XML 19 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
(Statements of Operations (Unaudited)) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Revenues $ 239,034 $ 229,670
Operating Costs 154,090 149,605
Costs and expenses:    
Depreciation and amortization 45,526 46,285
General and administrative 24,483 23,054
Intercompany leasing 0 0
Bad debt expense (recovery) (124) 281
Total costs and expenses 223,975 219,225
Income (loss) from operations 15,059 10,445
Other (expense) income:    
Equity in earnings of subsidiaries 0 0
Interest expense (12,388) (11,462)
Loss on extinguishment of debt (7,887) 0
Other 2,674 (821)
Total other expense (17,601) (12,283)
Income (loss) before income taxes (2,542) (1,838)
Income tax (expense) benefit (37) 546
Net income (loss) (2,579) (1,292)
Parent [Member]
   
Revenues 0 0
Operating Costs 0 0
Costs and expenses:    
Depreciation and amortization 269 252
General and administrative 6,735 5,426
Intercompany leasing 0 0
Bad debt expense (recovery) 0 0
Total costs and expenses 7,004 5,678
Income (loss) from operations (7,004) (5,678)
Other (expense) income:    
Equity in earnings of subsidiaries 12,885 9,189
Interest expense (12,399) (11,449)
Loss on extinguishment of debt (7,887)  
Other 2,879 1
Total other expense (4,522) (2,259)
Income (loss) before income taxes (11,526) (7,937)
Income tax (expense) benefit (8,947) (6,645)
Net income (loss) (2,579) (1,292)
Guarantor Subsidiaries [Member]
   
Revenues 216,870 198,895
Operating Costs 139,487 129,216
Costs and expenses:    
Depreciation and amortization 41,864 42,702
General and administrative 17,198 16,978
Intercompany leasing (1,215) (1,215)
Bad debt expense (recovery) (124) 281
Total costs and expenses 197,210 187,962
Income (loss) from operations 19,660 10,933
Other (expense) income:    
Equity in earnings of subsidiaries 575 2,342
Interest expense 7 (20)
Loss on extinguishment of debt 0  
Other 671 283
Total other expense 1,253 2,605
Income (loss) before income taxes 20,913 13,538
Income tax (expense) benefit 8,028 4,349
Net income (loss) 12,885 9,189
Non-Guarantor Subsidiaries [Member]
   
Revenues 22,164 30,775
Operating Costs 14,603 20,389
Costs and expenses:    
Depreciation and amortization 3,393 3,331
General and administrative 688 788
Intercompany leasing 1,215 1,215
Bad debt expense (recovery) 0 0
Total costs and expenses 19,899 25,723
Income (loss) from operations 2,265 5,052
Other (expense) income:    
Equity in earnings of subsidiaries 0 0
Interest expense 4 7
Loss on extinguishment of debt 0  
Other (738) (967)
Total other expense (734) (960)
Income (loss) before income taxes 1,531 4,092
Income tax (expense) benefit 956 1,750
Net income (loss) 575 2,342
Eliminations [Member]
   
Revenues 0 0
Operating Costs 0 0
Costs and expenses:    
Depreciation and amortization 0 0
General and administrative (138) (138)
Intercompany leasing 0 0
Bad debt expense (recovery) 0 0
Total costs and expenses (138) (138)
Income (loss) from operations 138 138
Other (expense) income:    
Equity in earnings of subsidiaries (13,460) (11,531)
Interest expense 0 0
Loss on extinguishment of debt 0  
Other (138) (138)
Total other expense (13,598) (11,669)
Income (loss) before income taxes (13,460) (11,531)
Income tax (expense) benefit 0 0
Net income (loss) $ (13,460) $ (11,531)