XML 61 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor/Non Guarantor Condensed Consolidated Financial Statements (Statements of Operations (Unaudited)) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Financial Statements, Captions [Line Items]        
Revenues $ 117,281 $ 68,353 $ 320,168 $ 205,595
Costs and expenses:        
Operating Costs 86,690 51,688 238,519 147,492
Depreciation and amortization 24,623 28,663 74,355 87,409
General and administrative 17,528 14,312 51,342 46,078
Intercompany leasing 0 0 0 0
Bad debt expense (recovery) 491 (359) (98) (302)
Impairment charges 0 4,262 795 4,262
Loss (gain) on dispositions of property and equipment, net 1,159 328 2,251 420
Total costs and expenses 128,173 98,238 362,662 284,519
Income (loss) from operations (10,892) (29,885) (42,494) (78,924)
Other (expense) income:        
Equity in earnings of subsidiaries 0 0 0 0
Interest expense (6,613) (6,678) (19,090) (19,307)
Loss on extinguishment of debt 0 0 0 299
Other (expense) income 295 245 224 574
Total other (expense) income (6,318) (6,433) (18,866) (19,032)
Income (loss) before income taxes (17,210) (36,318) (61,360) (97,956)
Income tax (expense) benefit (17) 1,698 (1,200) 5,646
Net income (loss) (17,227) (34,620) (62,560) (92,310)
Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0 0 0
Costs and expenses:        
Operating Costs 0 0 0 0
Depreciation and amortization 0 0 0 0
General and administrative (138) (138) (414) (414)
Intercompany leasing 0 0 0 0
Bad debt expense (recovery) 0 0 0 0
Impairment charges   0 0 0
Loss (gain) on dispositions of property and equipment, net 0 0 0 0
Total costs and expenses (138) (138) (414) (414)
Income (loss) from operations 138 138 414 414
Other (expense) income:        
Equity in earnings of subsidiaries 7,043 28,381 23,442 72,198
Interest expense 0 0 0 0
Loss on extinguishment of debt       0
Other (expense) income (138) (138) (414) (414)
Total other (expense) income 6,905 28,243 23,028 71,784
Income (loss) before income taxes 7,043 28,381 23,442 72,198
Income tax (expense) benefit 0 0 0 0
Net income (loss) 7,043 28,381 23,442 72,198
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 109,878 67,731 293,788 203,616
Costs and expenses:        
Operating Costs 80,075 50,061 218,344 142,766
Depreciation and amortization 22,882 26,659 69,027 81,257
General and administrative 11,424 9,017 33,818 29,061
Intercompany leasing (1,215) (1,215) (3,645) (3,645)
Bad debt expense (recovery) 491 (359) (98) (302)
Impairment charges   4,262 795 4,262
Loss (gain) on dispositions of property and equipment, net 1,159 325 2,126 366
Total costs and expenses 112,498 88,100 316,115 253,033
Income (loss) from operations (2,620) (20,369) (22,327) (49,417)
Other (expense) income:        
Equity in earnings of subsidiaries (2,393) (4,587) (3,924) (13,777)
Interest expense 1 (14) 20 (88)
Loss on extinguishment of debt       0
Other (expense) income 220 217 678 1,222
Total other (expense) income (2,172) (4,384) (3,226) (12,643)
Income (loss) before income taxes (4,792) (24,753) (25,553) (62,060)
Income tax (expense) benefit 142 959 6,035 3,639
Net income (loss) (4,650) (23,794) (19,518) (58,421)
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 7,403 622 26,380 1,979
Costs and expenses:        
Operating Costs 6,615 1,627 20,175 4,726
Depreciation and amortization 1,428 1,701 4,407 5,192
General and administrative 505 387 1,431 1,107
Intercompany leasing 1,215 1,215 3,645 3,645
Bad debt expense (recovery) 0 0 0 0
Impairment charges   0 0 0
Loss (gain) on dispositions of property and equipment, net 0 3 127 54
Total costs and expenses 9,763 4,927 29,531 14,616
Income (loss) from operations (2,360) (4,305) (3,151) (12,637)
Other (expense) income:        
Equity in earnings of subsidiaries 0 0 0 0
Interest expense 0 (3) 0 1
Loss on extinguishment of debt       0
Other (expense) income 204 152 (77) (246)
Total other (expense) income 204 149 (77) (245)
Income (loss) before income taxes (2,156) (4,156) (3,228) (12,882)
Income tax (expense) benefit (237) (431) (696) (895)
Net income (loss) (2,393) (4,587) (3,924) (13,777)
Parent [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0 0 0
Costs and expenses:        
Operating Costs 0 0 0 0
Depreciation and amortization 313 303 921 960
General and administrative 5,737 5,046 16,507 16,324
Intercompany leasing 0 0 0 0
Bad debt expense (recovery) 0 0 0 0
Impairment charges   0 0 0
Loss (gain) on dispositions of property and equipment, net 0 0 (2) 0
Total costs and expenses 6,050 5,349 17,430 17,284
Income (loss) from operations (6,050) (5,349) (17,430) (17,284)
Other (expense) income:        
Equity in earnings of subsidiaries (4,650) (23,794) (19,518) (58,421)
Interest expense (6,614) (6,661) (19,110) (19,220)
Loss on extinguishment of debt       299
Other (expense) income 9 14 37 12
Total other (expense) income (11,255) (30,441) (38,591) (77,928)
Income (loss) before income taxes (17,305) (35,790) (56,021) (95,212)
Income tax (expense) benefit 78 1,170 (6,539) 2,902
Net income (loss) $ (17,227) $ (34,620) $ (62,560) $ (92,310)