XML 100 R79.htm IDEA: XBRL DOCUMENT v3.23.1
Debt - Selected Information about Debt Issues (Details) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
Long-term debt, par value, gross $ 1,815,612,000  
Current maturity of long-term debt, par value 165,612,000  
Total long-term debt 1,650,000,000  
Total short-term debt, par value 515,612,000  
Total debt, par value 2,165,612,000  
Unamortized discount & issuance costs, noncurrent (21,684,000)  
Unamortized discount & issuance costs, current maturities (38,000)  
Unamortized discount & issuance costs, long-term debt (21,646,000)  
Unamortized discount & issuance costs, current (1,365,000)  
Total debt, unamortized discount & issuance costs, (23,011,000)  
Long-term debt, net, book value 1,793,928,000 $ 1,793,452,000
Current maturity of long-term debt, book value 165,574,000 165,500,000
Long-term debt 1,628,354,000 1,627,952,000
Total short-term debt, book value 514,247,000 449,103,000
Total debt, book value 2,142,601,000 2,077,055,000
Long-term debt, gross, fair value 1,648,918,000  
Current maturity of term loan, fair value 164,746,000  
Long-term debt, net, fair value 1,484,172,000  
Total short-term debt, fair value 513,419,000  
Total debt, fair value 1,997,591,000  
FHLB borrowings    
Debt Instrument [Line Items]    
Total short-term debt, par value 45,000,000 0
Unamortized discount & issuance costs, current 0  
Total short-term debt, book value 45,000,000 0
Total short-term debt, fair value 45,000,000  
Commercial paper    
Debt Instrument [Line Items]    
Total short-term debt, par value 305,000,000  
Unamortized discount & issuance costs, current (1,327,000)  
Total short-term debt, book value 303,673,000 283,603,000
Total short-term debt, fair value $ 303,673,000  
Senior Notes Due 2023    
Debt Instrument [Line Items]    
Coupon Rate 7.875%  
Long-term debt, par value, gross $ 165,612,000  
Unamortized discount & issuance costs, noncurrent (38,000)  
Debt 165,574,000 165,500,000
Long-term debt, gross, fair value $ 164,746,000  
Senior Notes Due 2028    
Debt Instrument [Line Items]    
Coupon Rate 4.55%  
Long-term debt, par value, gross $ 550,000,000  
Unamortized discount & issuance costs, noncurrent (4,229,000)  
Debt 545,771,000 545,601,000
Long-term debt, gross, fair value $ 546,348,000  
Senior Notes Due 2030    
Debt Instrument [Line Items]    
Coupon Rate 2.15%  
Long-term debt, par value, gross $ 400,000,000  
Unamortized discount & issuance costs, noncurrent (3,668,000)  
Debt 396,332,000 396,219,000
Long-term debt, gross, fair value $ 323,984,000  
Senior Notes Due June 15 2032    
Debt Instrument [Line Items]    
Coupon Rate 4.80%  
Long-term debt, par value, gross $ 250,000,000  
Unamortized discount & issuance costs, noncurrent (4,412,000)  
Debt 245,588,000 245,493,000
Long-term debt, gross, fair value 241,275,000  
Senior Notes Due June 15 2032 | Consolidation Eliminations | Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt, net, book value $ 150,000,000  
Junior Subordinated Debentures Due 2057    
Debt Instrument [Line Items]    
Coupon Rate 5.275%  
Long-term debt, par value, gross $ 125,000,000  
Unamortized discount & issuance costs, noncurrent (1,585,000)  
Debt 123,415,000 123,410,000
Long-term debt, gross, fair value $ 124,265,000  
Junior Subordinated Debentures Due 2061    
Debt Instrument [Line Items]    
Coupon Rate 4.25%  
Long-term debt, par value, gross $ 325,000,000  
Unamortized discount & issuance costs, noncurrent (7,752,000)  
Debt 317,248,000 $ 317,229,000
Long-term debt, gross, fair value $ 248,300,000