XML 58 R45.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor/Non Guarantor Condensed Consolidated Financial Statements (Statements of Operations (Unaudited)) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Financial Statements, Captions [Line Items]        
Revenues $ 68,353 $ 107,480 $ 205,595 $ 436,305
Costs and expenses:        
Operating Costs 51,688 71,646 147,492 288,631
Depreciation and amortization 28,663 35,257 87,409 115,528
General and administrative 14,312 16,686 46,078 56,909
Intercompany leasing 0 0 0 0
Bad debt expense (recovery) (359) (1,071) (302) (358)
Impairment charges 4,262 2,329 4,262 79,648
Loss (gain) on dispositions of property and equipment, net (328) 605 (420) (2,639)
Total costs and expenses 98,238 125,452 284,519 537,719
Income (loss) from operations (29,885) (17,972) (78,924) (101,414)
Other (expense) income:        
Equity in earnings of subsidiaries 0 0 0 0
Interest expense (6,678) (4,975) (19,307) (15,675)
Loss on extinguishment of debt 0 490 299 490
Other 245 (785) 574 (2,979)
Total other (expense) income (6,433) (6,250) (19,032) (19,144)
Income (loss) before income taxes (36,318) (24,222) (97,956) (120,558)
Income tax (expense) benefit 1,698 6,682 5,646 13,718
Net income (loss) (34,620) (17,540) (92,310) (106,840)
Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0 0 0
Costs and expenses:        
Operating Costs 0 0 0 0
Depreciation and amortization 0 0 0 0
General and administrative (138) (138) (414) (414)
Intercompany leasing 0 0 0 0
Bad debt expense (recovery) 0 0 0 0
Impairment charges 0 0 0 (750)
Loss (gain) on dispositions of property and equipment, net 0 0 0 0
Total costs and expenses (138) (138) (414) (1,164)
Income (loss) from operations 138 138 414 1,164
Other (expense) income:        
Equity in earnings of subsidiaries 28,381 17,517 72,198 160,651
Interest expense 0 0 0 0
Loss on extinguishment of debt   0 0 0
Other (138) (138) (414) (414)
Total other (expense) income 28,243 17,379 71,784 160,237
Income (loss) before income taxes 28,381 17,517 72,198 161,401
Income tax (expense) benefit 0 0 0 0
Net income (loss) 28,381 17,517 72,198 161,401
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 67,731 104,810 203,616 399,596
Costs and expenses:        
Operating Costs 50,061 67,682 142,766 258,125
Depreciation and amortization 26,659 32,797 81,257 104,841
General and administrative 9,017 11,543 29,061 39,916
Intercompany leasing (1,215) (1,215) (3,645) (3,645)
Bad debt expense (recovery) (359) (1,071) (302) (358)
Impairment charges 4,262 2,329 4,262 23,766
Loss (gain) on dispositions of property and equipment, net (325) 651 (366) (2,572)
Total costs and expenses 88,100 112,716 253,033 420,073
Income (loss) from operations (20,369) (7,906) (49,417) (20,477)
Other (expense) income:        
Equity in earnings of subsidiaries (4,587) (6,309) (13,777) (73,472)
Interest expense (14) 2 (88) (120)
Loss on extinguishment of debt   0 0 0
Other 217 472 1,222 1,343
Total other (expense) income (4,384) (5,835) (12,643) (72,249)
Income (loss) before income taxes (24,753) (13,741) (62,060) (92,726)
Income tax (expense) benefit 959 2,533 3,639 5,547
Net income (loss) (23,794) (11,208) (58,421) (87,179)
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 622 2,670 1,979 36,709
Costs and expenses:        
Operating Costs 1,627 3,964 4,726 30,506
Depreciation and amortization 1,701 2,135 5,192 9,667
General and administrative 387 417 1,107 1,783
Intercompany leasing 1,215 1,215 3,645 3,645
Bad debt expense (recovery) 0 0 0 0
Impairment charges 0 0 0 56,632
Loss (gain) on dispositions of property and equipment, net (3) (174) (54) (195)
Total costs and expenses 4,927 7,557 14,616 102,038
Income (loss) from operations (4,305) (4,887) (12,637) (65,329)
Other (expense) income:        
Equity in earnings of subsidiaries 0 0 0 0
Interest expense (3) 6 1 18
Loss on extinguishment of debt   0 0 0
Other 152 (1,098) (246) (3,894)
Total other (expense) income 149 (1,092) (245) (3,876)
Income (loss) before income taxes (4,156) (5,979) (12,882) (69,205)
Income tax (expense) benefit (431) (330) (895) (4,267)
Net income (loss) (4,587) (6,309) (13,777) (73,472)
Parent [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0 0 0
Costs and expenses:        
Operating Costs 0 0 0 0
Depreciation and amortization 303 325 960 1,020
General and administrative 5,046 4,864 16,324 15,624
Intercompany leasing 0 0 0 0
Bad debt expense (recovery) 0 0 0 0
Impairment charges 0 0 0 0
Loss (gain) on dispositions of property and equipment, net 0 128 0 128
Total costs and expenses 5,349 5,317 17,284 16,772
Income (loss) from operations (5,349) (5,317) (17,284) (16,772)
Other (expense) income:        
Equity in earnings of subsidiaries (23,794) (11,208) (58,421) (87,179)
Interest expense (6,661) (4,983) (19,220) (15,573)
Loss on extinguishment of debt   490 299 490
Other 14 (21) 12 (14)
Total other (expense) income (30,441) (16,702) (77,928) (103,256)
Income (loss) before income taxes (35,790) (22,019) (95,212) (120,028)
Income tax (expense) benefit 1,170 4,479 2,902 12,438
Net income (loss) $ (34,620) $ (17,540) $ (92,310) $ (107,590)