XML 73 R60.htm IDEA: XBRL DOCUMENT v3.19.2
Guarantor/Non Guarantor Condensed Consolidating Financial Statements (Balance Sheet)) (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets:            
Cash and cash equivalents $ 30,132   $ 53,566      
Restricted cash 998   998      
Receivables, net of allowance 145,572   130,881      
Intercompany receivable (payable) 0   0      
Inventory 22,800   18,898      
Assets held for sale 5,962   3,582      
Prepaid expenses and other current assets 7,061   7,109      
Total current assets 212,525   215,034      
Net property and equipment 500,843   524,858      
Investments in subsidiaries 0   0      
Deferred income taxes 0   0      
Operating lease assets 8,775   0      
Other noncurrent assets 1,526   1,658      
Total assets 723,669   741,550 $ 757,044    
Current liabilities:            
Accounts payable 41,019   34,134      
Deferred revenues 1,420   1,722      
Accrued expenses 63,561   68,912      
Total current liabilities 106,000   104,768      
Long-term debt, less unamortized discount and debt issuance costs 466,093   464,552      
Noncurrent operating lease liabilities 6,495   0      
Deferred income taxes 4,913   3,688      
Other noncurrent liabilities 1,823   3,484      
Total liabilities 585,324   576,492      
Total shareholders' equity 138,345 $ 150,967 165,058 $ 182,691 $ 200,187 $ 210,096
Total liabilities and shareholders' equity 723,669   741,550      
Eliminations [Member]            
Current assets:            
Cash and cash equivalents 0   0      
Restricted cash 0   0      
Receivables, net of allowance 568   196      
Intercompany receivable (payable) 0   0      
Inventory 0   0      
Assets held for sale 0   0      
Prepaid expenses and other current assets 0   0      
Total current assets 568   196      
Net property and equipment 0   0      
Investments in subsidiaries (601,090)   (600,065)      
Deferred income taxes (43,490)   (42,585)      
Operating lease assets 0          
Other noncurrent assets 0   0      
Total assets (644,012)   (642,454)      
Current liabilities:            
Accounts payable 0   0      
Deferred revenues 0   0      
Accrued expenses 568   196      
Total current liabilities 568   196      
Long-term debt, less unamortized discount and debt issuance costs 0   0      
Noncurrent operating lease liabilities 0          
Deferred income taxes (43,490)   (42,585)      
Other noncurrent liabilities 0   0      
Total liabilities (42,922)   (42,389)      
Total shareholders' equity (601,090)   (600,065)      
Total liabilities and shareholders' equity (644,012)   (642,454)      
Guarantor Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents 0   0      
Restricted cash 0   0      
Receivables, net of allowance 108,747   95,030      
Intercompany receivable (payable) 65,708   67,098      
Inventory 11,784   9,945      
Assets held for sale 5,962   3,582      
Prepaid expenses and other current assets 3,591   3,197      
Total current assets 195,792   178,852      
Net property and equipment 471,153   494,376      
Investments in subsidiaries 31,020   25,370      
Deferred income taxes 0   0      
Operating lease assets 4,779          
Other noncurrent assets 485   511      
Total assets 703,229   699,109      
Current liabilities:            
Accounts payable 32,324   26,795      
Deferred revenues 528   95      
Accrued expenses 48,063   49,640      
Total current liabilities 80,915   76,530      
Long-term debt, less unamortized discount and debt issuance costs 0   0      
Noncurrent operating lease liabilities 3,034          
Deferred income taxes 48,403   46,273      
Other noncurrent liabilities 807   1,611      
Total liabilities 133,159   124,414      
Total shareholders' equity 570,070   574,695      
Total liabilities and shareholders' equity 703,229   699,109      
Non-Guarantor Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents 4,541   3,216      
Restricted cash 0   0      
Receivables, net of allowance 36,088   35,219      
Intercompany receivable (payable) (38,345)   (39,853)      
Inventory 11,016   8,953      
Assets held for sale 0   0      
Prepaid expenses and other current assets 1,169   2,169      
Total current assets 14,469   9,704      
Net property and equipment 27,661   28,460      
Investments in subsidiaries 0   0      
Deferred income taxes 0   0      
Operating lease assets 643          
Other noncurrent assets 425   551      
Total assets 43,198   38,715      
Current liabilities:            
Accounts payable 5,897   6,246      
Deferred revenues 892   1,627      
Accrued expenses 4,664   5,056      
Total current liabilities 11,453   12,929      
Long-term debt, less unamortized discount and debt issuance costs 0   0      
Noncurrent operating lease liabilities 493          
Deferred income taxes 0   0      
Other noncurrent liabilities 232   416      
Total liabilities 12,178   13,345      
Total shareholders' equity 31,020   25,370      
Total liabilities and shareholders' equity 43,198   38,715      
Parent [Member]            
Current assets:            
Cash and cash equivalents 25,591   50,350      
Restricted cash 998   998      
Receivables, net of allowance 169   436      
Intercompany receivable (payable) (27,363)   (27,245)      
Inventory 0   0      
Assets held for sale 0   0      
Prepaid expenses and other current assets 2,301   1,743      
Total current assets 1,696   26,282      
Net property and equipment 2,029   2,022      
Investments in subsidiaries 570,070   574,695      
Deferred income taxes 43,490   42,585      
Operating lease assets 3,353          
Other noncurrent assets 616   596      
Total assets 621,254   646,180      
Current liabilities:            
Accounts payable 2,798   1,093      
Deferred revenues 0   0      
Accrued expenses 10,266   14,020      
Total current liabilities 13,064   15,113      
Long-term debt, less unamortized discount and debt issuance costs 466,093   464,552      
Noncurrent operating lease liabilities 2,968          
Deferred income taxes 0   0      
Other noncurrent liabilities 784   1,457      
Total liabilities 482,909   481,122      
Total shareholders' equity 138,345   165,058      
Total liabilities and shareholders' equity $ 621,254   $ 646,180