XML 82 R65.htm IDEA: XBRL DOCUMENT v3.23.3
Policy Liabilities - Schedule of Liability For Future Policy Benefits To Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Sep. 30, 2022
Jan. 01, 2021
At Original Discount Rates        
Deferred profit liability $ 173,520   $ 176,296  
Deferred annuity 813,275   991,687  
Interest sensitive life 735,025   740,513  
Other 9,400   9,503  
Total future policy benefits 16,757,558 $ 16,306,870 16,138,874  
At Current Discount Rates        
Deferred profit liability 173,520   176,296  
Deferred annuity 813,275   991,687  
Interest sensitive life 735,025   740,513  
Other 9,405   9,504  
Net liability for future policy benefits, after other adjustments, at current discount rates 17,218,098 $ 18,040,042 17,585,172  
Life        
At Original Discount Rates        
Net liability for future policy benefits—long duration life 12,626,672   11,906,692  
At Current Discount Rates        
Net liability for future policy benefits—long duration health 13,383,098   13,542,376  
Net liability for future policy benefits, after other adjustments, at current discount rates 13,383,098   13,542,376 $ 19,987,227
Health        
At Original Discount Rates        
Net liability for future policy benefits—long duration life 2,399,666   2,314,183  
At Current Discount Rates        
Net liability for future policy benefits—long duration health 2,103,775   2,124,796  
Net liability for future policy benefits, after other adjustments, at current discount rates 2,103,775   2,124,796 2,998,631
American Income | Life        
At Original Discount Rates        
Net liability for future policy benefits—long duration life 4,435,901   4,070,359  
At Current Discount Rates        
Net liability for future policy benefits—long duration health 4,672,099   4,666,831  
Net liability for future policy benefits, after other adjustments, at current discount rates 4,672,099   4,666,831 6,875,917
American Income | Health        
At Original Discount Rates        
Net liability for future policy benefits—long duration life 113,340   109,217  
At Current Discount Rates        
Net liability for future policy benefits—long duration health 117,888   119,287  
Net liability for future policy benefits, after other adjustments, at current discount rates 117,888   119,287 162,364
Direct to Consumer | Life        
At Original Discount Rates        
Net liability for future policy benefits—long duration life 2,943,544   2,750,122  
At Current Discount Rates        
Net liability for future policy benefits—long duration health 3,207,251   3,211,122  
Net liability for future policy benefits, after other adjustments, at current discount rates 3,207,251   3,211,122 4,704,555
Direct to Consumer | Health        
At Original Discount Rates        
Net liability for future policy benefits—long duration life 752   1,024  
At Current Discount Rates        
Net liability for future policy benefits—long duration health 764   1,060  
Net liability for future policy benefits, after other adjustments, at current discount rates 764   1,060 1,598
Liberty National | Life        
At Original Discount Rates        
Net liability for future policy benefits—long duration life 2,236,374   2,186,063  
At Current Discount Rates        
Net liability for future policy benefits—long duration health 2,215,114   2,284,613  
Net liability for future policy benefits, after other adjustments, at current discount rates 2,215,114   2,284,613 3,372,114
Liberty National | Health        
At Original Discount Rates        
Net liability for future policy benefits—long duration life 478,078   495,628  
At Current Discount Rates        
Net liability for future policy benefits—long duration health 482,368   518,983  
Net liability for future policy benefits, after other adjustments, at current discount rates 482,368   518,983 740,628
Other | Life        
At Original Discount Rates        
Net liability for future policy benefits—long duration life 3,010,853   2,900,148  
At Current Discount Rates        
Net liability for future policy benefits—long duration health 3,288,634   3,379,810  
Net liability for future policy benefits, after other adjustments, at current discount rates 3,288,634   3,379,810  
United American | Health        
At Original Discount Rates        
Net liability for future policy benefits—long duration life 126,105   137,231  
At Current Discount Rates        
Net liability for future policy benefits—long duration health 120,802   135,542  
Net liability for future policy benefits, after other adjustments, at current discount rates 120,802   135,542 213,663
Family Heritage | Health        
At Original Discount Rates        
Net liability for future policy benefits—long duration life 1,681,391   1,571,083  
At Current Discount Rates        
Net liability for future policy benefits—long duration health 1,381,953   1,349,924  
Net liability for future policy benefits, after other adjustments, at current discount rates $ 1,381,953   $ 1,349,924 $ 1,880,378