XML 56 R43.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor/Non Guarantor Condensed Consolidated Financial Statements (Balance Sheet (Unaudited)) (Details) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 14,578 $ 14,160 $ 62,468 $ 34,924
Receivables, net of allowance 58,879 79,816    
Intercompany receivable (payable) 0 0    
Inventory 8,640 9,262    
Assets held for sale 4,513 4,619    
Prepaid expenses and other current assets 5,889 7,411    
Total current assets 92,499 115,268    
Net property and equipment 654,794 702,585    
Investments in subsidiaries 0 0    
Intangible assets, net of accumulated amortization 1,166 1,944    
Deferred income taxes 15 18    
Other long-term assets 2,050 2,178    
Total assets 750,524 821,993 1,004,897  
Current liabilities:        
Accounts payable 13,077 16,951    
Deferred revenues 2,848 6,222    
Accrued expenses 43,294 46,869    
Total current liabilities 59,219 70,042    
Long-term Debt, Excluding Current Maturities 387,551 387,217    
Deferred income taxes 15,100 17,520    
Other long-term liabilities 3,508 4,571    
Total liabilities 465,378 479,350    
Total shareholders' equity 285,146 342,643    
Total liabilities and shareholders' equity 750,524 821,993    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0 0    
Receivables, net of allowance 0 0    
Intercompany receivable (payable) 0 0    
Inventory 0 0    
Assets held for sale 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 0 0    
Net property and equipment 0 0    
Investments in subsidiaries (639,138) (699,330)    
Intangible assets, net of accumulated amortization 0 0    
Deferred income taxes (85,759) (84,989)    
Other long-term assets 0 0    
Total assets (724,897) (784,319)    
Current liabilities:        
Accounts payable 0 0    
Deferred revenues 0 0    
Accrued expenses 0 0    
Total current liabilities 0 0    
Long-term Debt, Excluding Current Maturities 0 0    
Deferred income taxes (85,759) (84,989)    
Other long-term liabilities 0 0    
Total liabilities (85,759) (84,989)    
Total shareholders' equity (639,138) (699,330)    
Total liabilities and shareholders' equity (724,897) (784,319)    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents (1,112) (5,612) (2,033) (5,516)
Receivables, net of allowance 55,960 67,174    
Intercompany receivable (payable) 31,628 31,108    
Inventory 5,128 5,591    
Assets held for sale 4,513 4,619    
Prepaid expenses and other current assets 3,038 4,767    
Total current assets 99,155 107,647    
Net property and equipment 623,236 667,321    
Investments in subsidiaries 32,981 42,240    
Intangible assets, net of accumulated amortization 1,166 1,944    
Deferred income taxes 0 0    
Other long-term assets 850 962    
Total assets 757,388 820,114    
Current liabilities:        
Accounts payable 11,870 14,628    
Deferred revenues 2,446 5,570    
Accrued expenses 33,949 37,023    
Total current liabilities 48,265 57,221    
Long-term Debt, Excluding Current Maturities 0 0    
Deferred income taxes 100,859 102,509    
Other long-term liabilities 2,107 3,294    
Total liabilities 151,231 163,024    
Total shareholders' equity 606,157 657,090    
Total liabilities and shareholders' equity 757,388 820,114    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 5,162 2,551 6,815 12,752
Receivables, net of allowance 2,556 12,568    
Intercompany receivable (payable) (6,791) (6,272)    
Inventory 3,512 3,671    
Assets held for sale 0 0    
Prepaid expenses and other current assets 1,206 1,444    
Total current assets 5,645 13,962    
Net property and equipment 28,729 31,953    
Investments in subsidiaries 0 0    
Intangible assets, net of accumulated amortization 0 0    
Deferred income taxes 15 18    
Other long-term assets 763 704    
Total assets 35,152 46,637    
Current liabilities:        
Accounts payable 280 1,707    
Deferred revenues 402 652    
Accrued expenses 1,079 1,473    
Total current liabilities 1,761 3,832    
Long-term Debt, Excluding Current Maturities 0 0    
Deferred income taxes 0 0    
Other long-term liabilities 410 565    
Total liabilities 2,171 4,397    
Total shareholders' equity 32,981 42,240    
Total liabilities and shareholders' equity 35,152 46,637    
Parent [Member]        
Current assets:        
Cash and cash equivalents 10,528 17,221 $ 57,686 $ 27,688
Receivables, net of allowance 363 74    
Intercompany receivable (payable) (24,837) (24,836)    
Inventory 0 0    
Assets held for sale 0 0    
Prepaid expenses and other current assets 1,645 1,200    
Total current assets (12,301) (6,341)    
Net property and equipment 2,829 3,311    
Investments in subsidiaries 606,157 657,090    
Intangible assets, net of accumulated amortization 0 0    
Deferred income taxes 85,759 84,989    
Other long-term assets 437 512    
Total assets 682,881 739,561    
Current liabilities:        
Accounts payable 927 616    
Deferred revenues 0 0    
Accrued expenses 8,266 8,373    
Total current liabilities 9,193 8,989    
Long-term Debt, Excluding Current Maturities 387,551 387,217    
Deferred income taxes 0 0    
Other long-term liabilities 991 712    
Total liabilities 397,735 396,918    
Total shareholders' equity 285,146 342,643    
Total liabilities and shareholders' equity $ 682,881 $ 739,561