XML 59 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor/Non Guarantor Condensed Consolidated Financial Statements (Statements of Operations (Unaudited)) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Financial Statements, Captions [Line Items]    
Revenues $ 95,757 $ 74,952
Costs and expenses:    
Operating Costs 72,748 52,289
Depreciation and amortization 24,992 29,824
General and administrative 17,724 16,508
Bad debt recovery (363) (55)
Gain on dispositions of property and equipment, net (471) (600)
Intercompany leasing 0 0
Total costs and expenses 114,630 97,966
Income (loss) from operations (18,873) (23,014)
Other (expense) income:    
Equity in earnings of subsidiaries 0 0
Interest expense, net of interest capitalized (6,059) (6,254)
Other (144) (389)
Total other (expense) income (6,203) (6,643)
Income (loss) before income taxes (25,076) (29,657)
Income tax (expense) benefit (48) 1,958
Net income (loss) (25,124) (27,699)
Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
Revenues 0 0
Costs and expenses:    
Operating Costs 0 0
Depreciation and amortization 0 0
General and administrative (138) (138)
Bad debt recovery 0 0
Gain on dispositions of property and equipment, net 0 0
Intercompany leasing 0 0
Total costs and expenses (138) (138)
Income (loss) from operations 138 138
Other (expense) income:    
Equity in earnings of subsidiaries 9,233 21,263
Interest expense, net of interest capitalized 0 0
Other (138) (138)
Total other (expense) income 9,095 21,125
Income (loss) before income taxes 9,233 21,263
Income tax (expense) benefit 0 0
Net income (loss) 9,233 21,263
Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Revenues 85,086 73,856
Costs and expenses:    
Operating Costs 65,155 50,310
Depreciation and amortization 23,069 27,731
General and administrative 11,583 10,548
Bad debt recovery (363) (55)
Gain on dispositions of property and equipment, net (456) (555)
Intercompany leasing (1,215) (1,215)
Total costs and expenses 97,773 86,764
Income (loss) from operations (12,687) (12,908)
Other (expense) income:    
Equity in earnings of subsidiaries (648) (4,846)
Interest expense, net of interest capitalized (43) (22)
Other 213 320
Total other (expense) income (478) (4,548)
Income (loss) before income taxes (13,165) (17,456)
Income tax (expense) benefit 4,580 1,039
Net income (loss) (8,585) (16,417)
Non-Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Revenues 10,671 1,096
Costs and expenses:    
Operating Costs 7,593 1,979
Depreciation and amortization 1,622 1,761
General and administrative 450 213
Bad debt recovery 0 0
Gain on dispositions of property and equipment, net (15) (45)
Intercompany leasing 1,215 1,215
Total costs and expenses 10,865 5,123
Income (loss) from operations (194) (4,027)
Other (expense) income:    
Equity in earnings of subsidiaries 0 0
Interest expense, net of interest capitalized 0 2
Other (235) (564)
Total other (expense) income (235) (562)
Income (loss) before income taxes (429) (4,589)
Income tax (expense) benefit (219) (257)
Net income (loss) (648) (4,846)
Parent [Member]    
Condensed Financial Statements, Captions [Line Items]    
Revenues 0 0
Costs and expenses:    
Operating Costs 0 0
Depreciation and amortization 301 332
General and administrative 5,829 5,885
Bad debt recovery 0 0
Gain on dispositions of property and equipment, net 0 0
Intercompany leasing 0 0
Total costs and expenses 6,130 6,217
Income (loss) from operations (6,130) (6,217)
Other (expense) income:    
Equity in earnings of subsidiaries (8,585) (16,417)
Interest expense, net of interest capitalized (6,016) (6,234)
Other 16 (7)
Total other (expense) income (14,585) (22,658)
Income (loss) before income taxes (20,715) (28,875)
Income tax (expense) benefit (4,409) 1,176
Net income (loss) $ (25,124) $ (27,699)