XML 60 R47.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor/Non Guarantor Condensed Consolidated Financial Statements (Statements of Operations (Unaudited)) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Condensed Financial Statements, Captions [Line Items]        
Revenues $ 107,130 $ 62,290 $ 202,887 $ 137,242
Costs and expenses:        
Operating Costs 79,081 43,515 151,829 95,804
Depreciation and amortization 24,740 28,922 49,732 58,746
General and administrative 16,090 15,258 33,814 31,766
Intercompany leasing 0 0 0 0
Bad debt expense (recovery) (226) 112 (589) 57
Impairment charges 795 0 795 0
Loss (gain) on dispositions of property and equipment, net (621) 508 (1,092) (92)
Total costs and expenses 119,859 88,315 234,489 186,281
Income (loss) from operations (12,729) (26,025) (31,602) (49,039)
Other (expense) income:        
Equity in earnings of subsidiaries 0 0 0 0
Interest expense (6,418) (6,375) (12,477) (12,629)
Loss on extinguishment of debt 0 299 0 299
Other 73 718 (71) 329
Total other income (expense) (6,345) (5,956) (12,548) (12,599)
Income (loss) before income taxes (19,074) (31,981) (44,150) (61,638)
Income tax (expense) benefit (1,135) 1,990 (1,183) 3,948
Net income (loss) (20,209) (29,991) (45,333) (57,690)
Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0 0 0
Costs and expenses:        
Operating Costs 0 0 0 0
Depreciation and amortization 0 0 0 0
General and administrative (138) (138) (276) (276)
Intercompany leasing 0 0 0 0
Bad debt expense (recovery) 0 0 0 0
Impairment charges 0   0  
Loss (gain) on dispositions of property and equipment, net 0 0 0 0
Total costs and expenses (138) (138) (276) (276)
Income (loss) from operations 138 138 276 276
Other (expense) income:        
Equity in earnings of subsidiaries 7,166 22,554 16,399 43,817
Interest expense 0 0 0 0
Loss on extinguishment of debt   0   0
Other (138) (138) (276) (276)
Total other income (expense) 7,028 22,416 16,123 43,541
Income (loss) before income taxes 7,166 22,554 16,399 43,817
Income tax (expense) benefit 0 0 0 0
Net income (loss) 7,166 22,554 16,399 43,817
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 98,824 62,029 183,910 135,885
Costs and expenses:        
Operating Costs 73,114 42,395 138,269 92,705
Depreciation and amortization 23,076 26,867 46,145 54,598
General and administrative 10,811 9,496 22,394 20,044
Intercompany leasing (1,215) (1,215) (2,430) (2,430)
Bad debt expense (recovery) (226) 112 (589) 57
Impairment charges 795   795  
Loss (gain) on dispositions of property and equipment, net (511) 514 (967) (41)
Total costs and expenses 105,844 78,169 203,617 164,933
Income (loss) from operations (7,020) (16,140) (19,707) (29,048)
Other (expense) income:        
Equity in earnings of subsidiaries (883) (4,344) (1,531) (9,190)
Interest expense 62 (52) 19 (74)
Loss on extinguishment of debt   0   0
Other 245 685 458 1,005
Total other income (expense) (576) (3,711) (1,054) (8,259)
Income (loss) before income taxes (7,596) (19,851) (20,761) (37,307)
Income tax (expense) benefit 1,313 1,641 5,893 2,680
Net income (loss) (6,283) (18,210) (14,868) (34,627)
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 8,306 261 18,977 1,357
Costs and expenses:        
Operating Costs 5,967 1,120 13,560 3,099
Depreciation and amortization 1,357 1,730 2,979 3,491
General and administrative 476 507 926 720
Intercompany leasing 1,215 1,215 2,430 2,430
Bad debt expense (recovery) 0 0 0 0
Impairment charges 0   0  
Loss (gain) on dispositions of property and equipment, net (112) (6) (127) (51)
Total costs and expenses 8,903 4,566 19,768 9,689
Income (loss) from operations (597) (4,305) (791) (8,332)
Other (expense) income:        
Equity in earnings of subsidiaries 0 0 0 0
Interest expense 0 2 0 4
Loss on extinguishment of debt   0   0
Other (46) 166 (281) (398)
Total other income (expense) (46) 168 (281) (394)
Income (loss) before income taxes (643) (4,137) (1,072) (8,726)
Income tax (expense) benefit (240) (207) (459) (464)
Net income (loss) (883) (4,344) (1,531) (9,190)
Parent [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0 0 0
Costs and expenses:        
Operating Costs 0 0 0 0
Depreciation and amortization 307 325 608 657
General and administrative 4,941 5,393 10,770 11,278
Intercompany leasing 0 0 0 0
Bad debt expense (recovery) 0 0 0 0
Impairment charges 0   0  
Loss (gain) on dispositions of property and equipment, net 2 0 2 0
Total costs and expenses 5,250 5,718 11,380 11,935
Income (loss) from operations (5,250) (5,718) (11,380) (11,935)
Other (expense) income:        
Equity in earnings of subsidiaries (6,283) (18,210) (14,868) (34,627)
Interest expense (6,480) (6,325) (12,496) (12,559)
Loss on extinguishment of debt   299   299
Other 12 5 28 (2)
Total other income (expense) (12,751) (24,829) (27,336) (47,487)
Income (loss) before income taxes (18,001) (30,547) (38,716) (59,422)
Income tax (expense) benefit (2,208) 556 (6,617) 1,732
Net income (loss) $ (20,209) $ (29,991) $ (45,333) $ (57,690)