XML 277 R113.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Segments - Reconciliation of Segment Operating Information to Consolidated Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenue:                      
Premium $ 906,684 $ 899,993 $ 897,484 $ 890,973 $ 857,071 $ 860,750 $ 853,979 $ 850,106 $ 3,595,134 $ 3,421,906 $ 3,282,935
Net investment income 227,456 228,905 227,425 226,673 224,233 221,627 218,568 218,084 910,459 882,512 847,885
Other income                 1,318 1,137 1,142
Total revenue                 4,506,911 4,305,555 4,131,962
Expenses:                      
Policy benefits 594,538 585,692 589,362 587,757 569,120 567,856 568,377 569,889 2,357,349 2,275,242 2,227,875
Required interest on reserves                 0 0 0
Required interest on DAC                 0 0 0
Amortization of acquisition costs 139,290 138,449 138,165 135,822 128,501 129,492 129,077 129,620 551,726 516,690 490,403
Commissions, premium taxes, and non-deferred acquisition costs                 298,047 278,487 264,860
Insurance administrative expense                 249,079 227,531 210,590
Parent expense                 10,903 12,262 9,631
Stock-based compensation expense                 44,843 39,792 37,034
Interest expense                 84,306 90,076 84,532
Total expenses                 3,596,253 3,440,080 3,324,925
Subtotal                 910,658 865,475 807,037
Non-operating items                 9,401 5,168 14,128
Measure of segment profitability (pretax)                 920,059 870,643 821,165
Realized gains (losses) from investments                 20,621 9,274 27,652
Realized loss—redemption of debt                 0 (11,078) (4,041)
Administrative settlements                 (400) (3,590) (8,659)
Legal proceedings                 (8,358)    
Non-operating fees                 (643) (1,578) (288)
Guaranty fund assessments                     (1,801)
Stock-based compensation expense—Tax reform adjustment                     (3,380)
Income before income taxes $ 227,088 $ 247,330 $ 228,760 $ 228,101 $ 203,635 $ 220,330 $ 226,864 $ 212,842 931,279 863,671 830,648
Administrative settlements, net of tax                     (5,600)
Guaranty fund assessments, net of tax                     (1,200)
Stock-based compensation expense—Tax reform adjustment, net of tax                     (2,200)
Operating Segments | Life                      
Revenue:                      
Premium                 2,517,784 2,406,555 2,306,547
Net investment income                 0 0 0
Other income                 0 0 0
Total revenue                 2,517,784 2,406,555 2,306,547
Expenses:                      
Policy benefits                 1,638,053 1,591,790 1,549,602
Required interest on reserves                 (666,168) (636,040) (607,007)
Required interest on DAC                 202,502 194,297 186,236
Amortization of acquisition costs                 436,881 414,200 396,268
Commissions, premium taxes, and non-deferred acquisition costs                 203,052 190,007 177,111
Insurance administrative expense                 0 0 0
Parent expense                 0 0 0
Stock-based compensation expense                 0 0 0
Interest expense                 0 0 0
Total expenses                 1,814,320 1,754,254 1,702,210
Subtotal                 703,464 652,301 604,337
Measure of segment profitability (pretax)                 703,464 652,301 604,337
Operating Segments | Health                      
Revenue:                      
Premium                 1,077,346 1,015,339 976,373
Net investment income                 0 0 0
Other income                 0 0 0
Total revenue                 1,077,346 1,015,339 976,373
Expenses:                      
Policy benefits                 687,764 649,188 628,640
Required interest on reserves                 (87,289) (83,243) (77,792)
Required interest on DAC                 25,435 24,412 23,454
Amortization of acquisition costs                 112,825 100,376 96,519
Commissions, premium taxes, and non-deferred acquisition costs                 94,973 88,553 86,044
Insurance administrative expense                 0 0 0
Parent expense                 0 0 0
Stock-based compensation expense                 0 0 0
Interest expense                 0 0 0
Total expenses                 833,708 779,286 756,865
Subtotal                 243,638 236,053 219,508
Measure of segment profitability (pretax)                 243,638 236,053 219,508
Operating Segments | Annuity                      
Revenue:                      
Premium                 4 12 15
Net investment income                 0 0 0
Other income                 0 0 0
Total revenue                 4 12 15
Expenses:                      
Policy benefits                 31,532 34,264 35,836
Required interest on reserves                 (43,522) (47,357) (49,571)
Required interest on DAC                 494 589 690
Amortization of acquisition costs                 2,020 2,114 2,466
Commissions, premium taxes, and non-deferred acquisition costs                 22 26 32
Insurance administrative expense                 0 0 0
Parent expense                 0 0 0
Stock-based compensation expense                 0 0 0
Interest expense                 0 0 0
Total expenses                 (9,454) (10,364) (10,547)
Subtotal                 9,458 10,376 10,562
Measure of segment profitability (pretax)                 9,458 10,376 10,562
Operating Segments | Investment                      
Revenue:                      
Premium                 0 0 0
Net investment income                 910,459 882,512 847,885
Other income                 0 0 0
Total revenue                 910,459 882,512 847,885
Expenses:                      
Policy benefits                 0 0 0
Required interest on reserves                 796,979 766,640 734,370
Required interest on DAC                 (228,431) (219,298) (210,380)
Amortization of acquisition costs                 0 0 0
Commissions, premium taxes, and non-deferred acquisition costs                 0 0 0
Insurance administrative expense                 0 0 0
Parent expense                 0 0 0
Stock-based compensation expense                 0 0 0
Interest expense                 84,306 90,076 84,532
Total expenses                 652,854 637,418 608,522
Subtotal                 257,605 245,094 239,363
Measure of segment profitability (pretax)                 257,605 245,094 239,363
Corporate & Other                      
Revenue:                      
Premium                 0 0 0
Net investment income                 0 0 0
Other income                 1,318 1,236 1,270
Total revenue                 1,318 1,236 1,270
Expenses:                      
Policy benefits                 0 0 0
Required interest on reserves                 0 0 0
Required interest on DAC                 0 0 0
Amortization of acquisition costs                 0 0 0
Commissions, premium taxes, and non-deferred acquisition costs                 0 0 0
Insurance administrative expense                 240,321 223,941 210,590
Parent expense                 10,260 10,684 9,631
Stock-based compensation expense                 44,843 39,792 33,654
Interest expense                 0 0 0
Total expenses                 295,424 274,417 253,875
Subtotal                 (294,106) (273,181) (252,605)
Measure of segment profitability (pretax)                 (294,106) (273,181) (252,605)
Adjustments                      
Revenue:                      
Other income                   (99) (128)
Total revenue                 0 (99) (128)
Expenses:                      
Policy benefits                     13,797
Amortization of acquisition costs                     (4,850)
Commissions, premium taxes, and non-deferred acquisition costs                   (99) 1,673
Insurance administrative expense                 8,758 3,590  
Parent expense                 643 1,578  
Stock-based compensation expense                     3,380
Total expenses                 9,401 5,069 14,000
Subtotal                 (9,401) (5,168) (14,128)
Non-operating items                 9,401 $ 5,168 14,128
Measure of segment profitability (pretax)                 $ 0   $ 0