XML 24 R50.htm IDEA: XBRL DOCUMENT v3.19.3
Business Segments - Reconciliation of Segment Operating Information to Consolidated Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenue:          
Premium $ 899,993   $ 860,750 $ 2,688,450 $ 2,564,835
Net investment income 228,905   221,627 683,003 658,279
Other income 438   393 1,077 1,104
Total revenue 1,129,336   1,082,770 3,372,530 3,224,218
Expenses:          
Policy benefits 585,692   567,856 1,762,811 1,706,122
Required interest on reserves 0   0 0 0
Required interest on DAC 0   0 0 0
Amortization of acquisition costs 138,449   129,492 412,436 388,189
Commissions, premium taxes, and non-deferred acquisition costs 74,139   69,632 221,302 208,698
Insurance administrative expense 60,570   59,402 185,077 170,150
Parent expense 2,472   4,245 7,987 9,384
Stock-based compensation expense 11,533   10,412 33,348 29,969
Interest expense 21,094   22,433 63,804 66,466
Total benefits and expenses 893,949   863,472 2,686,765 2,578,978
Subtotal 235,387   219,298 685,765 645,240
Non-operating items 0   5,168 5,900 5,168
Measure of segment profitability (pretax) 235,387   224,466 691,665 650,408
Realized gain (loss)—investments 11,943   1,032 18,426 14,796
Administrative settlements   $ (400) (3,590) (400) (3,590)
Non-operating fees     (1,578)   (1,578)
Legal proceedings       (5,500)  
Income before income taxes 247,330   220,330 704,191 660,036
Operating Segments | Life          
Revenue:          
Premium 630,824   605,547 1,886,314 1,806,384
Total revenue 630,824   605,547 1,886,314 1,806,384
Expenses:          
Policy benefits 406,963   396,701 1,227,616 1,196,616
Required interest on reserves (167,719)   (160,058) (496,894) (474,373)
Required interest on DAC 50,948   48,907 151,270 145,126
Amortization of acquisition costs 108,798   103,792 327,407 312,168
Commissions, premium taxes, and non-deferred acquisition costs 50,375   47,609 150,567 142,253
Total benefits and expenses 449,365   436,951 1,359,966 1,321,790
Subtotal 181,459   168,596 526,348 484,594
Measure of segment profitability (pretax) 181,459   168,596 526,348 484,594
Operating Segments | Health          
Revenue:          
Premium 269,166   255,201 802,132 758,439
Total revenue 269,166   255,201 802,132 758,439
Expenses:          
Policy benefits 170,875   162,574 511,403 483,654
Required interest on reserves (21,955)   (20,965) (65,131) (62,095)
Required interest on DAC 6,395   6,136 19,019 18,228
Amortization of acquisition costs 29,151   25,162 83,508 74,311
Commissions, premium taxes, and non-deferred acquisition costs 23,759   22,041 70,719 66,502
Total benefits and expenses 208,225   194,948 619,518 580,600
Subtotal 60,941   60,253 182,614 177,839
Measure of segment profitability (pretax) 60,941   60,253 182,614 177,839
Operating Segments | Annuity          
Revenue:          
Premium 3   2 4 12
Total revenue 3   2 4 12
Expenses:          
Policy benefits 7,854   8,581 23,792 25,852
Required interest on reserves (10,832)   (11,831) (32,840) (35,733)
Required interest on DAC 125   145 383 448
Amortization of acquisition costs 500   538 1,521 1,710
Commissions, premium taxes, and non-deferred acquisition costs 5   5 16 19
Total benefits and expenses (2,348)   (2,562) (7,128) (7,704)
Subtotal 2,351   2,564 7,132 7,716
Measure of segment profitability (pretax) 2,351   2,564 7,132 7,716
Operating Segments | Investment          
Revenue:          
Premium         0
Net investment income 228,905   221,627 683,003 658,279
Total revenue 228,905   221,627 683,003 658,279
Expenses:          
Required interest on reserves 200,506   192,854 594,865 572,201
Required interest on DAC (57,468)   (55,188) (170,672) (163,802)
Interest expense 21,094   22,433 63,804 66,466
Total benefits and expenses 164,132   160,099 487,997 474,865
Subtotal 64,773   61,528 195,006 183,414
Measure of segment profitability (pretax) 64,773   61,528 195,006 183,414
Operating Segments | Corporate & Other          
Revenue:          
Premium         0
Other income 438   416 1,077 1,180
Total revenue 438   416 1,077 1,180
Expenses:          
Insurance administrative expense 60,570   55,812 179,177 166,560
Parent expense 2,472   2,667 7,987 7,806
Stock-based compensation expense 11,533   10,412 33,348 29,969
Total benefits and expenses 74,575   68,891 220,512 204,335
Subtotal (74,137)   (68,475) (219,435) (203,155)
Measure of segment profitability (pretax) (74,137)   (68,475) (219,435) (203,155)
Adjustments          
Revenue:          
Premium         0
Net investment income         0
Other income 0   (23) 0 (76)
Total revenue 0   (23) 0 (76)
Expenses:          
Policy benefits 0     0  
Commissions, premium taxes, and non-deferred acquisition costs 0   (23) 0 (76)
Insurance administrative expense 0   3,590 5,900 3,590
Parent expense     1,578   1,578
Total benefits and expenses 0   5,145 5,900 5,092
Subtotal 0   (5,168) (5,900) (5,168)
Non-operating items 0   5,168 5,900 5,168
Measure of segment profitability (pretax) $ 0   $ 0 $ 0 $ 0