XML 18 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor/Non-Guarantor Condensed Consolidated Financial Statements - Statements of Operations (Unaudited) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Revenues $ 229,773 $ 187,651 $ 691,575 $ 512,285
Costs and expenses:        
Operating costs 153,583 116,824 439,670 328,505
Depreciation and amortization 42,067 32,992 120,429 97,672
General and administrative 21,269 17,705 64,677 48,086
Intercompany leasing 0 0 0 0
Bad debt expense (recovery) (368) 322 (515) 377
Impairment of equipment 0 484 1,032 484
Total costs and expenses 216,551 168,327 625,293 475,124
Income from operations 13,222 19,324 66,282 37,161
Other (expense) income:        
Equity in earnings of subsidiaries 0 0 0 0
Interest expense (9,453) (6,137) (26,658) (21,659)
Other 307 (1,193) 1,259 (6,956)
Total other expense (9,146) (7,330) (25,399) (28,615)
Income (loss) before income taxes 4,076 11,994 40,883 8,546
Income tax (expense) benefit (1,461) (5,250) (14,411) (4,187)
Net income (loss) 2,615 6,744 26,472 4,359
Parent [Member]
       
Revenues 0 0 0 0
Costs and expenses:        
Operating costs 0 0 0 0
Depreciation and amortization 201 198 658 685
General and administrative 5,653 4,983 16,713 13,876
Intercompany leasing 0 0 0 0
Bad debt expense (recovery) 0 0 0 0
Impairment of equipment   0 0 0
Total costs and expenses 5,854 5,181 17,371 14,561
Income from operations (5,854) (5,181) (17,371) (14,561)
Other (expense) income:        
Equity in earnings of subsidiaries 11,274 13,663 52,794 26,164
Interest expense (9,440) (6,083) (26,648) (21,487)
Other 477 (73) 337 384
Total other expense 2,311 7,507 26,483 5,061
Income (loss) before income taxes (3,543) 2,326 9,112 (9,500)
Income tax (expense) benefit 6,158 4,418 17,360 13,859
Net income (loss) 2,615 6,744 26,472 4,359
Guarantor Subsidiaries [Member]
       
Revenues 191,753 159,662 575,927 430,820
Costs and expenses:        
Operating costs 125,295 95,021 356,880 265,933
Depreciation and amortization 35,727 29,653 102,216 87,782
General and administrative 12,780 12,132 40,151 32,502
Intercompany leasing (1,215) (1,215) (3,645) (3,645)
Bad debt expense (recovery) (412) 322 (687) 377
Impairment of equipment   484 1,032 484
Total costs and expenses 172,175 136,397 495,947 383,433
Income from operations 19,578 23,265 79,980 47,387
Other (expense) income:        
Equity in earnings of subsidiaries (441) (642) 3,820 (3,079)
Interest expense (26) (58) (23) (187)
Other 210 220 710 671
Total other expense (257) (480) 4,507 (2,595)
Income (loss) before income taxes 19,321 22,785 84,487 44,792
Income tax (expense) benefit (8,047) (9,122) (31,693) (18,628)
Net income (loss) 11,274 13,663 52,794 26,164
Non-Guarantor Subsidiaries [Member]
       
Revenues 38,020 27,989 115,648 81,465
Costs and expenses:        
Operating costs 28,288 21,803 82,790 62,572
Depreciation and amortization 6,139 3,141 17,555 9,205
General and administrative 2,974 698 8,227 2,032
Intercompany leasing 1,215 1,215 3,645 3,645
Bad debt expense (recovery) 44 0 172 0
Impairment of equipment   0 0 0
Total costs and expenses 38,660 26,857 112,389 77,454
Income from operations (640) 1,132 3,259 4,011
Other (expense) income:        
Equity in earnings of subsidiaries 0 0 0 0
Interest expense 13 4 13 15
Other (242) (1,232) 626 (7,687)
Total other expense (229) (1,228) 639 (7,672)
Income (loss) before income taxes (869) (96) 3,898 (3,661)
Income tax (expense) benefit 428 (546) (78) 582
Net income (loss) (441) (642) 3,820 (3,079)
Eliminations [Member]
       
Revenues 0 0 0 0
Costs and expenses:        
Operating costs 0 0 0 0
Depreciation and amortization 0 0 0 0
General and administrative (138) (108) (414) (324)
Intercompany leasing 0 0 0 0
Bad debt expense (recovery) 0 0 0 0
Impairment of equipment   0 0 0
Total costs and expenses (138) (108) (414) (324)
Income from operations 138 108 414 324
Other (expense) income:        
Equity in earnings of subsidiaries (10,833) (13,021) (56,614) (23,085)
Interest expense 0 0 0 0
Other (138) (108) (414) (324)
Total other expense (10,971) (13,129) (57,028) (23,409)
Income (loss) before income taxes (10,833) (13,021) (56,614) (23,085)
Income tax (expense) benefit 0 0 0 0
Net income (loss) $ (10,833) $ (13,021) $ (56,614) $ (23,085)