XML 57 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor/Non Guarantor Condensed Consolidated Financial Statements (Statements of Operations (Unaudited)) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Financial Statements, Captions [Line Items]        
Revenues $ 62,290 $ 135,011 $ 137,242 $ 328,825
Costs and expenses:        
Operating Costs 43,515 85,921 95,804 216,985
Depreciation and amortization 28,922 38,489 58,746 80,271
General and administrative 15,258 18,363 31,766 40,223
Intercompany leasing 0 0 0 0
Bad debt expense (recovery) 112 394 57 713
Impairment charges 0 71,329 0 77,319
Loss (gain) on dispositions of property and equipment, net 508 (4,377) (92) (3,244)
Total costs and expenses 88,315 210,119 186,281 412,267
Income (loss) from operations (26,025) (75,108) (49,039) (83,442)
Other (expense) income:        
Equity in earnings of subsidiaries 0 0 0 0
Interest expense, net of interest capitalized (6,375) (5,245) (12,629) (10,700)
Loss on extinguishment of debt 299 0 299 0
Other 718 486 329 (2,194)
Total other (expense) income (5,956) (4,759) (12,599) (12,894)
Income (loss) before income taxes (31,981) (79,867) (61,638) (96,336)
Income tax (expense) benefit 1,990 2,586 3,948 7,036
Net income (loss) (29,991) (77,281) (57,690) (89,300)
Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0 0 0
Costs and expenses:        
Operating Costs 0 0 0 0
Depreciation and amortization 0 0 0 0
General and administrative (138) (138) (276) (276)
Intercompany leasing 0 0 0 0
Bad debt expense (recovery) 0 0 0 0
Impairment charges   (750)   (750)
Loss (gain) on dispositions of property and equipment, net 0 0 0
Total costs and expenses (138) (888) (276) (1,026)
Income (loss) from operations 138 888 276 1,026
Other (expense) income:        
Equity in earnings of subsidiaries 22,554 133,082 43,817 143,134
Interest expense, net of interest capitalized 0 0 0 0
Loss on extinguishment of debt 0   0  
Other (138) (138) (276) (276)
Total other (expense) income 22,416 132,944 43,541 142,858
Income (loss) before income taxes 22,554 133,832 43,817 143,884
Income tax (expense) benefit 0 0 0 0
Net income (loss) 22,554 133,832 43,817 143,884
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 62,029 120,933 135,885 294,786
Costs and expenses:        
Operating Costs 42,395 74,904 92,705 190,443
Depreciation and amortization 26,867 34,367 54,598 72,044
General and administrative 9,496 12,118 20,044 28,373
Intercompany leasing (1,215) (1,215) (2,430) (2,430)
Bad debt expense (recovery) 112 394 57 713
Impairment charges   15,447   21,437
Loss (gain) on dispositions of property and equipment, net 514 (4,356) (41) (3,223)
Total costs and expenses 78,169 131,659 164,933 307,357
Income (loss) from operations (16,140) (10,726) (29,048) (12,571)
Other (expense) income:        
Equity in earnings of subsidiaries (4,344) (62,574) (9,190) (67,163)
Interest expense, net of interest capitalized (52) (118) (74) (122)
Loss on extinguishment of debt 0   0  
Other 685 419 1,005 871
Total other (expense) income (3,711) (62,273) (8,259) (66,414)
Income (loss) before income taxes (19,851) (72,999) (37,307) (78,985)
Income tax (expense) benefit 1,641 2,491 2,680 3,014
Net income (loss) (18,210) (70,508) (34,627) (75,971)
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 261 14,078 1,357 34,039
Costs and expenses:        
Operating Costs 1,120 11,017 3,099 26,542
Depreciation and amortization 1,730 3,776 3,491 7,532
General and administrative 507 698 720 1,366
Intercompany leasing 1,215 1,215 2,430 2,430
Bad debt expense (recovery) 0 0 0 0
Impairment charges   56,632   56,632
Loss (gain) on dispositions of property and equipment, net (6) (21) (51) (21)
Total costs and expenses 4,566 73,317 9,689 94,481
Income (loss) from operations (4,305) (59,239) (8,332) (60,442)
Other (expense) income:        
Equity in earnings of subsidiaries 0 0 0 0
Interest expense, net of interest capitalized 2 8 4 12
Loss on extinguishment of debt 0   0  
Other 166 207 (398) (2,796)
Total other (expense) income 168 215 (394) (2,784)
Income (loss) before income taxes (4,137) (59,024) (8,726) (63,226)
Income tax (expense) benefit (207) (3,550) (464) (3,937)
Net income (loss) (4,344) (62,574) (9,190) (67,163)
Parent [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0 0 0
Costs and expenses:        
Operating Costs 0 0 0 0
Depreciation and amortization 325 346 657 695
General and administrative 5,393 5,685 11,278 10,760
Intercompany leasing 0 0 0 0
Bad debt expense (recovery) 0 0 0 0
Impairment charges   0   0
Loss (gain) on dispositions of property and equipment, net 0 0 0 0
Total costs and expenses 5,718 6,031 11,935 11,455
Income (loss) from operations (5,718) (6,031) (11,935) (11,455)
Other (expense) income:        
Equity in earnings of subsidiaries (18,210) (70,508) (34,627) (75,971)
Interest expense, net of interest capitalized (6,325) (5,135) (12,559) (10,590)
Loss on extinguishment of debt 299   299  
Other 5 (2) (2) 7
Total other (expense) income (24,829) (75,645) (47,487) (86,554)
Income (loss) before income taxes (30,547) (81,676) (59,422) (98,009)
Income tax (expense) benefit 556 3,645 1,732 7,959
Net income (loss) $ (29,991) $ (78,031) $ (57,690) $ (90,050)