EX-12 3 dex12.htm STATEMENT RE COMPUTATION OF RATIOS Statement re Computation of Ratios

Exhibit 12. Statement re computation of ratios

TORCHMARK CORPORATION

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Dollar amounts in thousands)

 

    

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

     2007    2006    2007    2006

Earnings:

           

Pre-tax earnings

   $ 201,584    $ 189,273    $ 597,916    $ 567,251

Fixed charges

     34,914      37,117      102,398      102,471
                           

Earnings before fixed charges

   $ 236,498    $ 226,390    $ 700,314    $ 669,722
                           

Fixed charges:

           

Interest expense*

     17,459      20,995      51,022      54,218

Amortization of bond issue costs

     120      442      355      847

Interest credited for deposit products

     16,816      15,305      49,615      46,059

Estimated interest factor of rental expense

     519      375      1,406      1,347
                           

Total fixed charges

   $ 34,914    $ 37,117    $ 102,398    $ 102,471
                           

Ratio of earnings to fixed charges

     6.8      6.1      6.8      6.5
                           

Rental expense

   $ 1,572    $ 1,135    $ 4,260    $ 4,082

Estimated interest factor of rental expense (33%)

   $ 519    $ 375    $ 1,406    $ 1,347

* There was no interest capitalized in any period indicated.