XML 24 R44.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantor/Non Guarantor Condensed Consolidated Financial Statements (Statements of Operations (Unaudited)) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Financial Statements, Captions [Line Items]        
Revenues $ 107,480 $ 273,267 $ 436,305 $ 772,113
Costs and expenses:        
Operating Costs 71,518 178,956 288,631 501,044
Depreciation and amortization 35,257 46,081 115,528 137,398
General and administrative 16,814 26,613 56,909 76,372
Intercompany leasing 0 0 0 0
Bad debt expense (recovery) (1,071) 19 (358) 456
Impairment charges 2,329 678 79,648 678
Loss (gain) on dispositions of property and equipment 605 142 (2,639) (1,589)
Gain on sale of fishing and rental services operations 0 (10,702) 0 (10,702)
Gain on litigation 0 1,324 0 4,200
Total costs and expenses 125,452 240,463 537,719 699,457
Income (loss) from operations (17,972) 32,804 (101,414) 72,656
Other (expense) income:        
Equity in earnings of subsidiaries 0 0 0 0
Interest expense, net of interest capitalized (5,465) (8,969) (16,165) (32,085)
Loss on extinguishment of debt 0 0 0 (22,482)
Other (785) (1,455) (2,979) 360
Total other (expense) income (6,250) (10,424) (19,144) (54,207)
Income (loss) before income taxes (24,222) 22,380 (120,558) 18,449
Income tax (expense) benefit 6,682 (9,927) 13,718 (8,894)
Net income (loss) (17,540) 12,453 (106,840) 9,555
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 104,810 250,363 399,596 701,518
Costs and expenses:        
Operating Costs 67,554 159,958 258,125 450,262
Depreciation and amortization 32,797 42,250 104,841 126,093
General and administrative 11,671 18,665 39,916 53,301
Intercompany leasing (1,215) (1,215) (3,645) (3,645)
Bad debt expense (recovery) (1,071) 19 (358) 456
Impairment charges 2,329 678 23,766 678
Loss (gain) on dispositions of property and equipment 651 147 (2,572) (1,317)
Gain on sale of fishing and rental services operations   (10,702)   (10,702)
Gain on litigation   0   0
Total costs and expenses 112,716 209,800 420,073 615,126
Income (loss) from operations (7,906) 40,563 (20,477) 86,392
Other (expense) income:        
Equity in earnings of subsidiaries (6,309) (3,742) (73,472) 345
Interest expense, net of interest capitalized 2 (22) (120) (39)
Loss on extinguishment of debt   0   0
Other 472 707 1,343 1,995
Total other (expense) income (5,835) (3,057) (72,249) 2,301
Income (loss) before income taxes (13,741) 37,506 (92,726) 88,693
Income tax (expense) benefit 2,533 (15,598) 5,547 (34,193)
Net income (loss) (11,208) 21,908 (87,179) 54,500
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 2,670 22,904 36,709 70,595
Costs and expenses:        
Operating Costs 3,964 18,998 30,506 50,782
Depreciation and amortization 2,135 3,473 9,667 10,322
General and administrative 417 976 1,783 2,840
Intercompany leasing 1,215 1,215 3,645 3,645
Bad debt expense (recovery) 0 0 0 0
Impairment charges 0 0 56,632 0
Loss (gain) on dispositions of property and equipment (174) (5) (195) (272)
Gain on sale of fishing and rental services operations   0   0
Gain on litigation   0   0
Total costs and expenses 7,557 24,657 102,038 67,317
Income (loss) from operations (4,887) (1,753) (65,329) 3,278
Other (expense) income:        
Equity in earnings of subsidiaries 0 0 0 0
Interest expense, net of interest capitalized 6 (4) 18 3
Loss on extinguishment of debt   0   0
Other (1,098) (2,022) (3,894) (1,229)
Total other (expense) income (1,092) (2,026) (3,876) (1,226)
Income (loss) before income taxes (5,979) (3,779) (69,205) 2,052
Income tax (expense) benefit (330) 37 (4,267) (1,707)
Net income (loss) (6,309) (3,742) (73,472) 345
Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0 0 0
Costs and expenses:        
Operating Costs 0 0 0 0
Depreciation and amortization 0 0 0 0
General and administrative (138) (138) (414) (414)
Intercompany leasing 0 0 0 0
Bad debt expense (recovery) 0 0 0 0
Impairment charges 0 0 (750) 0
Loss (gain) on dispositions of property and equipment 0 0 0 0
Gain on sale of fishing and rental services operations   0   0
Gain on litigation   0   0
Total costs and expenses (138) (138) (1,164) (414)
Income (loss) from operations 138 138 1,164 414
Other (expense) income:        
Equity in earnings of subsidiaries 17,517 (18,166) 160,651 (54,845)
Interest expense, net of interest capitalized 0 0 0 0
Loss on extinguishment of debt   0   0
Other (138) (138) (414) (414)
Total other (expense) income 17,379 (18,304) 160,237 (55,259)
Income (loss) before income taxes 17,517 (18,166) 161,401 (54,845)
Income tax (expense) benefit 0 0 0 0
Net income (loss) 17,517 (18,166) 161,401 (54,845)
Parent [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0 0 0
Costs and expenses:        
Operating Costs 0 0 0 0
Depreciation and amortization 325 358 1,020 983
General and administrative 4,864 7,110 15,624 20,645
Intercompany leasing 0 0 0 0
Bad debt expense (recovery) 0 0 0 0
Impairment charges 0 0 0 0
Loss (gain) on dispositions of property and equipment 128 0 128 0
Gain on sale of fishing and rental services operations   0   0
Gain on litigation   1,324   4,200
Total costs and expenses 5,317 6,144 16,772 17,428
Income (loss) from operations (5,317) (6,144) (16,772) (17,428)
Other (expense) income:        
Equity in earnings of subsidiaries (11,208) 21,908 (87,179) 54,500
Interest expense, net of interest capitalized (5,473) (8,943) (16,063) (32,049)
Loss on extinguishment of debt   0   (22,482)
Other (21) (2) (14) 8
Total other (expense) income (16,702) 12,963 (103,256) (23)
Income (loss) before income taxes (22,019) 6,819 (120,028) (17,451)
Income tax (expense) benefit 4,479 5,634 12,438 27,006
Net income (loss) $ (17,540) $ 12,453 $ (107,590) $ 9,555