XML 84 R63.htm IDEA: XBRL DOCUMENT v3.23.1
Policy Liabilities - Liability For Future Policy Benefits To Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Mar. 31, 2022
Jan. 01, 2021
At Original Discount Rates        
Deferred profit liability $ 177,248   $ 184,451  
Deferred annuity 907,797   1,027,087  
Interest sensitive life 737,900   744,244  
Other 9,540   8,118  
Total future policy benefits 16,442,516 $ 16,306,870 15,797,099  
At Current Discount Rates        
Net liability for future policy benefits, after other adjustments, at current discount rates 18,896,574 $ 18,040,042    
Deferred profit liability 177,248   184,451  
Deferred annuity 907,797   1,027,087  
Interest sensitive life 737,900   744,244  
Other 9,540   8,118  
Total future policy benefits 18,896,574   21,745,905  
Life        
At Original Discount Rates        
Net liability for future policy benefits—long duration life 12,251,555   11,558,107  
At Current Discount Rates        
Net liability for future policy benefits, after other adjustments, at current discount rates 14,766,577   17,171,757 $ 19,987,227
Health        
At Original Discount Rates        
Net liability for future policy benefits—long duration life 2,358,476   2,275,092  
At Current Discount Rates        
Net liability for future policy benefits, after other adjustments, at current discount rates 2,297,512   2,610,248 2,998,631
American Income | Life        
At Original Discount Rates        
Net liability for future policy benefits—long duration life 4,247,758   3,916,187  
At Current Discount Rates        
Net liability for future policy benefits, after other adjustments, at current discount rates 5,169,780   6,005,498 6,875,917
American Income | Health        
At Original Discount Rates        
Net liability for future policy benefits—long duration life 111,096   108,693  
At Current Discount Rates        
Net liability for future policy benefits, after other adjustments, at current discount rates 126,200   143,579 162,364
Direct to Consumer | Life        
At Original Discount Rates        
Net liability for future policy benefits—long duration life 2,844,707   2,642,729  
At Current Discount Rates        
Net liability for future policy benefits, after other adjustments, at current discount rates 3,518,676   4,042,514 4,704,555
Direct to Consumer | Health        
At Original Discount Rates        
Net liability for future policy benefits—long duration life 961   1,004  
At Current Discount Rates        
Net liability for future policy benefits, after other adjustments, at current discount rates 1,009   1,112 1,598
Liberty National | Life        
At Original Discount Rates        
Net liability for future policy benefits—long duration life 2,206,288   2,153,030  
At Current Discount Rates        
Net liability for future policy benefits, after other adjustments, at current discount rates 2,431,415   2,830,800 3,372,114
Liberty National | Health        
At Original Discount Rates        
Net liability for future policy benefits—long duration life 488,546   505,319  
At Current Discount Rates        
Net liability for future policy benefits, after other adjustments, at current discount rates 532,897   620,481 740,628
Other | Life        
At Original Discount Rates        
Net liability for future policy benefits—long duration life 2,952,802   2,846,161  
At Current Discount Rates        
Net liability for future policy benefits, after other adjustments, at current discount rates 3,646,706   4,292,945  
United American | Health        
At Original Discount Rates        
Net liability for future policy benefits—long duration life 130,992   135,891  
At Current Discount Rates        
Net liability for future policy benefits, after other adjustments, at current discount rates 136,510   169,521 213,663
Family Heritage | Health        
At Original Discount Rates        
Net liability for future policy benefits—long duration life 1,626,881   1,524,185  
At Current Discount Rates        
Net liability for future policy benefits, after other adjustments, at current discount rates $ 1,500,896   $ 1,675,555 $ 1,880,378