EX-12 3 dex12.htm STATEMENT RE COMPUTATION OF RATIOS Statement re Computation of Ratios

Exhibit 12. Statement re computation of ratios

TORCHMARK CORPORATION

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Dollar amounts in thousands)

 

     Three Months Ended
June 30,
   Six Months Ended
June 30,
     2007    2006    2007    2006

Earnings:

           

Pre-tax earnings

   $ 192,037    $ 194,007    $ 396,332    $ 377,978

Fixed charges

     33,702      33,651      67,484      65,529
                           

Earnings before fixed charges

   $ 225,739    $ 227,658    $ 463,816    $ 443,507
                           

Fixed charges:

           

Interest expense*

     16,423      17,395      33,563      33,223

Amortization of bond issue costs

     118      243      235      405

Interest credited for deposit products

     16,717      15,334      32,799      30,754

Estimated interest factor of rental expense

     444      679      887      1,147
                           

Total fixed charges

   $ 33,702    $ 33,651    $ 67,484    $ 65,529
                           

Ratio of earnings to fixed charges

     6.7      6.8      6.9      6.8
                           

Rental expense

   $ 1,344    $ 2,058    $ 2,688    $ 3,475

Estimated interest factor of rental expense (33%)

   $ 444    $ 679    $ 887    $ 1,147

* There was no interest capitalized in any period indicated.