XML 62 R61.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor/Non Guarantor Condensed Consolidating Financial Statements (Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Condensed Financial Statements, Captions [Line Items]                
Revenues $ 146,398     $ 149,332     $ 445,809 $ 448,592
Costs and expenses:                
Operating costs 108,059     108,961     332,614 325,924
Depreciation 22,924     23,501     68,428 70,535
General and administrative 30,485     14,043     68,271 58,066
Bad debt expense (recovery), net 196     111     (90) (311)
Impairment 0     239     1,378 2,607
Loss (gain) on dispositions of property and equipment, net 17     (1,861)     (2,184) (2,922)
Intercompany leasing 0     0     0 0
Total costs and expenses 161,681     144,994     468,417 453,899
Income (loss) from operations (15,283)     4,338     (22,608) (5,307)
Other income (expense):                
Equity in earnings of subsidiaries 0     0     0 0
Interest expense, net of interest capitalized (10,013)     (9,811)     (30,003) (28,966)
Other income (expense), net (588)     498     445 1,046
Total other income (expense), net (10,601)     (9,313)     (29,558) (27,920)
Income (loss) before income taxes (25,884)     (4,975)     (52,166) (33,227)
Income tax (expense) benefit (132)     (258)     (1,909) (1,297)
Net income (loss) (26,016) $ (12,944) $ (15,115) (5,233) $ (18,152) $ (11,139) (54,075) (34,524)
Eliminations [Member]                
Condensed Financial Statements, Captions [Line Items]                
Revenues 0     0     0 0
Costs and expenses:                
Operating costs 0     0     0 0
Depreciation 0     0     0 0
General and administrative (135)     (105)     (405) (315)
Bad debt expense (recovery), net 0     0     0 0
Impairment       0     0 0
Loss (gain) on dispositions of property and equipment, net 0     0     0 0
Intercompany leasing 0     0     0 0
Total costs and expenses (135)     (105)     (405) (315)
Income (loss) from operations 135     105     405 315
Other income (expense):                
Equity in earnings of subsidiaries (524)     (5,629)     (12,492) (13,386)
Interest expense, net of interest capitalized 0     0     0 0
Other income (expense), net (135)     (105)     (405) (315)
Total other income (expense), net (659)     (5,734)     (12,897) (13,701)
Income (loss) before income taxes (524)     (5,629)     (12,492) (13,386)
Income tax (expense) benefit 0     0     0 0
Net income (loss) (524)     (5,629)     (12,492) (13,386)
Guarantor Subsidiaries [Member]                
Condensed Financial Statements, Captions [Line Items]                
Revenues 124,781     126,202     377,127 386,077
Costs and expenses:                
Operating costs 92,216     89,950     281,735 276,893
Depreciation 21,193     21,769     63,491 65,498
General and administrative 13,640     11,152     35,665 37,781
Bad debt expense (recovery), net 196     111     (90) (311)
Impairment       239     1,378 2,607
Loss (gain) on dispositions of property and equipment, net 28     (1,856)     (2,077) (2,890)
Intercompany leasing (1,215)     (1,215)     (3,645) (3,645)
Total costs and expenses 126,058     120,150     376,457 375,933
Income (loss) from operations (1,277)     6,052     670 10,144
Other income (expense):                
Equity in earnings of subsidiaries 1,164     618     7,059 3,305
Interest expense, net of interest capitalized 3     (12)     (12) (14)
Other income (expense), net 236     222     903 664
Total other income (expense), net 1,403     828     7,950 3,955
Income (loss) before income taxes 126     6,880     8,620 14,099
Income tax (expense) benefit (766)     (1,869)     (3,187) (4,018)
Net income (loss) (640)     5,011     5,433 10,081
Non-Guarantor Subsidiaries [Member]                
Condensed Financial Statements, Captions [Line Items]                
Revenues 21,617     23,130     68,682 62,515
Costs and expenses:                
Operating costs 15,843     19,011     50,879 49,031
Depreciation 1,512     1,463     4,228 4,211
General and administrative 1,001     736     2,129 1,972
Bad debt expense (recovery), net 0     0     0 0
Impairment       0     0 0
Loss (gain) on dispositions of property and equipment, net (11)     (5)     (107) (32)
Intercompany leasing 1,215     1,215     3,645 3,645
Total costs and expenses 19,560     22,420     60,774 58,827
Income (loss) from operations 2,057     710     7,908 3,688
Other income (expense):                
Equity in earnings of subsidiaries 0     0     0 0
Interest expense, net of interest capitalized 4     3     (38) 11
Other income (expense), net (775)     137     (436) 292
Total other income (expense), net (771)     140     (474) 303
Income (loss) before income taxes 1,286     850     7,434 3,991
Income tax (expense) benefit (122)     (232)     (375) (686)
Net income (loss) 1,164     618     7,059 3,305
Parent [Member]                
Condensed Financial Statements, Captions [Line Items]                
Revenues 0     0     0 0
Costs and expenses:                
Operating costs 0     0     0 0
Depreciation 219     269     709 826
General and administrative 15,979     2,260     30,882 18,628
Bad debt expense (recovery), net 0     0     0 0
Impairment       0     0 0
Loss (gain) on dispositions of property and equipment, net 0     0     0 0
Intercompany leasing 0     0     0 0
Total costs and expenses 16,198     2,529     31,591 19,454
Income (loss) from operations (16,198)     (2,529)     (31,591) (19,454)
Other income (expense):                
Equity in earnings of subsidiaries (640)     5,011     5,433 10,081
Interest expense, net of interest capitalized (10,020)     (9,802)     (29,953) (28,963)
Other income (expense), net 86     244     383 405
Total other income (expense), net (10,574)     (4,547)     (24,137) (18,477)
Income (loss) before income taxes (26,772)     (7,076)     (55,728) (37,931)
Income tax (expense) benefit 756     1,843     1,653 3,407
Net income (loss) $ (26,016)     $ (5,233)     $ (54,075) $ (34,524)