XML 35 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Discontinued Operations (Tables)
9 Months Ended
Sep. 30, 2016
Discontinued Operations and Disposal Groups [Abstract]  
Income and Operating Cash Flows of Discontinued Operations
The net assets related to discontinued operations at September 30, 2016 and December 31, 2015 were as follows:
 
September 30, 
 2016
 
December 31, 2015
Assets:



Due premiums
$
3,558


$
8,041

Other receivables(1)
237,656


287,765

Deferred acquisition costs


17,037

Total assets related to discontinued operations
241,214


312,843





Liabilities:



Unearned and advance premiums
2,750


806

Policy claims and other benefits payable
12,560


12,309

Risk sharing payable
23,837


23,837

Current and deferred income taxes payable
15,876


13,604

Other(2)
7,395


479

Total liabilities related to discontinued operations
62,418


51,035





Net assets
$
178,796


$
261,808

(1) At September 30, 2016, receivables included $228 million from Centers for Medicare and Medicaid Services (CMS) and $9 million from drug manufacturer rebates. At December 31, 2015, the comparable amounts were $193 million and $95 million, respectively.
(2) Balance includes $4.8 million contingent purchase price reserve for the quarter ended September 30, 2016.
Income from discontinued operations for the three and nine months ended September 30, 2016 and 2015 was as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2016
 
2015
 
2016
 
2015
Revenue:
 
 
 
 



Health premium
$
53,632

 
$
51,605

 
$
165,105


$
222,780


 
 
 
 



Benefits and expenses:
 
 
 
 



Health policyholder benefits
33,331

 
26,184

 
146,683


204,283

Amortization of deferred acquisition costs
1,018

 
880

 
2,958


2,649

Commissions, premium taxes, and non-deferred acquisition expenses
3,352

 
5,209

 
12,253


16,258

Other operating expense
1,222

 
1,597

 
4,512


4,235

Total benefits and expenses
38,923

 
33,870

 
166,406

 
227,425


 
 
 
 



Income (loss) before income taxes for discontinued operations
14,709

 
17,735

 
(1,301
)
 
(4,645
)
Gain from sale of discontinued operations
613

 

 
613

 

Income tax benefit (expense)
(5,363
)
 
(6,207
)
 
241


1,626

Income (loss) from discontinued operations
$
9,959

 
$
11,528

 
$
(447
)
 
$
(3,019
)


Operating cash flows of the discontinued operations for the nine months ended September 30, 2016 and 2015 were as follows:
 
Nine Months Ended 
 September 30,
 
2016
 
2015
Net cash provided from (used for) discontinued operations
$
82,565

 
$
(119,589
)