XML 76 R66.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor/Non-Guarantor Condensed Consolidated Financial Statements (Balance Sheet (Unaudited)) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Current assets:          
Cash and cash equivalents $ 27,385   $ 23,733 $ 86,197 $ 22,011
Receivables, net of allowance 176,360   158,844    
Intercompany receivable (payable) 0   0    
Deferred income taxes 13,092   11,058    
Inventory 13,232   12,111    
Prepaid expenses and other current assets 9,311   13,040    
Total current assets 239,380   218,786    
Net property and equipment 937,657   1,014,340    
Investments in subsidiaries 0   0    
Intangible assets 32,269   43,843    
Goodwill 0 0 41,683 41,700  
Noncurrent deferred income taxes 1,156   5,519    
Other long-term assets 19,161   15,605    
Total assets 1,229,623   1,339,776 1,172,754  
Current liabilities:          
Accounts payable 43,718   83,823    
Current portion of long-term debt 2,847   872    
Deferred revenues 699   3,880    
Accrued expenses 73,569   67,975    
Total current liabilities 120,833   156,550    
Long-term debt, less current portion 499,666   518,725    
Noncurrent deferred income taxes 84,636   108,838    
Other long-term liabilities 6,055   7,983    
Total liabilities 711,190   792,096    
Total shareholders' equity 518,433   547,680 510,445 396,333
Total liabilities and shareholders' equity 1,229,623   1,339,776    
Parent [Member]
         
Current assets:          
Cash and cash equivalents 28,368   18,479 91,932 15,737
Receivables, net of allowance 905   440    
Intercompany receivable (payable) (24,837)   (124,516)    
Deferred income taxes 1,143   869    
Inventory 0   0    
Prepaid expenses and other current assets 1,013   655    
Total current assets 6,592   (104,073)    
Net property and equipment 4,531   3,474    
Investments in subsidiaries 939,091   1,122,814    
Intangible assets 75   68    
Goodwill     0    
Noncurrent deferred income taxes 78,486   51,834    
Other long-term assets 7,513   9,582    
Total assets 1,036,288   1,083,699    
Current liabilities:          
Accounts payable 757   1,558    
Current portion of long-term debt 0   0    
Deferred revenues 0   0    
Accrued expenses 16,368   14,905    
Total current liabilities 17,125   16,463    
Long-term debt, less current portion 499,586   518,618    
Noncurrent deferred income taxes 0   (4)    
Other long-term liabilities 394   192    
Total liabilities 517,105   535,269    
Total shareholders' equity 519,183   548,430    
Total liabilities and shareholders' equity 1,036,288   1,083,699    
Guarantor Subsidiaries [Member]
         
Current assets:          
Cash and cash equivalents (2,059)   (5,401) (13,879) (1,840)
Receivables, net of allowance 125,979   129,570    
Intercompany receivable (payable) 52,671   146,652    
Deferred income taxes 8,005   8,162    
Inventory 7,415   5,956    
Prepaid expenses and other current assets 7,094   9,163    
Total current assets 199,105   294,102    
Net property and equipment 846,632   921,393    
Investments in subsidiaries 120,630   114,416    
Intangible assets 32,194   43,775    
Goodwill     41,683    
Noncurrent deferred income taxes 0   0    
Other long-term assets 2,009   2,340    
Total assets 1,200,570   1,417,709    
Current liabilities:          
Accounts payable 37,797   76,828    
Current portion of long-term debt 2,847   872    
Deferred revenues 699   1,954    
Accrued expenses 51,739   48,892    
Total current liabilities 93,082   128,546    
Long-term debt, less current portion 80   107    
Noncurrent deferred income taxes 163,122   160,676    
Other long-term liabilities 5,195   5,566    
Total liabilities 261,479   294,895    
Total shareholders' equity 939,091   1,122,814    
Total liabilities and shareholders' equity 1,200,570   1,417,709    
Non-Guarantor Subsidiaries [Member]
         
Current assets:          
Cash and cash equivalents 1,076   10,655 8,144 8,114
Receivables, net of allowance 49,476   29,128    
Intercompany receivable (payable) (27,834)   (22,136)    
Deferred income taxes 3,944   2,027    
Inventory 5,817   6,155    
Prepaid expenses and other current assets 1,204   3,222    
Total current assets 33,683   29,051    
Net property and equipment 87,244   90,223    
Investments in subsidiaries 0   0    
Intangible assets 0   0    
Goodwill     0    
Noncurrent deferred income taxes 1,156   5,519    
Other long-term assets 9,639   3,683    
Total assets 131,722   128,476    
Current liabilities:          
Accounts payable 5,164   5,437    
Current portion of long-term debt 0   0    
Deferred revenues 0   1,926    
Accrued expenses 5,462   4,472    
Total current liabilities 10,626   11,835    
Long-term debt, less current portion 0   0    
Noncurrent deferred income taxes 0   0    
Other long-term liabilities 466   2,225    
Total liabilities 11,092   14,060    
Total shareholders' equity 120,630   114,416    
Total liabilities and shareholders' equity 131,722   128,476    
Eliminations [Member]
         
Current assets:          
Cash and cash equivalents 0   0    
Receivables, net of allowance 0   (294)    
Intercompany receivable (payable) 0   0    
Deferred income taxes 0   0    
Inventory 0   0    
Prepaid expenses and other current assets 0   0    
Total current assets 0   (294)    
Net property and equipment (750)   (750)    
Investments in subsidiaries (1,059,721)   (1,237,230)    
Intangible assets 0   0    
Goodwill     0    
Noncurrent deferred income taxes (78,486)   (51,834)    
Other long-term assets 0   0    
Total assets (1,138,957)   (1,290,108)    
Current liabilities:          
Accounts payable 0   0    
Current portion of long-term debt 0   0    
Deferred revenues 0   0    
Accrued expenses 0   (294)    
Total current liabilities 0   (294)    
Long-term debt, less current portion 0   0    
Noncurrent deferred income taxes (78,486)   (51,834)    
Other long-term liabilities 0   0    
Total liabilities (78,486)   (52,128)    
Total shareholders' equity (1,060,471)   (1,237,980)    
Total liabilities and shareholders' equity $ (1,138,957)   $ (1,290,108)