XML 62 R50.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments - Reconciliation of Segment Operating Information to Consolidated Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenue:        
Premium $ 816,614 $ 785,855 $ 1,637,245 $ 1,565,715
Net investment income 212,776 201,642 421,058 398,695
Other income 393 382 809 803
Total revenue 1,029,783 987,879 2,059,112 1,965,213
Expenses:        
Policy benefits 556,415 531,485 1,114,191 1,056,458
Required interest on reserves 0 0 0 0
Required interest on DAC 0 0 0 0
Amortization of acquisition costs 122,121 117,245 248,029 236,051
Commissions, premium taxes, and non-deferred acquisition costs 65,032 62,854 130,148 124,456
Insurance administrative expense 51,412 48,413 103,325 96,881
Parent expense 2,665 2,379 4,898 4,405
Stock compensation expense 8,351 7,054 16,546 13,989
Interest expense 21,156 23,110 41,855 42,479
Total benefits and expenses 827,152 792,540 1,658,992 1,574,719
Subtotal 202,631 195,339 400,120 390,494
Non-operating items 2,094 0 2,094 0
Measure of segment profitability (pretax) 204,725 195,339 402,214 390,494
Deduct applicable income taxes (62,543) (58,649) (121,361) (120,420)
Segment profits after tax 142,182 136,690 280,853 270,074
Add back income taxes applicable to segment profitability 62,543 58,649 121,361 120,420
Add (deduct) realized investment gains (losses) (705) 4,005 (6,453) 4,298
Add (deduct) administrative settlements (2,094)   (2,094)  
Pretax income from continuing operations per Condensed Consolidated Statements of Operations 201,926 199,344 393,667 394,792
Operating Segments [Member] | Life [Member]        
Revenue:        
Premium 573,836 548,590 1,149,673 1,092,741
Total revenue 573,836 548,590 1,149,673 1,092,741
Expenses:        
Policy benefits 388,765 369,342 779,844 732,202
Required interest on reserves (150,652) (143,625) (299,477) (285,636)
Required interest on DAC 46,213 44,476 92,149 88,678
Amortization of acquisition costs 98,473 93,663 198,378 188,202
Commissions, premium taxes, and non-deferred acquisition costs 43,708 41,130 87,346 81,391
Total benefits and expenses 426,507 404,986 858,240 804,837
Subtotal 147,329 143,604 291,433 287,904
Measure of segment profitability (pretax) 147,329 143,604 291,433 287,904
Operating Segments [Member] | Health [Member]        
Revenue:        
Premium 242,775 237,252 487,566 472,949
Total revenue 242,775 237,252 487,566 472,949
Expenses:        
Policy benefits 156,579 153,261 314,330 306,036
Required interest on reserves (19,267) (18,251) (38,242) (36,327)
Required interest on DAC 5,840 5,766 11,649 11,508
Amortization of acquisition costs 23,016 22,102 48,343 44,467
Commissions, premium taxes, and non-deferred acquisition costs 21,351 21,753 42,853 43,129
Total benefits and expenses 187,519 184,631 378,933 368,813
Subtotal 55,256 52,621 108,633 104,136
Measure of segment profitability (pretax) 55,256 52,621 108,633 104,136
Operating Segments [Member] | Annuity [Member]        
Revenue:        
Premium 3 13 6 25
Total revenue 3 13 6 25
Expenses:        
Policy benefits 8,977 8,882 17,923 18,220
Required interest on reserves (12,394) (12,506) (24,812) (25,598)
Required interest on DAC 174 205 352 429
Amortization of acquisition costs 632 1,480 1,308 3,382
Commissions, premium taxes, and non-deferred acquisition costs 7 11 18 20
Total benefits and expenses (2,604) (1,928) (5,211) (3,547)
Subtotal 2,607 1,941 5,217 3,572
Measure of segment profitability (pretax) 2,607 1,941 5,217 3,572
Operating Segments [Member] | Investment [Member]        
Revenue:        
Net investment income 212,776 201,642 421,058 398,695
Total revenue 212,776 201,642 421,058 398,695
Expenses:        
Required interest on reserves 182,313 174,382 362,531 347,561
Required interest on DAC (52,227) (50,447) (104,150) (100,615)
Interest expense 21,156 23,110 41,855 42,479
Total benefits and expenses 151,242 147,045 300,236 289,425
Subtotal 61,534 54,597 120,822 109,270
Measure of segment profitability (pretax) 61,534 54,597 120,822 109,270
Operating Segments [Member] | Other & Corporate [Member]        
Revenue:        
Other income 427 422 878 887
Total revenue 427 422 878 887
Expenses:        
Insurance administrative expense 51,412 48,413 103,325 96,881
Parent expense 2,665 2,379 4,898 4,405
Stock compensation expense 8,351 7,054 16,546 13,989
Total benefits and expenses 62,428 57,846 124,769 115,275
Subtotal (62,001) (57,424) (123,891) (114,388)
Measure of segment profitability (pretax) (62,001) (57,424) (123,891) (114,388)
Adjustments [Member]        
Revenue:        
Other income (34) (40) (69) (84)
Total revenue (34) (40) (69) (84)
Expenses:        
Policy benefits 2,094   2,094  
Commissions, premium taxes, and non-deferred acquisition costs (34) (40) (69) (84)
Total benefits and expenses 2,060 (40) 2,025 (84)
Subtotal (2,094) 0 (2,094) 0
Non-operating items 2,094 0 2,094 0
Measure of segment profitability (pretax) $ 0 $ 0 $ 0 $ 0