XML 66 R50.htm IDEA: XBRL DOCUMENT v3.19.2
Business Segments - Reconciliation of Segment Operating Information to Consolidated Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Revenue:          
Premium $ 897,484   $ 853,979 $ 1,788,457 $ 1,704,085
Net investment income 227,425   218,568 454,098 436,652
Other income 398   416 639 711
Total revenue 1,125,307   1,072,963 2,243,194 2,141,448
Expenses:          
Policy benefits 589,362   568,377 1,177,119 1,138,266
Required interest on reserves 0   0 0 0
Required interest on DAC 0   0 0 0
Amortization of acquisition costs 138,165   129,077 273,987 258,697
Commissions, premium taxes, and non-deferred acquisition costs 73,698   69,427 147,163 139,066
Insurance administrative expense 64,916   55,276 124,507 110,748
Parent expense 2,872   2,847 5,515 5,139
Stock-based compensation expense 11,256   10,497 21,815 19,557
Interest expense 21,432   22,411 42,710 44,033
Total benefits and expenses 901,701   857,912 1,792,816 1,715,506
Subtotal 223,606   215,051 450,378 425,942
Non-operating items 5,500   0 5,900 0
Measure of segment profitability (pretax) 229,106   215,051 456,278 425,942
Realized gain (loss)—investments 5,154   11,813 6,483 13,764
Administrative settlements   $ (400)   (400)  
Legal proceedings (5,500)     (5,500)  
Income before income taxes 228,760   226,864 456,861 439,706
Operating Segments | Life          
Revenue:          
Premium 631,201   602,534 1,255,490 1,200,837
Total revenue 631,201   602,534 1,255,490 1,200,837
Expenses:          
Policy benefits 410,961   399,334 820,653 799,915
Required interest on reserves (165,513)   (158,101) (329,175) (314,315)
Required interest on DAC 50,298   48,275 100,322 96,219
Amortization of acquisition costs 110,319   104,599 218,609 208,376
Commissions, premium taxes, and non-deferred acquisition costs 50,086   47,250 100,192 94,644
Total benefits and expenses 456,151   441,357 910,601 884,839
Subtotal 175,050   161,177 344,889 315,998
Measure of segment profitability (pretax) 175,050   161,177 344,889 315,998
Operating Segments | Health          
Revenue:          
Premium 266,282   251,440 532,966 503,238
Total revenue 266,282   251,440 532,966 503,238
Expenses:          
Policy benefits 170,511   160,461 340,528 321,080
Required interest on reserves (21,680)   (20,726) (43,176) (41,130)
Required interest on DAC 6,341   6,079 12,624 12,092
Amortization of acquisition costs 27,343   23,892 54,357 49,149
Commissions, premium taxes, and non-deferred acquisition costs 23,608   22,196 46,960 44,461
Total benefits and expenses 206,123   191,902 411,293 385,652
Subtotal 60,159   59,538 121,673 117,586
Measure of segment profitability (pretax) 60,159   59,538 121,673 117,586
Operating Segments | Annuity          
Revenue:          
Premium 1   5 1 10
Total revenue 1   5 1 10
Expenses:          
Policy benefits 7,890   8,582 15,938 17,271
Required interest on reserves (10,888)   (11,885) (22,008) (23,902)
Required interest on DAC 127   150 258 303
Amortization of acquisition costs 503   586 1,021 1,172
Commissions, premium taxes, and non-deferred acquisition costs 4   6 11 14
Total benefits and expenses (2,364)   (2,561) (4,780) (5,142)
Subtotal 2,365   2,566 4,781 5,152
Measure of segment profitability (pretax) 2,365   2,566 4,781 5,152
Operating Segments | Investment          
Revenue:          
Net investment income 227,425   218,568 454,098 436,652
Total revenue 227,425   218,568 454,098 436,652
Expenses:          
Required interest on reserves 198,081   190,712 394,359 379,347
Required interest on DAC (56,766)   (54,504) (113,204) (108,614)
Interest expense 21,432   22,411 42,710 44,033
Total benefits and expenses 162,747   158,619 323,865 314,766
Subtotal 64,678   59,949 130,233 121,886
Measure of segment profitability (pretax) 64,678   59,949 130,233 121,886
Operating Segments | Corporate & Other          
Revenue:          
Other income 398   441 639 764
Total revenue 398   441 639 764
Expenses:          
Insurance administrative expense 59,416   55,276 118,607 110,748
Parent expense 2,872   2,847 5,515 5,139
Stock-based compensation expense 11,256   10,497 21,815 19,557
Total benefits and expenses 73,544   68,620 145,937 135,444
Subtotal (73,146)   (68,179) (145,298) (134,680)
Measure of segment profitability (pretax) (73,146)   (68,179) (145,298) (134,680)
Adjustments          
Revenue:          
Net investment income         0
Other income 0   (25) 0 (53)
Total revenue 0   (25) 0 (53)
Expenses:          
Policy benefits 0     0  
Amortization of acquisition costs         0
Commissions, premium taxes, and non-deferred acquisition costs 0   (25) 0 (53)
Insurance administrative expense 5,500     5,900  
Interest expense         0
Total benefits and expenses 5,500   (25) 5,900 (53)
Subtotal (5,500)   0 (5,900) 0
Non-operating items 5,500   0 5,900 0
Measure of segment profitability (pretax) $ 0   $ 0 $ 0 $ 0