XML 75 R56.htm IDEA: XBRL DOCUMENT v3.20.2
Business Segments - Reconciliation of Segment Operating Information to Consolidated Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Sep. 30, 2019
Revenue:          
Premium $ 953,702 $ 897,484 $ 1,883,537 $ 1,788,457  
Net investment income 231,568 227,425 460,559 454,098  
Other income 404 398 729 639  
Total revenue 1,185,674 1,125,307 2,344,825 2,243,194  
Expenses:          
Policy benefits 650,816 589,362 1,258,785 1,177,119  
Required interest on reserves 0 0 0 0  
Required interest on DAC 0 0 0 0  
Amortization of acquisition costs 146,160 138,165 289,997 273,987  
Commissions, premium taxes, and non-deferred acquisition costs 76,140 73,698 155,077 147,163  
Insurance administrative expense 61,566 64,916 128,461 124,507  
Parent expense 2,516 2,872 4,847 5,515  
Stock-based compensation expense 8,632 11,256 17,988 21,815  
Interest expense 22,813 21,432 43,621 42,710  
Total benefits and expenses 968,643 901,701 1,898,776 1,792,816  
Subtotal 217,031 223,606 446,049 450,378  
Non-operating items 0 5,500 3,275 5,900  
Measure of segment profitability (pretax) 217,031 229,106 449,324 456,278  
Realized gains (losses) (4,790) 5,154 (30,887) 6,483  
Legal proceedings     (3,275) (5,500) $ 5,500
Administrative settlements       (400)  
Income before income taxes 212,241 228,760 415,162 456,861  
Operating Segments | Life          
Revenue:          
Premium 670,822 631,201 1,320,452 1,255,490  
Net investment income 0 0 0 0  
Other income 0 0 0 0  
Total revenue 670,822 631,201 1,320,452 1,255,490  
Expenses:          
Policy benefits 459,845 410,961 881,515 820,653  
Required interest on reserves (173,208) (165,513) (344,413) (329,175)  
Required interest on DAC 52,107 50,298 104,225 100,322  
Amortization of acquisition costs 117,802 110,319 232,110 218,609  
Commissions, premium taxes, and non-deferred acquisition costs 52,577 50,086 106,513 100,192  
Insurance administrative expense 0 0 0 0  
Parent expense 0 0 0 0  
Stock-based compensation expense 0 0 0 0  
Interest expense 0 0 0 0  
Total benefits and expenses 509,123 456,151 979,950 910,601  
Subtotal 161,699 175,050 340,502 344,889  
Measure of segment profitability (pretax) 161,699 175,050 340,502 344,889  
Operating Segments | Health          
Revenue:          
Premium 282,877 266,282 563,082 532,966  
Net investment income 0 0 0 0  
Other income 0 0 0 0  
Total revenue 282,877 266,282 563,082 532,966  
Expenses:          
Policy benefits 183,496 170,511 362,207 340,528  
Required interest on reserves (22,851) (21,680) (45,361) (43,176)  
Required interest on DAC 6,582 6,341 13,101 12,624  
Amortization of acquisition costs 27,854 27,343 56,879 54,357  
Commissions, premium taxes, and non-deferred acquisition costs 23,556 23,608 48,551 46,960  
Insurance administrative expense 0 0 0 0  
Parent expense 0 0 0 0  
Stock-based compensation expense 0 0 0 0  
Interest expense 0 0 0 0  
Total benefits and expenses 218,637 206,123 435,377 411,293  
Subtotal 64,240 60,159 127,705 121,673  
Measure of segment profitability (pretax) 64,240 60,159 127,705 121,673  
Operating Segments | Annuity          
Revenue:          
Premium 3 1 3 1  
Net investment income 0 0 0 0  
Other income 0 0 0 0  
Total revenue 3 1 3 1  
Expenses:          
Policy benefits 7,475 7,890 15,063 15,938  
Required interest on reserves (10,332) (10,888) (20,788) (22,008)  
Required interest on DAC 84 127 172 258  
Amortization of acquisition costs 504 503 1,008 1,021  
Commissions, premium taxes, and non-deferred acquisition costs 7 4 13 11  
Insurance administrative expense 0 0 0 0  
Parent expense 0 0 0 0  
Stock-based compensation expense 0 0 0 0  
Interest expense 0 0 0 0  
Total benefits and expenses (2,262) (2,364) (4,532) (4,780)  
Subtotal 2,265 2,365 4,535 4,781  
Measure of segment profitability (pretax) 2,265 2,365 4,535 4,781  
Operating Segments | Investment          
Revenue:          
Premium 0 0 0 0  
Net investment income 231,568 227,425 460,559 454,098  
Other income 0 0 0 0  
Total revenue 231,568 227,425 460,559 454,098  
Expenses:          
Policy benefits 0 0 0 0  
Required interest on reserves 206,391 198,081 410,562 394,359  
Required interest on DAC (58,773) (56,766) (117,498) (113,204)  
Amortization of acquisition costs 0 0 0 0  
Commissions, premium taxes, and non-deferred acquisition costs 0 0 0 0  
Insurance administrative expense 0 0 0 0  
Parent expense 0 0 0 0  
Stock-based compensation expense 0 0 0 0  
Interest expense 22,813 21,432 43,621 42,710  
Total benefits and expenses 170,431 162,747 336,685 323,865  
Subtotal 61,137 64,678 123,874 130,233  
Measure of segment profitability (pretax) 61,137 64,678 123,874 130,233  
Corporate & Other          
Revenue:          
Premium 0 0 0 0  
Net investment income 0 0 0 0  
Other income 404 398 729 639  
Total revenue 404 398 729 639  
Expenses:          
Policy benefits 0 0 0 0  
Required interest on reserves 0 0 0 0  
Required interest on DAC 0 0 0 0  
Amortization of acquisition costs 0 0 0 0  
Commissions, premium taxes, and non-deferred acquisition costs 0 0 0 0  
Insurance administrative expense 61,566 59,416 125,186 118,607  
Parent expense 2,516 2,872 4,847 5,515  
Stock-based compensation expense 8,632 11,256 17,988 21,815  
Interest expense 0 0 0 0  
Total benefits and expenses 72,714 73,544 148,021 145,937  
Subtotal (72,310) (73,146) (147,292) (145,298)  
Measure of segment profitability (pretax) (72,310) (73,146) (147,292) (145,298)  
Adjustments          
Revenue:          
Other income 0 0   0  
Total revenue 0 0 0 0  
Expenses:          
Policy benefits 0        
Commissions, premium taxes, and non-deferred acquisition costs 0 0   0  
Insurance administrative expense 5,500 3,275 5,900  
Parent expense 0 0 0 0  
Total benefits and expenses 0 5,500 3,275 5,900  
Subtotal 0 (5,500) (3,275) (5,900)  
Non-operating items 5,500 3,275 $ 5,900  
Measure of segment profitability (pretax) $ 0 $ 0 $ 0