XML 87 R69.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor/Non Guarantor Condensed Consolidated Financial Statements (Balance Sheet)) (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 73,640 $ 10,194    
Restricted cash 2,008 0    
Receivables, net of allowance 113,005 72,123    
Intercompany receivable (payable) 0 0    
Inventory 14,057 9,660    
Assets held for sale 6,620 15,093    
Prepaid expenses and other current assets 6,229 6,926    
Total current assets 215,559 113,996    
Net property and equipment 549,623 584,080    
Investments in subsidiaries 0 0    
Deferred income taxes 0 0    
Other long-term assets 1,687 2,026    
Total assets 766,869 700,102 $ 821,975  
Current liabilities:        
Accounts payable 29,538 19,208    
Deferred revenues 905 1,449    
Accrued expenses 54,471 45,345    
Total current liabilities 84,914 66,002    
Long-term debt, less unamortized discount and debt issuance costs 461,665 339,473    
Deferred income taxes 3,151 8,180    
Other long-term liabilities 7,043 5,049    
Total liabilities 556,773 418,704    
Total shareholders' equity 210,096 281,398 $ 342,643 $ 495,064
Total liabilities and shareholders' equity 766,869 700,102    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0 0    
Restricted cash 0      
Receivables, net of allowance (42) (513)    
Intercompany receivable (payable) 0 0    
Inventory 0 0    
Assets held for sale 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets (42) (513)    
Net property and equipment 0 0    
Investments in subsidiaries (617,022) (602,235)    
Deferred income taxes (38,028) (65,041)    
Other long-term assets 0 0    
Total assets (655,092) (667,789)    
Current liabilities:        
Accounts payable 0 0    
Deferred revenues 0 0    
Accrued expenses (42) (513)    
Total current liabilities (42) (513)    
Long-term debt, less unamortized discount and debt issuance costs 0 0    
Deferred income taxes (38,028) (65,041)    
Other long-term liabilities 0 0    
Total liabilities (38,070) (65,554)    
Total shareholders' equity (617,022) (602,235)    
Total liabilities and shareholders' equity (655,092) (667,789)    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents (1,881) (764)    
Restricted cash 0      
Receivables, net of allowance 93,866 64,946    
Intercompany receivable (payable) 51,532 35,427    
Inventory 7,741 5,659    
Assets held for sale 6,620 15,035    
Prepaid expenses and other current assets 3,193 4,014    
Total current assets 161,071 124,317    
Net property and equipment 521,080 556,062    
Investments in subsidiaries 20,095 24,270    
Deferred income taxes 0 0    
Other long-term assets 788 1,029    
Total assets 703,034 705,678    
Current liabilities:        
Accounts payable 24,174 16,317    
Deferred revenues 97 680    
Accrued expenses 37,814 34,765    
Total current liabilities 62,085 51,762    
Long-term debt, less unamortized discount and debt issuance costs 0 0    
Deferred income taxes 41,179 73,249    
Other long-term liabilities 2,843 2,702    
Total liabilities 106,107 127,713    
Total shareholders' equity 596,927 577,965    
Total liabilities and shareholders' equity 703,034 705,678    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 3,263 1,060    
Restricted cash 0      
Receivables, net of allowance 19,174 7,210    
Intercompany receivable (payable) (26,696) (10,591)    
Inventory 6,316 4,001    
Assets held for sale 0 58    
Prepaid expenses and other current assets 1,798 1,632    
Total current assets 3,855 3,370    
Net property and equipment 26,532 25,517    
Investments in subsidiaries 0 0    
Deferred income taxes 0 0    
Other long-term assets 403 414    
Total assets 30,790 29,301    
Current liabilities:        
Accounts payable 5,078 2,345    
Deferred revenues 808 769    
Accrued expenses 4,195 1,777    
Total current liabilities 10,081 4,891    
Long-term debt, less unamortized discount and debt issuance costs 0 0    
Deferred income taxes 0 (28)    
Other long-term liabilities 614 168    
Total liabilities 10,695 5,031    
Total shareholders' equity 20,095 24,270    
Total liabilities and shareholders' equity 30,790 29,301    
Parent [Member]        
Current assets:        
Cash and cash equivalents 72,258 9,898    
Restricted cash 2,008      
Receivables, net of allowance 7 480    
Intercompany receivable (payable) (24,836) (24,836)    
Inventory 0 0    
Assets held for sale 0 0    
Prepaid expenses and other current assets 1,238 1,280    
Total current assets 50,675 (13,178)    
Net property and equipment 2,011 2,501    
Investments in subsidiaries 596,927 577,965    
Deferred income taxes 38,028 65,041    
Other long-term assets 496 583    
Total assets 688,137 632,912    
Current liabilities:        
Accounts payable 286 546    
Deferred revenues 0 0    
Accrued expenses 12,504 9,316    
Total current liabilities 12,790 9,862    
Long-term debt, less unamortized discount and debt issuance costs 461,665 339,473    
Deferred income taxes 0 0    
Other long-term liabilities 3,586 2,179    
Total liabilities 478,041 351,514    
Total shareholders' equity 210,096 281,398    
Total liabilities and shareholders' equity $ 688,137 $ 632,912