XML 32 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
(Statements of Operations (Unaudited)) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Mar. 31, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues $ 243,979 $ 229,773   $ 722,003 $ 691,575
Operating Costs 161,260 153,583   470,292 439,670
Costs and expenses:          
Depreciation and amortization 47,414 42,067   141,047 120,429
General and administrative 23,896 21,269   70,872 64,677
Intercompany leasing 0 0   0 0
Bad debt expense (recovery) 35 (368)   453 (515)
Impairment charges 9,504 0 1,000 54,292 1,032
Total costs and expenses 242,109 216,551   736,956 625,293
Income (loss) from operations 1,870 13,222   (14,953) 66,282
Other (expense) income:          
Equity in earnings of subsidiaries 0 0   0 0
Interest expense (12,324) (9,453)   (36,117) (26,658)
Other 610 307   (1,460) 1,259
Total other expense (11,714) (9,146)   (37,577) (25,399)
Income (loss) before income taxes (9,844) 4,076   (52,530) 40,883
Income tax (expense) benefit 3,614 (1,461)   19,113 (14,411)
Net income (loss) (6,230) 2,615   (33,417) 26,472
Parent [Member]
         
Revenues 0 0   0 0
Operating Costs 0 0   0 0
Costs and expenses:          
Depreciation and amortization 294 201   828 658
General and administrative 7,052 5,653   18,563 16,713
Intercompany leasing 0 0   0 0
Bad debt expense (recovery) 0 0   67 0
Impairment charges 0     0 0
Total costs and expenses 7,346 5,854   19,458 17,371
Income (loss) from operations (7,346) (5,854)   (19,458) (17,371)
Other (expense) income:          
Equity in earnings of subsidiaries 6,377 11,274   2,111 52,794
Interest expense (12,320) (9,440)   (36,110) (26,648)
Other 3 477   5 337
Total other expense (5,940) 2,311   (33,994) 26,483
Income (loss) before income taxes (13,286) (3,543)   (53,452) 9,112
Income tax (expense) benefit 7,056 6,158   20,035 17,360
Net income (loss) (6,230) 2,615   (33,417) 26,472
Guarantor Subsidiaries [Member]
         
Revenues 214,020 191,753   630,642 575,927
Operating Costs 138,961 125,295   406,806 356,880
Costs and expenses:          
Depreciation and amortization 43,794 35,727   130,241 102,216
General and administrative 16,110 12,780   50,272 40,151
Intercompany leasing (1,215) (1,215)   (3,645) (3,645)
Bad debt expense (recovery) 35 (412)   386 (687)
Impairment charges 9,504     54,292 1,032
Total costs and expenses 207,189 172,175   638,352 495,947
Income (loss) from operations 6,831 19,578   (7,710) 79,980
Other (expense) income:          
Equity in earnings of subsidiaries 1,845 (441)   5,698 3,820
Interest expense (13) (26)   (33) (23)
Other 568 210   1,425 710
Total other expense 2,400 (257)   7,090 4,507
Income (loss) before income taxes 9,231 19,321   (620) 84,487
Income tax (expense) benefit (2,854) (8,047)   2,731 (31,693)
Net income (loss) 6,377 11,274   2,111 52,794
Non-Guarantor Subsidiaries [Member]
         
Revenues 29,959 38,020   91,361 115,648
Operating Costs 22,299 28,288   63,486 82,790
Costs and expenses:          
Depreciation and amortization 3,326 6,139   9,978 17,555
General and administrative 872 2,974   2,451 8,227
Intercompany leasing 1,215 1,215   3,645 3,645
Bad debt expense (recovery) 0 44   0 172
Impairment charges 0     0 0
Total costs and expenses 27,712 38,660   79,560 112,389
Income (loss) from operations 2,247 (640)   11,801 3,259
Other (expense) income:          
Equity in earnings of subsidiaries 0 0   0 0
Interest expense 9 13   26 13
Other 177 (242)   (2,476) 626
Total other expense 186 (229)   (2,450) 639
Income (loss) before income taxes 2,433 (869)   9,351 3,898
Income tax (expense) benefit (588) 428   (3,653) (78)
Net income (loss) 1,845 (441)   5,698 3,820
Eliminations [Member]
         
Revenues 0 0   0 0
Operating Costs 0 0   0 0
Costs and expenses:          
Depreciation and amortization 0 0   0 0
General and administrative (138) (138)   (414) (414)
Intercompany leasing 0 0   0 0
Bad debt expense (recovery) 0 0   0 0
Impairment charges 0     0 0
Total costs and expenses (138) (138)   (414) (414)
Income (loss) from operations 138 138   414 414
Other (expense) income:          
Equity in earnings of subsidiaries (8,222) (10,833)   (7,809) (56,614)
Interest expense 0 0   0 0
Other (138) (138)   (414) (414)
Total other expense (8,360) (10,971)   (8,223) (57,028)
Income (loss) before income taxes (8,222) (10,833)   (7,809) (56,614)
Income tax (expense) benefit 0 0   0 0
Net income (loss) $ (8,222) $ (10,833)   $ (7,809) $ (56,614)