XML 57 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor/Non Guarantor Condensed Consolidated Financial Statements (Balance Sheet (Unaudited)) (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 9,703 $ 14,160 $ 35,679 $ 34,924
Receivables, net of allowance 62,212 79,816    
Intercompany receivable (payable) 0 0    
Inventory 8,254 9,262    
Assets held for sale 6,243 4,619    
Prepaid expenses and other current assets 4,730 7,411    
Total current assets 91,142 115,268    
Net property and equipment 629,164 702,585    
Investments in subsidiaries 0 0    
Intangible assets, net of accumulated amortization 781 1,944    
Other long-term assets 1,710 2,196    
Total assets 722,797 821,993    
Current liabilities:        
Accounts payable 13,014 16,951    
Deferred revenues 1,157 6,222    
Accrued expenses 40,838 46,869    
Total current liabilities 55,009 70,042    
Long-term debt, less debt issuance costs 399,508 387,217    
Deferred income taxes 13,439 17,520    
Other long-term liabilities 3,737 4,571    
Total liabilities 471,693 479,350    
Total shareholders' equity 251,104 342,643    
Total liabilities and shareholders' equity 722,797 821,993    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0 0    
Receivables, net of allowance 0 0    
Intercompany receivable (payable) 0 0    
Inventory 0 0    
Assets held for sale 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 0 0    
Net property and equipment 0 0    
Investments in subsidiaries (610,228) (699,330)    
Intangible assets, net of accumulated amortization 0 0    
Other long-term assets (86,830) (84,989)    
Total assets (697,058) (784,319)    
Current liabilities:        
Accounts payable 0 0    
Deferred revenues 0 0    
Accrued expenses 0 0    
Total current liabilities 0 0    
Long-term debt, less debt issuance costs 0 0    
Deferred income taxes (86,830) (84,989)    
Other long-term liabilities 0 0    
Total liabilities (86,830) (84,989)    
Total shareholders' equity (610,228) (699,330)    
Total liabilities and shareholders' equity (697,058) (784,319)    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents (1,022) (5,612) 1,770 (5,516)
Receivables, net of allowance 59,404 67,174    
Intercompany receivable (payable) 31,627 31,108    
Inventory 4,749 5,591    
Assets held for sale 6,243 4,619    
Prepaid expenses and other current assets 2,177 4,767    
Total current assets 103,178 107,647    
Net property and equipment 599,473 667,321    
Investments in subsidiaries 28,362 42,240    
Intangible assets, net of accumulated amortization 781 1,944    
Other long-term assets 704 962    
Total assets 732,498 820,114    
Current liabilities:        
Accounts payable 12,201 14,628    
Deferred revenues 706 5,570    
Accrued expenses 35,297 37,023    
Total current liabilities 48,204 57,221    
Long-term debt, less debt issuance costs 0 0    
Deferred income taxes 100,269 102,509    
Other long-term liabilities 2,159 3,294    
Total liabilities 150,632 163,024    
Total shareholders' equity 581,866 657,090    
Total liabilities and shareholders' equity 732,498 820,114    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 2,626 2,551 7,560 12,752
Receivables, net of allowance 2,448 12,568    
Intercompany receivable (payable) (6,791) (6,272)    
Inventory 3,505 3,671    
Assets held for sale 0 0    
Prepaid expenses and other current assets 1,308 1,444    
Total current assets 3,096 13,962    
Net property and equipment 26,991 31,953    
Investments in subsidiaries 0 0    
Intangible assets, net of accumulated amortization 0 0    
Other long-term assets 489 722    
Total assets 30,576 46,637    
Current liabilities:        
Accounts payable 434 1,707    
Deferred revenues 451 652    
Accrued expenses 1,134 1,473    
Total current liabilities 2,019 3,832    
Long-term debt, less debt issuance costs 0 0    
Deferred income taxes 0 0    
Other long-term liabilities 195 565    
Total liabilities 2,214 4,397    
Total shareholders' equity 28,362 42,240    
Total liabilities and shareholders' equity 30,576 46,637    
Parent [Member]        
Current assets:        
Cash and cash equivalents 8,099 17,221 $ 26,349 $ 27,688
Receivables, net of allowance 360 74    
Intercompany receivable (payable) (24,836) (24,836)    
Inventory 0 0    
Assets held for sale 0 0    
Prepaid expenses and other current assets 1,245 1,200    
Total current assets (15,132) (6,341)    
Net property and equipment 2,700 3,311    
Investments in subsidiaries 581,866 657,090    
Intangible assets, net of accumulated amortization 0 0    
Other long-term assets 87,347 85,501    
Total assets 656,781 739,561    
Current liabilities:        
Accounts payable 379 616    
Deferred revenues 0 0    
Accrued expenses 4,407 8,373    
Total current liabilities 4,786 8,989    
Long-term debt, less debt issuance costs 399,508 387,217    
Deferred income taxes 0 0    
Other long-term liabilities 1,383 712    
Total liabilities 405,677 396,918    
Total shareholders' equity 251,104 342,643    
Total liabilities and shareholders' equity $ 656,781 $ 739,561