XML 90 R69.htm IDEA: XBRL DOCUMENT v2.4.1.9
Guarantor/Non Guarantor Condensed Consolidated Financial Statements (Balance Sheet (Unaudited)) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Current assets:        
Cash and cash equivalents $ 34,924us-gaap_CashAndCashEquivalentsAtCarryingValue $ 27,385us-gaap_CashAndCashEquivalentsAtCarryingValue $ 23,733us-gaap_CashAndCashEquivalentsAtCarryingValue $ 86,197us-gaap_CashAndCashEquivalentsAtCarryingValue
Receivables, net of allowance 190,201us-gaap_ReceivablesNetCurrent 176,360us-gaap_ReceivablesNetCurrent    
Intercompany receivable (payable) 0us-gaap_RelatedPartyTransactionDueFromToRelatedPartyCurrent 0us-gaap_RelatedPartyTransactionDueFromToRelatedPartyCurrent    
Deferred income taxes 10,998us-gaap_DeferredTaxAssetsNetCurrent 13,092us-gaap_DeferredTaxAssetsNetCurrent    
Inventory 14,117us-gaap_InventoryNet 13,232us-gaap_InventoryNet    
Assets held for sale 9,909us-gaap_DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent 0us-gaap_DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent    
Prepaid expenses and other current assets 8,925us-gaap_PrepaidExpenseAndOtherAssetsCurrent 9,311us-gaap_PrepaidExpenseAndOtherAssetsCurrent    
Total current assets 269,074us-gaap_AssetsCurrent 239,380us-gaap_AssetsCurrent    
Net property and equipment 856,541us-gaap_PropertyPlantAndEquipmentNet 937,657us-gaap_PropertyPlantAndEquipmentNet    
Investments in subsidiaries 0us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures 0us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures    
Intangible assets, net of accumulated amortization 24,223us-gaap_IntangibleAssetsNetExcludingGoodwill 32,194us-gaap_IntangibleAssetsNetExcludingGoodwill    
Noncurrent deferred income taxes 2,753us-gaap_DeferredTaxAssetsNetNoncurrent 1,156us-gaap_DeferredTaxAssetsNetNoncurrent    
Other long-term assets 18,998us-gaap_OtherAssetsNoncurrent 19,236us-gaap_OtherAssetsNoncurrent    
Total assets 1,171,589us-gaap_Assets 1,229,623us-gaap_Assets 1,339,776us-gaap_Assets  
Current liabilities:        
Accounts payable 64,305us-gaap_AccountsPayableCurrent 43,718us-gaap_AccountsPayableCurrent    
Current portion of long-term debt 27us-gaap_LongTermDebtCurrent 2,847us-gaap_LongTermDebtCurrent    
Deferred revenues 3,315us-gaap_DeferredRevenueCurrent 699us-gaap_DeferredRevenueCurrent    
Accrued expenses 79,545us-gaap_AccruedLiabilitiesCurrent 73,569us-gaap_AccruedLiabilitiesCurrent    
Total current liabilities 147,192us-gaap_LiabilitiesCurrent 120,833us-gaap_LiabilitiesCurrent    
Long-term debt, less current portion 455,053us-gaap_LongTermDebtNoncurrent 499,666us-gaap_LongTermDebtNoncurrent    
Noncurrent deferred income taxes 69,578us-gaap_DeferredTaxLiabilitiesNoncurrent 84,636us-gaap_DeferredTaxLiabilitiesNoncurrent    
Other long-term liabilities 4,702us-gaap_OtherLiabilitiesNoncurrent 6,055us-gaap_OtherLiabilitiesNoncurrent    
Total liabilities 676,525us-gaap_Liabilities 711,190us-gaap_Liabilities    
Total shareholders' equity 495,064us-gaap_StockholdersEquity 518,433us-gaap_StockholdersEquity 547,680us-gaap_StockholdersEquity 510,445us-gaap_StockholdersEquity
Total liabilities and shareholders' equity 1,171,589us-gaap_LiabilitiesAndStockholdersEquity 1,229,623us-gaap_LiabilitiesAndStockholdersEquity    
Parent [Member]        
Current assets:        
Cash and cash equivalents 27,688us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentMember
28,368us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentMember
18,479us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentMember
91,932us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentMember
Receivables, net of allowance 1,641us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
905us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Intercompany receivable (payable) (24,836)us-gaap_RelatedPartyTransactionDueFromToRelatedPartyCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
(24,837)us-gaap_RelatedPartyTransactionDueFromToRelatedPartyCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Deferred income taxes 1,827us-gaap_DeferredTaxAssetsNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
1,143us-gaap_DeferredTaxAssetsNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Inventory 0us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_ParentMember
0us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Assets held for sale 0us-gaap_DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
     
Prepaid expenses and other current assets 1,217us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
1,013us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Total current assets 7,537us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
6,592us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Net property and equipment 4,179us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_ParentMember
4,531us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Investments in subsidiaries 830,185us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_ParentMember
939,091us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Intangible assets, net of accumulated amortization 0us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_ParentMember
0us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Noncurrent deferred income taxes 111,286us-gaap_DeferredTaxAssetsNetNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
78,486us-gaap_DeferredTaxAssetsNetNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Other long-term assets 10,122us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
7,588us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Total assets 963,309us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentMember
1,036,288us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Current liabilities:        
Accounts payable 735us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
757us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Current portion of long-term debt 0us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
0us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Deferred revenues 0us-gaap_DeferredRevenueCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
0us-gaap_DeferredRevenueCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Accrued expenses 11,109us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
16,368us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Total current liabilities 11,844us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
17,125us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Long-term debt, less current portion 455,000us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
499,586us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Noncurrent deferred income taxes 138us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
0us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Other long-term liabilities 513us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
394us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Total liabilities 467,495us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ParentMember
517,105us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Total shareholders' equity 495,814us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentMember
519,183us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Total liabilities and shareholders' equity 963,309us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentMember
1,036,288us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentMember
   
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents (5,516)us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(2,059)us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(5,401)us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(13,879)us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Receivables, net of allowance 151,048us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
125,979us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Intercompany receivable (payable) 55,567us-gaap_RelatedPartyTransactionDueFromToRelatedPartyCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
52,671us-gaap_RelatedPartyTransactionDueFromToRelatedPartyCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Deferred income taxes 8,196us-gaap_DeferredTaxAssetsNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
8,005us-gaap_DeferredTaxAssetsNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Inventory 7,208us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
7,415us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Assets held for sale 9,909us-gaap_DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
     
Prepaid expenses and other current assets 6,554us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
7,094us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total current assets 232,966us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
199,105us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Net property and equipment 763,994us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
846,632us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Investments in subsidiaries 116,799us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
120,630us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Intangible assets, net of accumulated amortization 24,223us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
32,194us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Noncurrent deferred income taxes 0us-gaap_DeferredTaxAssetsNetNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0us-gaap_DeferredTaxAssetsNetNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Other long-term assets 1,955us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
2,009us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total assets 1,139,937us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,200,570us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Current liabilities:        
Accounts payable 57,910us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
37,797us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Current portion of long-term debt 27us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
2,847us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Deferred revenues 3,315us-gaap_DeferredRevenueCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
699us-gaap_DeferredRevenueCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Accrued expenses 64,063us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
51,739us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total current liabilities 125,315us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
93,082us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Long-term debt, less current portion 53us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
80us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Noncurrent deferred income taxes 180,726us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
163,122us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Other long-term liabilities 3,658us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
5,195us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total liabilities 309,752us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
261,479us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total shareholders' equity 830,185us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
939,091us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total liabilities and shareholders' equity 1,139,937us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,200,570us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 12,752us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,076us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
10,655us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
8,144us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Receivables, net of allowance 37,512us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
49,476us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Intercompany receivable (payable) (30,728)us-gaap_RelatedPartyTransactionDueFromToRelatedPartyCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(27,834)us-gaap_RelatedPartyTransactionDueFromToRelatedPartyCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Deferred income taxes 975us-gaap_DeferredTaxAssetsNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
3,944us-gaap_DeferredTaxAssetsNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Inventory 6,909us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
5,817us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Assets held for sale 0us-gaap_DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
     
Prepaid expenses and other current assets 1,154us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,204us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total current assets 28,574us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
33,683us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Net property and equipment 89,118us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
87,244us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Investments in subsidiaries 0us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
0us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Intangible assets, net of accumulated amortization 0us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
0us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Noncurrent deferred income taxes 2,753us-gaap_DeferredTaxAssetsNetNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,156us-gaap_DeferredTaxAssetsNetNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Other long-term assets 6,921us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
9,639us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total assets 127,366us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
131,722us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Current liabilities:        
Accounts payable 5,660us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
5,164us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Current portion of long-term debt 0us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
0us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Deferred revenues 0us-gaap_DeferredRevenueCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
0us-gaap_DeferredRevenueCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Accrued expenses 4,376us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
5,462us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total current liabilities 10,036us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
10,626us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Long-term debt, less current portion 0us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
0us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Noncurrent deferred income taxes 0us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
0us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Other long-term liabilities 531us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
466us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total liabilities 10,567us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
11,092us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total shareholders' equity 116,799us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
120,630us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total liabilities and shareholders' equity 127,366us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
131,722us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Receivables, net of allowance 0us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Intercompany receivable (payable) (3)us-gaap_RelatedPartyTransactionDueFromToRelatedPartyCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_RelatedPartyTransactionDueFromToRelatedPartyCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Deferred income taxes 0us-gaap_DeferredTaxAssetsNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_DeferredTaxAssetsNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Inventory 0us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Assets held for sale 0us-gaap_DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
     
Prepaid expenses and other current assets 0us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Total current assets (3)us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Net property and equipment (750)us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(750)us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Investments in subsidiaries (946,984)us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(1,059,721)us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Intangible assets, net of accumulated amortization 0us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Noncurrent deferred income taxes (111,286)us-gaap_DeferredTaxAssetsNetNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(78,486)us-gaap_DeferredTaxAssetsNetNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Other long-term assets 0us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Total assets (1,059,023)us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(1,138,957)us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Current liabilities:        
Accounts payable 0us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Current portion of long-term debt 0us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Deferred revenues 0us-gaap_DeferredRevenueCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_DeferredRevenueCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Accrued expenses (3)us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Total current liabilities (3)us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Long-term debt, less current portion 0us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Noncurrent deferred income taxes (111,286)us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(78,486)us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Other long-term liabilities 0us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Total liabilities (111,289)us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(78,486)us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Total shareholders' equity (947,734)us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(1,060,471)us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Total liabilities and shareholders' equity $ (1,059,023)us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
$ (1,138,957)us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember