XML 61 R49.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments - Reconciliation of Segment Operating Information to Consolidated Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Revenue:    
Premium $ 820,631 $ 779,860
Net investment income 208,282 197,053
Other income 416 421
Total revenue 1,029,329 977,334
Expenses:    
Policy benefits 557,776 524,973
Required interest on reserves 0 0
Required interest on DAC 0 0
Amortization of acquisition costs 125,908 118,806
Commissions, premium taxes, and non-deferred acquisition costs 65,116 61,602
Insurance administrative expense 51,913 48,468
Parent expense 2,233 2,026
Stock compensation expense 8,195 6,935
Interest expense 20,699 19,369
Total benefits and expenses 831,840 782,179
Subtotal 197,489 195,155
Non-operating items 0 0
Measure of segment profitability (pretax) 197,489 195,155
Deduct applicable income taxes (58,818) (61,771)
Segment profits after tax 138,671 133,384
Add (deduct) realized investment gains (losses) (5,748) 293
Pretax income from continuing operations per Condensed Consolidated Statements of Operations 191,741 195,448
Operating Segments [Member] | Life [Member]    
Revenue:    
Premium 575,837 544,151
Total revenue 575,837 544,151
Expenses:    
Policy benefits 391,079 362,860
Required interest on reserves (148,825) (142,011)
Required interest on DAC 45,936 44,202
Amortization of acquisition costs 99,905 94,539
Commissions, premium taxes, and non-deferred acquisition costs 43,638 40,261
Total benefits and expenses 431,733 399,851
Subtotal 144,104 144,300
Measure of segment profitability (pretax) 144,104 144,300
Operating Segments [Member] | Health [Member]    
Revenue:    
Premium 244,791 235,697
Total revenue 244,791 235,697
Expenses:    
Policy benefits 157,751 152,775
Required interest on reserves (18,975) (18,076)
Required interest on DAC 5,809 5,742
Amortization of acquisition costs 25,327 22,365
Commissions, premium taxes, and non-deferred acquisition costs 21,502 21,376
Total benefits and expenses 191,414 184,182
Subtotal 53,377 51,515
Measure of segment profitability (pretax) 53,377 51,515
Operating Segments [Member] | Annuity [Member]    
Revenue:    
Premium 3 12
Total revenue 3 12
Expenses:    
Policy benefits 8,946 9,338
Required interest on reserves (12,418) (13,092)
Required interest on DAC 178 224
Amortization of acquisition costs 676 1,902
Commissions, premium taxes, and non-deferred acquisition costs 11 9
Total benefits and expenses (2,607) (1,619)
Subtotal 2,610 1,631
Measure of segment profitability (pretax) 2,610 1,631
Operating Segments [Member] | Investment [Member]    
Revenue:    
Net investment income 208,282 197,053
Total revenue 208,282 197,053
Expenses:    
Required interest on reserves 180,218 173,179
Required interest on DAC (51,923) (50,168)
Interest expense 20,699 19,369
Total benefits and expenses 148,994 142,380
Subtotal 59,288 54,673
Measure of segment profitability (pretax) 59,288 54,673
Operating Segments [Member] | Other & Corporate [Member]    
Revenue:    
Other income 451 465
Total revenue 451 465
Expenses:    
Insurance administrative expense 51,913 48,468
Parent expense 2,233 2,026
Stock compensation expense 8,195 6,935
Total benefits and expenses 62,341 57,429
Subtotal (61,890) (56,964)
Measure of segment profitability (pretax) (61,890) (56,964)
Adjustments [Member]    
Revenue:    
Other income (35) (44)
Total revenue (35) (44)
Expenses:    
Commissions, premium taxes, and non-deferred acquisition costs (35) (44)
Insurance administrative expense  
Total benefits and expenses (35) (44)
Subtotal 0 0
Non-operating items 0 0
Measure of segment profitability (pretax) $ 0 $ 0