XML 90 R61.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segments - Reconciliation of Segment Operating Information to Consolidated Statement of Operations (Detail) - USD ($)
3 Months Ended 9 Months Ended
Jul. 15, 2021
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Revenue:          
Premium   $ 1,028,067,000 $ 961,817,000 $ 3,054,116,000 $ 2,845,354,000
Net investment income   238,975,000 231,432,000 713,103,000 691,991,000
Other income   321,000 292,000 1,004,000 1,021,000
Total revenue   1,267,363,000 1,193,541,000 3,768,223,000 3,538,366,000
Expenses:          
Policy benefits   711,405,000 650,976,000 2,118,735,000 1,909,761,000
Required interest on reserves   0 0 0 0
Required interest on DAC   0 0 0 0
Amortization of acquisition costs   151,593,000 140,843,000 452,607,000 430,840,000
Commissions, premium taxes, and non-deferred acquisition costs   82,774,000 74,614,000 244,752,000 229,691,000
Insurance administrative expense   68,036,000 63,718,000 206,804,000 192,179,000
Parent expense   4,573,000 3,012,000 9,648,000 7,859,000
Stock-based compensation expense   7,776,000 8,667,000 24,298,000 26,655,000
Interest expense   20,886,000 21,674,000 63,833,000 65,295,000
Total benefits and expenses   1,047,043,000 963,504,000 3,120,677,000 2,862,280,000
Subtotal   220,320,000 230,037,000 647,546,000 676,086,000
Non-operating items   2,397,000 1,033,000 7,486,000 4,308,000
Measure of segment profitability (pretax)   222,717,000 231,070,000 655,032,000 680,394,000
Realized gain (loss)—investments   19,789,000 2,135,000 56,600,000 (28,752,000)
Realized loss—redemption of debt $ (9,300,000) (9,314,000) (634,000) (9,314,000) (634,000)
Legal proceedings       (5,089,000) (3,275,000)
Non-operating expenses   (2,397,000) (1,033,000) (2,397,000) (1,033,000)
Income before income taxes   230,795,000 231,538,000 694,832,000 646,700,000
Par Value   $ 1,565,612,000   $ 1,565,612,000  
Junior Subordinated Debentures Due 2056          
Expenses:          
Par Value $ 300,000,000        
Coupon Rate   4.25%   4.25%  
Subordinated Debentures | Junior Subordinated Debentures due July 2021          
Expenses:          
Coupon Rate 6.125%        
Life          
Revenue:          
Premium   $ 728,924,000 674,021,000 $ 2,165,213,000 1,994,473,000
Health          
Revenue:          
Premium   299,143,000 287,795,000 888,902,000 850,877,000
Annuity          
Revenue:          
Premium   0 1,000 1,000 4,000
Operating Segments | Life          
Revenue:          
Premium   728,924,000 674,021,000 2,165,213,000 1,994,473,000
Net investment income   0 0 0 0
Other income   0 0 0 0
Total revenue   728,924,000 674,021,000 2,165,213,000 1,994,473,000
Expenses:          
Policy benefits   516,196,000 459,231,000 1,532,298,000 1,340,746,000
Required interest on reserves   (185,295,000) (175,794,000) (547,715,000) (520,207,000)
Required interest on DAC   55,066,000 52,709,000 163,083,000 156,934,000
Amortization of acquisition costs   122,311,000 114,316,000 366,022,000 346,426,000
Commissions, premium taxes, and non-deferred acquisition costs   58,652,000 52,856,000 174,130,000 159,369,000
Insurance administrative expense   0 0 0 0
Parent expense   0 0 0 0
Stock-based compensation expense   0 0 0 0
Interest expense   0 0 0 0
Total benefits and expenses   566,930,000 503,318,000 1,687,818,000 1,483,268,000
Subtotal   161,994,000 170,703,000 477,395,000 511,205,000
Measure of segment profitability (pretax)   161,994,000 170,703,000 477,395,000 511,205,000
Operating Segments | Health          
Revenue:          
Premium   299,143,000 287,795,000 888,902,000 850,877,000
Net investment income   0 0 0 0
Other income   0 0 0 0
Total revenue   299,143,000 287,795,000 888,902,000 850,877,000
Expenses:          
Policy benefits   187,906,000 184,237,000 564,589,000 546,444,000
Required interest on reserves   (25,859,000) (23,770,000) (76,288,000) (69,131,000)
Required interest on DAC   7,203,000 6,689,000 21,242,000 19,790,000
Amortization of acquisition costs   28,799,000 26,026,000 85,138,000 82,905,000
Commissions, premium taxes, and non-deferred acquisition costs   24,116,000 21,753,000 70,602,000 70,304,000
Insurance administrative expense   0 0 0 0
Parent expense   0 0 0 0
Stock-based compensation expense   0 0 0 0
Interest expense   0 0 0 0
Total benefits and expenses   222,165,000 214,935,000 665,283,000 650,312,000
Subtotal   76,978,000 72,860,000 223,619,000 200,565,000
Measure of segment profitability (pretax)   76,978,000 72,860,000 223,619,000 200,565,000
Operating Segments | Annuity          
Revenue:          
Premium   0 1,000 1,000 4,000
Net investment income   0 0 0 0
Other income   0 0 0 0
Total revenue   0 1,000 1,000 4,000
Expenses:          
Policy benefits   7,303,000 7,508,000 21,848,000 22,571,000
Required interest on reserves   (10,034,000) (10,347,000) (30,055,000) (31,135,000)
Required interest on DAC   64,000 81,000 200,000 253,000
Amortization of acquisition costs   483,000 501,000 1,447,000 1,509,000
Commissions, premium taxes, and non-deferred acquisition costs   6,000 5,000 20,000 18,000
Insurance administrative expense   0 0 0 0
Parent expense   0 0 0 0
Stock-based compensation expense   0 0 0 0
Interest expense   0 0 0 0
Total benefits and expenses   (2,178,000) (2,252,000) (6,540,000) (6,784,000)
Subtotal   2,178,000 2,253,000 6,541,000 6,788,000
Measure of segment profitability (pretax)   2,178,000 2,253,000 6,541,000 6,788,000
Operating Segments | Investment          
Revenue:          
Premium   0 0 0 0
Net investment income   238,975,000 231,432,000 713,103,000 691,991,000
Other income   0 0 0 0
Total revenue   238,975,000 231,432,000 713,103,000 691,991,000
Expenses:          
Policy benefits   0 0 0 0
Required interest on reserves   221,188,000 209,911,000 654,058,000 620,473,000
Required interest on DAC   (62,333,000) (59,479,000) (184,525,000) (176,977,000)
Amortization of acquisition costs   0 0 0 0
Commissions, premium taxes, and non-deferred acquisition costs   0 0 0 0
Insurance administrative expense   0 0 0 0
Parent expense   0 0 0 0
Stock-based compensation expense   0 0 0 0
Interest expense   20,886,000 21,674,000 63,833,000 65,295,000
Total benefits and expenses   179,741,000 172,106,000 533,366,000 508,791,000
Subtotal   59,234,000 59,326,000 179,737,000 183,200,000
Measure of segment profitability (pretax)   59,234,000 59,326,000 179,737,000 183,200,000
Corporate & Other          
Revenue:          
Premium   0 0 0 0
Net investment income   0 0 0 0
Other income   321,000 292,000 1,004,000 1,021,000
Total revenue   321,000 292,000 1,004,000 1,021,000
Expenses:          
Policy benefits   0 0 0 0
Required interest on reserves   0 0 0 0
Required interest on DAC   0 0 0 0
Amortization of acquisition costs   0 0 0 0
Commissions, premium taxes, and non-deferred acquisition costs   0 0 0 0
Insurance administrative expense   68,036,000 63,008,000 201,715,000 188,194,000
Parent expense   2,176,000 2,689,000 7,251,000 7,536,000
Stock-based compensation expense   7,776,000 8,667,000 24,298,000 26,655,000
Interest expense   0 0 0 0
Total benefits and expenses   77,988,000 74,364,000 233,264,000 222,385,000
Subtotal   (77,667,000) (74,072,000) (232,260,000) (221,364,000)
Measure of segment profitability (pretax)   (77,667,000) (74,072,000) (232,260,000) (221,364,000)
Adjustments          
Revenue:          
Premium   0 0 0 0
Net investment income   0 0 0 0
Other income   0 0 0 0
Total revenue   0 0 0 0
Expenses:          
Policy benefits   0 0 0 0
Required interest on reserves   0 0 0 0
Required interest on DAC   0 0 0 0
Amortization of acquisition costs   0 0 0 0
Commissions, premium taxes, and non-deferred acquisition costs   0 0 0 0
Insurance administrative expense   0 710,000 5,089,000 3,985,000
Parent expense   2,397,000 323,000 2,397,000 323,000
Stock-based compensation expense   0 0 0 0
Interest expense   0 0 0 0
Total benefits and expenses   2,397,000 1,033,000 7,486,000 4,308,000
Subtotal   (2,397,000) (1,033,000) (7,486,000) (4,308,000)
Non-operating items   2,397,000 1,033,000 7,486,000 4,308,000
Measure of segment profitability (pretax)   $ 0 $ 0 $ 0 $ 0