XML 75 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reconciliation of Segment Operating Information to Consolidated Statement of Operations (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Segment Reporting Information [Line Items]        
Premium $ 765,851 $ 705,582 $ 1,550,665 $ 1,424,057
Net investment income 177,964 175,176 354,803 349,297
Other income 611 376 1,081 697
Total revenue     1,906,549 1,774,051
Policy benefits 524,499 484,807 1,076,502 997,454
Policy reserves     0 0
Deferred acquisition costs     0 0
Amortization of acquisition costs 102,488 96,601 204,202 193,099
Commissions, premium taxes, and non-deferred acquisition costs 54,448 50,600 112,699 101,356
Insurance administrative expense     89,217 [1] 80,427 [1]
Parent expense     5,427 4,210
Stock compensation expense     12,956 11,237
Interest expense 20,828 19,649 41,705 39,320
Total benefits and expenses 757,555 699,415 1,542,708 1,427,103
Subtotal     363,841 346,948
Nonoperating items     16,705 21,366
Amortization of low-income housing     12,401 [2] 11,164 [2]
Measure of segment profitability (pretax)     392,947 379,478
Deduct applicable income taxes     (128,632) (124,209)
Segment profits after tax     264,315 255,269
Add back income taxes applicable to segment profitability     128,632 124,209
Add (deduct) realized investment gains (losses)     2,006 9,667
Deduct Part D adjustment     (15,050) [3] (21,366) [4]
Deduct amortization of low-income housing     (12,401) [2] (11,164) [2]
Deduct Guaranty Fund Assessment     (1,155) [5]  
Deduct legal settlement expense     (500) [6]  
Income before income taxes 192,784 186,380 365,847 356,615
Life Insurance
       
Segment Reporting Information [Line Items]        
Premium     945,923 902,828
Total revenue     945,923 902,828
Policy benefits     615,990 583,472
Policy reserves     (251,356) (238,656)
Deferred acquisition costs     82,340 81,814
Amortization of acquisition costs     162,534 155,649
Commissions, premium taxes, and non-deferred acquisition costs     67,575 70,254
Total benefits and expenses     677,083 652,533
Subtotal     268,840 250,295
Measure of segment profitability (pretax)     268,840 250,295
Health Insurance
       
Segment Reporting Information [Line Items]        
Premium     589,560 509,676
Total revenue     589,560 509,676
Policy benefits     409,043 359,489
Policy reserves     (29,372) (18,700)
Deferred acquisition costs     11,504 9,196
Amortization of acquisition costs     36,785 32,243
Commissions, premium taxes, and non-deferred acquisition costs     45,240 31,234
Total benefits and expenses     473,200 413,462
Subtotal     116,360 96,214
Measure of segment profitability (pretax)     116,360 96,214
Annuity
       
Segment Reporting Information [Line Items]        
Premium     287 279
Total revenue     287 279
Policy benefits     21,524 21,853
Policy reserves     (29,105) (29,766)
Deferred acquisition costs     959 1,177
Amortization of acquisition costs     4,883 5,207
Commissions, premium taxes, and non-deferred acquisition costs     30 36
Total benefits and expenses     (1,709) (1,493)
Subtotal     1,996 1,772
Measure of segment profitability (pretax)     1,996 1,772
Investment
       
Segment Reporting Information [Line Items]        
Net investment income     367,204 360,329
Total revenue     367,204 360,329
Policy reserves     309,833 287,122
Deferred acquisition costs     (94,803) (92,187)
Interest expense     41,705 39,188
Total benefits and expenses     256,735 234,123
Subtotal     110,469 126,206
Measure of segment profitability (pretax)     110,469 126,206
Other & Corporate
       
Segment Reporting Information [Line Items]        
Other income     1,227 865
Total revenue     1,227 865
Insurance administrative expense     88,062 [1] 80,427 [1]
Parent expense     4,927 4,210
Stock compensation expense     12,956 11,237
Total benefits and expenses     105,945 95,874
Subtotal     (104,718) (95,009)
Measure of segment profitability (pretax)     (104,718) (95,009)
Adjustments
       
Segment Reporting Information [Line Items]        
Premium     14,895 [4] 11,274 [4]
Net investment income     (12,401) [2] (11,032) [2],[7]
Other income     (146) [3] (168) [3]
Total revenue     2,348 74
Policy benefits     29,945 [4] 32,640 [4]
Commissions, premium taxes, and non-deferred acquisition costs     (146) [3] (168) [3]
Insurance administrative expense     1,155 [1],[5]  
Parent expense     500 [6]  
Interest expense       132 [7]
Total benefits and expenses     31,454 32,604
Subtotal     (29,106) (32,530)
Nonoperating items     16,705 21,366
Amortization of low-income housing     12,401 [2] 11,164 [2]
Measure of segment profitability (pretax)     0 0
Deduct amortization of low-income housing     $ (12,401) [2] $ (11,164) [2]
[1] Administrative expense is not allocated to insurance segments.
[2] Amortization of low-income housing expense, considered a component of income tax expense in the segment analysis.
[3] Elimination of intersegment commission.
[4] Medicare Part D items adjusted to GAAP from the segment analysis, which matches expected benefits with policy premium.
[5] Guaranty Fund Assessment.
[6] Legal settlement expense.
[7] Reclassification of interest amount due to accounting rule requiring deconsolidation of Trust Preferred Securities. Management views the Trust Preferreds as consolidated debt.