring charges 17,074  
Impairment 0 0
Bad debt expense 0 0
Gain (loss) on dispositions of property and equipment, net (3) 0
Intercompany leasing 0 0
Total costs and expenses 23,247 8,276
Income (loss) from operations (23,247) (8,276)
Other income (expense):    
Equity in earnings of subsidiaries (25,218) 2,768
Interest expense, net of interest capitalized (8,669) (9,874)
Reorganization Items (6,663)  
Other income, net (37) 206
Total other income (expense), net (40,587) (6,900)
Income (loss) before income taxes (63,834) (15,176)
Income tax (expense) benefit (5,270) 61
Net income (loss) $ (69,104) $ (15,115)