XML 283 R93.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Selected Information about Debt Issues (Details) - USD ($)
May 19, 2022
Dec. 31, 2022
Sep. 15, 2022
Dec. 31, 2021
Debt Instrument [Line Items]        
Long-term debt, par value, gross   $ 1,815,612,000    
Current maturity of long-term debt, par value   165,612,000    
Total long-term debt   1,650,000,000    
Total short-term debt, par value   450,612,000    
Total debt, par value   2,100,612,000    
Unamortized discount & issuance costs, noncurrent   (22,160,000)    
Unamortized discount & issuance costs, current maturities   (112,000)    
Unamortized discount & issuance costs, long-term debt   (22,048,000)    
Unamortized discount & issuance costs, current   (1,509,000)    
Total debt, unamortized discount & issuance costs,   (23,557,000)    
Debt   2,077,055,000   $ 2,026,138,000
Long-term debt, net, book value   1,793,452,000   1,696,246,000
Current maturity of long-term debt, book value   165,500,000   149,752,000
Long-term debt   1,627,952,000   1,546,494,000
Total short-term debt, book value   449,103,000   479,644,000
Total debt, book value   2,077,055,000   2,026,138,000
Long-term debt, gross, fair value   1,607,096,000    
Current maturity of term loan, fair value   166,819,000    
Long-term debt, net, fair value   1,440,277,000    
Total short-term debt, fair value   450,423,000    
Total debt, fair value   1,890,700,000    
Commercial Paper        
Debt Instrument [Line Items]        
Total short-term debt, par value   285,000,000    
Unamortized discount & issuance costs, current   (1,397,000)    
Total short-term debt, book value   283,603,000   329,892,000
Total short-term debt, fair value   $ 283,604,000    
Senior Notes Due 2023        
Debt Instrument [Line Items]        
Coupon Rate   7.875%    
Long-term debt, par value, gross   $ 165,612,000    
Unamortized discount & issuance costs, noncurrent   (112,000)    
Debt   165,500,000   165,216,000
Long-term debt, gross, fair value   166,819,000    
Senior Notes Due 2022        
Debt Instrument [Line Items]        
Coupon Rate 3.80%   3.80%  
Debt       149,752,000
Debt repayment $ 300,000,000      
Borrowed money from affiliate $ 150,000,000      
Senior Notes Due 2022 | Consolidation Eliminations | Subsidiaries        
Debt Instrument [Line Items]        
Long-term debt, net, book value   $ 150,000,000    
Senior Notes Due 2028        
Debt Instrument [Line Items]        
Coupon Rate   4.55%    
Long-term debt, par value, gross   $ 550,000,000    
Unamortized discount & issuance costs, noncurrent   (4,399,000)    
Debt   545,601,000   544,949,000
Long-term debt, gross, fair value   $ 534,501,000    
Senior Notes Due 2030        
Debt Instrument [Line Items]        
Coupon Rate   2.15%    
Long-term debt, par value, gross   $ 400,000,000    
Unamortized discount & issuance costs, noncurrent   (3,781,000)    
Debt   396,219,000   395,778,000
Long-term debt, gross, fair value   $ 314,996,000    
Senior Notes Due June 15 2032        
Debt Instrument [Line Items]        
Coupon Rate   4.80%    
Long-term debt, par value, gross   $ 250,000,000    
Unamortized discount & issuance costs, noncurrent   (4,507,000)    
Debt   245,493,000   0
Long-term debt, gross, fair value   $ 236,263,000    
Junior Subordinated Debentures Due 2057        
Debt Instrument [Line Items]        
Coupon Rate   5.275%    
Long-term debt, par value, gross   $ 125,000,000    
Unamortized discount & issuance costs, noncurrent   (1,590,000)    
Debt   123,410,000   123,396,000
Long-term debt, gross, fair value   $ 121,817,000    
Junior Subordinated Debentures Due 2061        
Debt Instrument [Line Items]        
Coupon Rate   4.25%    
Long-term debt, par value, gross   $ 325,000,000    
Unamortized discount & issuance costs, noncurrent   (7,771,000)    
Debt   317,229,000   $ 317,155,000
Long-term debt, gross, fair value   $ 232,700,000