XML 61 R40.htm IDEA: XBRL DOCUMENT v3.20.4
Business Segments (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Segment Premium Income by Distribution Channel
Premium Income by Distribution Channel
For the Year 2020
 LifeHealthAnnuityTotal
Distribution ChannelAmount% of
Total
Amount% of
Total
Amount% of
Total
Amount% of
Total
American Income$1,257,726 47 $105,734 $— — $1,363,460 36 
Direct to Consumer906,959 34 76,527 — — 983,486 26 
Liberty National293,897 11 188,835 16 — — 482,732 13 
United American9,688 — 452,980 40 100 462,672 12 
Family Heritage4,253 — 317,021 28 — — 321,274 
Other200,281 — — — — 200,281 
$2,672,804 100 $1,141,097 100 $100 $3,813,905 100 

 For the Year 2019
 LifeHealthAnnuityTotal
Distribution ChannelAmount
% of
Total
Amount
% of
Total
Amount
% of
Total
Amount
% of
Total
American Income$1,160,495 46 $99,447 $— — $1,259,942 35 
Direct to Consumer855,543 34 77,557 — — 933,100 26 
Liberty National285,551 11 189,578 18 — — 475,129 13 
United American10,571 416,582 39 100 427,157 12 
Family Heritage3,830 — 294,182 27 — — 298,012 
Other201,794 — — — — 201,794 
$2,517,784 100 $1,077,346 100 $100 $3,595,134 100 
 For the Year 2018
 LifeHealthAnnuityTotal
Distribution ChannelAmount
% of
Total
Amount
% of
Total
Amount
% of
Total
Amount% of
Total
American Income$1,081,333 45 $93,313 $— — $1,174,646 34 
Direct to Consumer828,935 34 76,297 — — 905,232 26 
Liberty National278,878 12 191,378 19 — — 470,256 14 
United American11,451 381,076 38 12 100 392,539 12 
Family Heritage3,501 — 273,275 27 — — 276,776 
Other202,457 — — — — 202,457 
$2,406,555 100 $1,015,339 100 $12 100 $3,421,906 100 
Reconciliation of Segment Operating Information to Consolidated Statement of Operations
Twelve Months Ended December 31, 2020
LifeHealthAnnuityInvestmentCorporate & OtherAdjustmentsConsolidated
Revenue:
Premium$2,672,804 $1,141,097 $$— $— $— $3,813,905 
Net investment income— — — 927,062 — — 927,062 
Other income— — — — 1,325 — 1,325 
Total revenue2,672,804 1,141,097 927,062 1,325 — 4,742,292 
Expenses:
Policy benefits1,809,373 733,481 30,030 — — — 2,572,884 
Required interest on reserves(698,112)(93,475)(41,413)833,000 — — — 
Required interest on DAC210,152 26,586 328 (237,066)— — — 
Amortization of acquisition costs463,586 110,177 2,007 — — — 575,770 
Commissions, premium taxes, and non-deferred acquisition costs212,859 91,959 23 — — — 304,841 
Insurance administrative expense(1)
— — — — 250,947 3,985 (2,3)254,932 
Parent expense— — — — 9,891 323 (3)10,214 
Stock-based compensation expense— — — — 35,892 — 35,892 
Interest expense— — — 86,704 — — 86,704 
Total expenses1,997,858 868,728 (9,025)682,638 296,730 4,308 3,841,237 
Subtotal674,946 272,369 9,029 244,424 (295,405)(4,308)901,055 
Non-operating items— — — — — 4,308 (2,3)4,308 
Measure of segment profitability (pretax)
$674,946 $272,369 $9,029 $244,424 $(295,405)$— 905,363 
Realized gain (loss)—investments(3,737)
Realized loss—redemption of debt(634)
Legal proceedings(3,275)
Non-operating expenses(1,033)
Income before income taxes per Consolidated Statements of Operations
$896,684 
(1)Administrative expense is not allocated to insurance segments.
(2)Legal proceedings.
(3)Non-operating expenses.
Twelve Months Ended December 31, 2019
LifeHealthAnnuityInvestmentCorporate & OtherAdjustmentsConsolidated
Revenue:
Premium$2,517,784 $1,077,346 $$— $— $— $3,595,134 
Net investment income— — — 910,459 — — 910,459 
Other income— — — — 1,318 — 1,318 
Total revenue2,517,784 1,077,346 910,459 1,318 — 4,506,911 
Expenses:
Policy benefits1,638,053 687,764 31,532 — — — 2,357,349 
Required interest on reserves(666,168)(87,289)(43,522)796,979 — — — 
Required interest on DAC202,502 25,435 494 (228,431)— — — 
Amortization of acquisition costs436,881 112,825 2,020 — — — 551,726 
Commissions, premium taxes, and non-deferred acquisition costs203,052 94,973 22 — — — 298,047 
Insurance administrative expense(1)
— — — — 240,321 8,758 (2,3)249,079 
Parent expense— — — — 10,260 643 (4)10,903 
Stock-based compensation expense— — — — 44,843 — 44,843 
Interest expense— — — 84,306 — — 84,306 
Total expenses1,814,320 833,708 (9,454)652,854 295,424 9,401 3,596,253 
Subtotal703,464 243,638 9,458 257,605 (294,106)(9,401)910,658 
Non-operating items— — — — — 9,401 (2,3,4)9,401 
Measure of segment profitability (pretax)
$703,464 $243,638 $9,458 $257,605 $(294,106)$— 920,059 
Realized gain (loss)—investments20,621 
Administrative settlements(400)
Legal proceedings(8,358)
Non-operating expenses(643)
Income before income taxes per Consolidated Statements of Operations
$931,279 
(1)Administrative expense is not allocated to insurance segments.
(2)Administrative settlements.
(3)Legal proceedings.
(4)Non-operating expenses.
Twelve Months Ended December 31, 2018
LifeHealthAnnuityInvestmentCorporate & OtherAdjustmentsConsolidated
Revenue:
Premium$2,406,555 $1,015,339 $12 $— $— $— $3,421,906 
Net investment income— — — 882,512 — — 882,512 
Other income— — — — 1,236 (99)(2)1,137 
Total revenue2,406,555 1,015,339 12 882,512 1,236 (99)4,305,555 
Expenses:
Policy benefits1,591,790 649,188 34,264 — — — 2,275,242 
Required interest on reserves(636,040)(83,243)(47,357)766,640 — — — 
Required interest on DAC194,297 24,412 589 (219,298)— — — 
Amortization of acquisition costs414,200 100,376 2,114 — — — 516,690 
Commissions, premium taxes, and non-deferred acquisition costs190,007 88,553 26 — — (99)(2)278,487 
Insurance administrative expense(1)
— — — — 223,941 3,590 (3)227,531 
Parent expense— — — — 10,684 1,578 (4)12,262 
Stock-based compensation expense— — — — 39,792 — 39,792 
Interest expense— — — 90,076 — — 90,076 
Total expenses1,754,254 779,286 (10,364)637,418 274,417 5,069 3,440,080 
Subtotal652,301 236,053 10,376 245,094 (273,181)(5,168)865,475 
Non-operating items— — — — — 5,168 (3,4)5,168 
Measure of segment profitability (pretax)
$652,301 $236,053 $10,376 $245,094 $(273,181)$— 870,643 
Realized gain (loss)—investments9,274 
Realized loss—redemption of debt(11,078)
Administrative settlements(3,590)
Non-operating expenses(1,578)
Income before income taxes per Consolidated Statements of Operations
$863,671 
(1)Administrative expense is not allocated to insurance segments.
(2)Elimination of intersegment commission.
(3)Administrative settlements.
(4)Non-operating expenses.
Assets by Segment The tables below reconcile segment assets to total assets as reported in the consolidated financial statements.
 
Assets by Segment
 At December 31, 2020
 LifeHealthAnnuityInvestmentCorporate & OtherConsolidated
Cash and invested assets$— $— $— $22,547,498 $— $22,547,498 
Accrued investment income— — — 248,991 — 248,991 
Deferred acquisition costs3,982,158 610,071 3,215 — — 4,595,444 
Goodwill309,609 131,982 — — — 441,591 
Other assets— — — — 1,213,207 1,213,207 
Total assets
$4,291,767 $742,053 $3,215 $22,796,489 $1,213,207 $29,046,731 


 At December 31, 2019
 LifeHealthAnnuityInvestmentCorporate & OtherConsolidated
Cash and invested assets$— $— $— $19,923,204 $— $19,923,204 
Accrued investment income— — — 245,129 — 245,129 
Deferred acquisition costs3,768,797 569,126 4,018 — — 4,341,941 
Goodwill309,609 131,982 — — — 441,591 
Other assets— — — — 1,025,595 1,025,595 
Total assets
$4,078,406 $701,108 $4,018 $20,168,333 $1,025,595 $25,977,460 
Liabilities by Segment The tables below reconcile segment liabilities to total liabilities as reported in the consolidated financial statements.
Liabilities by Segment
 At December 31, 2020
 LifeHealthAnnuityInvestmentCorporate & OtherConsolidated
Future policy benefits$12,008,396 $2,172,141 $1,062,999 $— $— $15,243,536 
Unearned and advance premiums18,968 42,760 — — — 61,728 
Policy claims and other benefits payable237,246 162,261 — — — 399,507 
Debt— — — 1,922,804 — 1,922,804 
Other— — — — 2,648,064 2,648,064 
Total liabilities
$12,264,610 $2,377,162 $1,062,999 $1,922,804 $2,648,064 $20,275,639 

At December 31, 2019
LifeHealthAnnuityInvestmentCorporate & OtherConsolidated
Future policy benefits$11,403,078 $2,006,424 $1,098,632 $— $— $14,508,134 
Unearned and advance premiums17,701 46,008 — — — 63,709 
Policy claims and other benefits payable201,594 163,808 — — — 365,402 
Debt— — — 1,647,726 — 1,647,726 
Other— — — — 2,098,182 2,098,182 
Total liabilities
$11,622,373 $2,216,240 $1,098,632 $1,647,726 $2,098,182 $18,683,153