XML 21 R43.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantor/Non Guarantor Condensed Consolidated Financial Statements (Balance Sheet (Unaudited)) (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 35,679 $ 34,924 $ 26,439 $ 27,385
Receivables, net of allowance 81,973 190,201    
Intercompany receivable (payable) 0 0    
Deferred income taxes 6,299 10,998    
Inventory 8,995 14,117    
Assets held for sale 2,065 9,909    
Prepaid expenses and other current assets 5,927 8,925    
Total current assets 140,938 269,074    
Net property and equipment 778,696 856,541    
Investments in subsidiaries 0 0    
Intangible assets, net of accumulated amortization 18,268 24,223    
Noncurrent deferred income taxes 0 2,753    
Other long-term assets 11,226 18,998    
Total assets 949,128 1,171,589 1,264,757  
Current liabilities:        
Accounts payable 35,072 64,305    
Current portion of long-term debt 0 27    
Deferred revenues 14,772 3,315    
Accrued expenses 47,463 79,545    
Total current liabilities 97,307 147,192    
Long-term debt, less current portion 410,000 455,053    
Noncurrent deferred income taxes 48,745 69,578    
Other long-term liabilities 4,193 4,702    
Total liabilities 560,245 676,525    
Total shareholders' equity 388,883 495,064    
Total liabilities and shareholders' equity 949,128 1,171,589    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 1,770 (5,516) (3,123) (2,059)
Receivables, net of allowance 68,008 151,048    
Intercompany receivable (payable) 34,169 55,567    
Deferred income taxes 5,472 8,196    
Inventory 5,841 7,208    
Assets held for sale 2,065 9,909    
Prepaid expenses and other current assets 3,052 6,554    
Total current assets 120,377 232,966    
Net property and equipment 741,288 763,994    
Investments in subsidiaries 43,254 116,799    
Intangible assets, net of accumulated amortization 18,268 24,223    
Noncurrent deferred income taxes 0 0    
Other long-term assets 919 1,955    
Total assets 924,106 1,139,937    
Current liabilities:        
Accounts payable 32,562 57,910    
Current portion of long-term debt   27    
Deferred revenues 13,993 3,315    
Accrued expenses 41,042 64,063    
Total current liabilities 87,597 125,315    
Long-term debt, less current portion 0 53    
Noncurrent deferred income taxes 127,409 160,104    
Other long-term liabilities 2,994 3,658    
Total liabilities 218,000 289,130    
Total shareholders' equity 706,106 850,807    
Total liabilities and shareholders' equity 924,106 1,139,937    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 7,560 12,752 10,435 1,076
Receivables, net of allowance 11,655 37,512    
Intercompany receivable (payable) (9,333) (30,728)    
Deferred income taxes 76 975    
Inventory 3,154 6,909    
Assets held for sale 0 0    
Prepaid expenses and other current assets 1,566 1,154    
Total current assets 14,678 28,574    
Net property and equipment 33,933 89,118    
Investments in subsidiaries 0 0    
Intangible assets, net of accumulated amortization 0 0    
Noncurrent deferred income taxes 0 2,753    
Other long-term assets 777 6,921    
Total assets 49,388 127,366    
Current liabilities:        
Accounts payable 1,928 5,660    
Current portion of long-term debt   0    
Deferred revenues 779 0    
Accrued expenses 2,792 4,376    
Total current liabilities 5,499 10,036    
Long-term debt, less current portion 0 0    
Noncurrent deferred income taxes 0 0    
Other long-term liabilities 635 531    
Total liabilities 6,134 10,567    
Total shareholders' equity 43,254 116,799    
Total liabilities and shareholders' equity 49,388 127,366    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0 0    
Receivables, net of allowance 0 0    
Intercompany receivable (payable) 0 (3)    
Deferred income taxes 0 0    
Inventory 0 0    
Assets held for sale 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 0 (3)    
Net property and equipment 0 (750)    
Investments in subsidiaries (749,360) (967,606)    
Intangible assets, net of accumulated amortization 0 0    
Noncurrent deferred income taxes (78,664) (90,664)    
Other long-term assets 0 0    
Total assets (828,024) (1,059,023)    
Current liabilities:        
Accounts payable 0 0    
Current portion of long-term debt   0    
Deferred revenues 0 0    
Accrued expenses 0 (3)    
Total current liabilities 0 (3)    
Long-term debt, less current portion 0 0    
Noncurrent deferred income taxes (78,664) (90,664)    
Other long-term liabilities 0 0    
Total liabilities (78,664) (90,667)    
Total shareholders' equity (749,360) (968,356)    
Total liabilities and shareholders' equity (828,024) (1,059,023)    
Parent [Member]        
Current assets:        
Cash and cash equivalents 26,349 27,688 $ 19,127 $ 28,368
Receivables, net of allowance 2,310 1,641    
Intercompany receivable (payable) (24,836) (24,836)    
Deferred income taxes 751 1,827    
Inventory 0 0    
Assets held for sale 0 0    
Prepaid expenses and other current assets 1,309 1,217    
Total current assets 5,883 7,537    
Net property and equipment 3,475 4,179    
Investments in subsidiaries 706,106 850,807    
Intangible assets, net of accumulated amortization 0 0    
Noncurrent deferred income taxes 78,664 90,664    
Other long-term assets 9,530 10,122    
Total assets 803,658 963,309    
Current liabilities:        
Accounts payable 582 735    
Current portion of long-term debt   0    
Deferred revenues 0 0    
Accrued expenses 3,629 11,109    
Total current liabilities 4,211 11,844    
Long-term debt, less current portion 410,000 455,000    
Noncurrent deferred income taxes 0 138    
Other long-term liabilities 564 513    
Total liabilities 414,775 467,495    
Total shareholders' equity 388,883 495,814    
Total liabilities and shareholders' equity $ 803,658 $ 963,309