-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VUISBj9Xk5gmQGY8VcU0+kB3hFbsCLX/6xta6sKtWYSuUNCezVHt+to+ZynliEy4 KL2srGVjV6FFNhDLeVC0+w== 0001193125-10-012096.txt : 20100125 0001193125-10-012096.hdr.sgml : 20100125 20100125162745 ACCESSION NUMBER: 0001193125-10-012096 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20100125 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100125 DATE AS OF CHANGE: 20100125 FILER: COMPANY DATA: COMPANY CONFORMED NAME: APPLE INC CENTRAL INDEX KEY: 0000320193 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRONIC COMPUTERS [3571] IRS NUMBER: 942404110 STATE OF INCORPORATION: CA FISCAL YEAR END: 0926 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-10030 FILM NUMBER: 10545067 BUSINESS ADDRESS: STREET 1: 1 INFINITE LOOP CITY: CUPERTINO STATE: CA ZIP: 95014 BUSINESS PHONE: 4089961010 MAIL ADDRESS: STREET 1: ONE INFINITE LOOP CITY: CUPERTINO STATE: CA ZIP: 95014 FORMER COMPANY: FORMER CONFORMED NAME: APPLE COMPUTER INC DATE OF NAME CHANGE: 19970808 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

The Securities Exchange Act of 1934

January 25, 2010

Date of Report (date of earliest event reported)

 

 

APPLE INC.

(Exact name of Registrant as specified in its charter)

 

California   000-10030   94-2404110

(State or other jurisdiction of

incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification Number)

1 Infinite Loop, Cupertino, CA 95014

(Address of principal executive offices)

(408) 996-1010

(Registrant’s telephone number, including area code)

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On January 25, 2010, Apple Inc. (“Apple”) issued a press release regarding Apple’s financial results for its first fiscal quarter ended December 26, 2009 and a related data sheet. A copy of Apple’s press release is attached hereto as Exhibit 99.1. A copy of the related data sheet is attached hereto as Exhibit 99.2. A copy of the selected quarterly financial schedules is attached hereto as Exhibit 99.3.

On September 23, 2009, the Financial Accounting Standards Board ratified Emerging Issues Task Force (“EITF”) Issue 08-1 and EITF Issue 09-3, resulting in the issuance of accounting standard updates ASU 2009-13 and ASU 2009-14. Apple was required to adopt the new accounting standards no later than the first quarter of fiscal 2011. Apple elected to adopt the new standards during the first quarter of fiscal 2010, as reflected in its Quarterly Report on Form 10-Q for the quarter ended December 26, 2009, which was filed with the SEC on January 25, 2010. The Company also filed a Form 10-K/A to amend its Form 10-K for the year ended September 26, 2009 solely to reflect the retrospective adoption of the new accounting standards to the periods presented in that report.

Additionally included in this Form 8-K are selected quarterly financial schedules reflecting the impact of retrospective adoption of the new accounting standards and reconciling the application of old and new accounting principles to historical income statements, balance sheets, cash flow from operations, deferred revenue and summary data information. These financial schedules are attached hereto as Exhibit 99.3 and will also be available on the Company’s website at www.apple.com/investor.

The new accounting principles result in the Company’s recognition of substantially all of the revenue and product cost for iPhone and Apple TV when those products are delivered to customers. Under historical accounting principles, the Company was required to account for sales of both iPhone and Apple TV using subscription accounting because the Company indicated it might from time-to-time provide future unspecified software upgrades and features for those products free of charge. Under subscription accounting, revenue and associated product cost of sales for iPhone and Apple TV were deferred at the time of sale and recognized on a straight-line basis over each product’s estimated economic life. This resulted in the deferral of significant amounts of revenue and cost of sales related to iPhone and Apple TV.

Because Apple began selling both iPhone and Apple TV in fiscal 2007, the Company retrospectively adopted the new accounting principles as if the new accounting principles had been applied in all prior periods. Consequently, the financial results of each quarter from fiscal 2007 through fiscal 2009 have been revised. The Company believes retrospective adoption provides analysts and investors the most comparable and useful financial information and better reflects the underlying performance of the Company’s business.

For additional information refer to the “Explanatory Note” in Apple’s Amendment No. 1 to its Annual Report on Form 10-K for the year ended September 26, 2009.

 


The information contained in this Current Report shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits.

The following exhibits are furnished herewith:

 

Exhibit

Number

  

Description

99.1    Text of press release issued by Apple Inc. dated January 25, 2010.
99.2    Data sheet issued by Apple Inc. dated January 25, 2010.
99.3    Selected quarterly financial schedules issued by Apple Inc. dated January 25, 2010.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  APPLE INC.

Date: January 25, 2010

   
  By:   /s/ Peter Oppenheimer
   

Peter Oppenheimer

Senior Vice President,

Chief Financial Officer


EXHIBIT INDEX

 

Exhibit

Number

  

Description

99.1    Text of press release issued by Apple Inc. dated January 25, 2010.
99.2    Data sheet issued by Apple Inc. dated January 25, 2010.
99.3    Selected quarterly financial schedules issued by Apple Inc. dated January 25, 2010.
EX-99.1 2 dex991.htm TEXT OF PRESS RELEASE ISSUED BY APPLE INC. Text of press release issued by Apple Inc.

Exhibit 99.1

Apple Reports First Quarter Results

All-Time Highest Revenue and Profit

New Accounting Standards Adopted

CUPERTINO, California—January 25, 2010—Apple® today announced financial results for its fiscal 2010 first quarter ended December 26, 2009. The Company posted revenue of $15.68 billion and a net quarterly profit of $3.38 billion, or $3.67 per diluted share. These results compare to revenue of $11.88 billion and net quarterly profit of $2.26 billion, or $2.50 per diluted share, in the year-ago quarter. Gross margin was 40.9 percent, up from 37.9 percent in the year-ago quarter. International sales accounted for 58 percent of the quarter’s revenue.

Apple sold 3.36 million Macintosh® computers during the quarter, representing a 33 percent unit increase over the year-ago quarter. The Company sold 8.7 million iPhones in the quarter, representing 100 percent unit growth over the year-ago quarter. Apple sold 21 million iPods during the quarter, representing an eight percent unit decline from the year-ago quarter.

During the quarter Apple elected retrospective adoption of the Financial Accounting Standards Board’s amended accounting standards* related to certain revenue recognition. Adoption of the new accounting standards significantly changes how the Company accounts for certain items, particularly sales of iPhone® and Apple TV®.

“If you annualize our quarterly revenue, it’s surprising that Apple is now a $50+ billion company,” said Steve Jobs, Apple’s CEO. “The new products we are planning to release this year are very strong, starting this week with a major new product that we’re really excited about.”

“We are very pleased to have generated $5.8 billion in cash during the quarter,” said Peter Oppenheimer, Apple’s CFO. “Looking ahead to the second fiscal quarter of 2010, we expect revenue in the range of about $11.0 billion to $11.4 billion and we expect diluted earnings per share in the range of about $2.06 to $2.18.”

Apple will provide live streaming of its Q1 2010 financial results conference call utilizing QuickTime®, Apple’s standards-based technology for live and on-demand audio and video streaming. The live webcast will begin at 2:00 p.m. PST on January 25, 2010 at www.apple.com/quicktime/qtv/earningsq110/ and will also be available for replay for approximately two weeks thereafter.


*Retrospective Adoption of Amended Accounting Standards

On September 23, 2009, the Financial Accounting Standards Board ratified Emerging Issues Task Force (EITF) Issue 08-1 and EITF Issue 09-3, resulting in the issuance of accounting standard updates ASU 2009-13 and ASU 2009-14. Apple was required to adopt the new accounting standards no later than the first quarter of fiscal 2011. Apple elected to adopt the new standards during the first quarter of fiscal 2010, as reflected in its Quarterly Report on Form 10-Q for the quarter ended December 26, 2009, which was filed with the SEC on January 25, 2010. The Company also filed a Form 10-K/A to amend its Form 10-K for the year ended September 26, 2009 solely to reflect the retrospective adoption of the new accounting standards to the periods presented in that report. Additionally, Apple filed a Form 8-K that included selected quarterly financial schedules reflecting the impact of retrospective adoption of the new accounting standards and reconciling the application of old and new accounting principles to historical income statements, balance sheets, cash flow from operations, deferred revenue and summary data information. These financial schedules will also be available on the Company’s website at www.apple.com/investor.

The new accounting principles result in the Company’s recognition of substantially all of the revenue and product cost for iPhone and Apple TV when those products are delivered to customers. Under historical accounting principles, the Company was required to account for sales of both iPhone and Apple TV using subscription accounting because the Company indicated it might from time to time provide future unspecified software upgrades and features for those products free of charge. Under subscription accounting, revenue and associated product cost of sales for iPhone and Apple TV were deferred at the time of sale and recognized on a straight-line basis over each product’s estimated economic life. This resulted in the deferral of significant amounts of revenue and cost of sales related to iPhone and Apple TV.

Because Apple began selling both iPhone and Apple TV in fiscal 2007, the Company retrospectively adopted the new accounting principles as if the new accounting principles had been applied in all prior periods. Consequently, the financial results of each quarter from fiscal 2007 through fiscal 2009 have been revised. The Company believes retrospective adoption provides analysts and investors the most comparable and useful financial information and better reflects the underlying performance of the Company’s business.

For additional information refer to the “Explanatory Note” in Apple’s Amendment No. 1 to its Annual Report on Form 10-K for the year ended September 26, 2009.


This press release contains forward-looking statements including without limitation those about the Company’s estimated revenue and earnings per share. These statements involve risks and uncertainties, and actual results may differ. Risks and uncertainties include without limitation the effect of competitive and economic factors, and the Company’s reaction to those factors, on consumer and business buying decisions with respect to the Company’s products; continued competitive pressures in the marketplace; the ability of the Company to deliver to the marketplace and stimulate customer demand for new programs, products, and technological innovations on a timely basis; the effect that product transitions, changes in product pricing or mix, and/or increases in component costs could have on the Company’s gross margin; the inventory risk associated with the Company’s need to order or commit to order product components in advance of customer orders; the continued availability on acceptable terms, or at all, of certain components and services essential to the Company’s business currently obtained by the Company from sole or limited sources; the effect that the Company’s dependency on manufacturing and logistics services provided by third parties may have on the quality, quantity or cost of products manufactured or services rendered; the Company’s reliance on the availability of third-party digital content and applications; the potential impact of a finding that the Company has infringed on the intellectual property rights of others; the Company’s dependency on the performance of distributors and other resellers of the Company’s products; the effect that product and service quality problems could have on the Company’s sales and operating profits; the Company’s reliance on sole service providers for iPhone in certain countries; the continued service and availability of key executives and employees; war, terrorism, public health issues, and other circumstances that could disrupt supply, delivery, or demand of products; potential litigation from the matters investigated by the special committee of the board of directors and the restatement of the Company’s consolidated financial statements; and unfavorable results of other legal proceedings. More information on potential factors that could affect the Company’s financial results is included from time to time in the Company’s public reports filed with the SEC, including the Company’s Form 10-K for the fiscal year ended September 26, 2009 and its Form 10-Q for the quarter ended December 26, 2009. The Company assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates.

 


Apple ignited the personal computer revolution in the 1970s with the Apple II and reinvented the personal computer in the 1980s with the Macintosh. Today, Apple continues to lead the industry in innovation with its award-winning computers, OS X operating system and iLife and professional applications. Apple is also spearheading the digital media revolution with its iPod portable music and video players and iTunes online store, and has entered the mobile phone market with its revolutionary iPhone.

Press Contact:

Steve Dowling

Apple

dowling@apple.com

(408) 974-1896

Investor Relations Contacts:

Nancy Paxton

Apple

paxton1@apple.com

(408) 974-5420

Joan Hoover

Apple

hoover1@apple.com

(408) 974-4570

NOTE TO EDITORS: For additional information visit Apple’s PR website (www.apple.com/pr), or call Apple’s Media Helpline at (408) 974-2042.

© 2010 Apple Inc. All rights reserved. Apple, the Apple logo, Mac, Mac OS, Macintosh, iPhone, Apple TV and QuickTime are trademarks of Apple. Other company and product names may be trademarks of their respective owners.


UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except share amounts which are reflected in thousands and per share amounts)

 

     Three Months Ended
     December 26,
2009 (2)
   December 27,
2008 (2)

Net sales

   $ 15,683    $ 11,880

Cost of sales (1)

     9,272      7,373
             

Gross margin

     6,411      4,507
             

Operating expenses:

     

Research and development (1)

     398      315

Selling, general and administrative (1)

     1,288      1,091
             

Total operating expenses

     1,686      1,406
             

Operating income

     4,725      3,101

Other income and expense

     33      158
             

Income before provision for income taxes

     4,758      3,259

Provision for income taxes

     1,380      1,004
             

Net income

   $ 3,378    $ 2,255
             

Earnings per common share:

     

Basic

   $ 3.74    $ 2.54

Diluted

   $ 3.67    $ 2.50

Shares used in computing earnings per share:

     

Basic

     903,542      889,142

Diluted

     919,783      901,494

(1)     Includes stock-based compensation expense as follows:

     

Cost of sales

   $ 37    $ 28

Research and development

   $ 74    $ 60

Selling, general and administrative

   $ 94    $ 82
     

 

(2)

In September 2009, the Financial Accounting Standards Board amended the accounting principles related to revenue recognition for arrangements with multiple deliverables and arrangements that include software elements. Apple adopted the new accounting principles on a retrospective basis during the first quarter of 2010. The new accounting principles significantly change how Apple accounts for certain revenue arrangements that include both hardware and software elements. The impact of the new accounting principles is reflected for all periods included above. For additional information refer to the “Explanatory Note” in Apple’s Amendment No. 1 to the Annual Report on Form 10-K for the year ended September 26, 2009.


UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions, except share amounts)

 

      December 26, 
2009 (1)
   September 26,
2009 (1)
ASSETS:      

Current assets:

     

Cash and cash equivalents

   $ 7,609    $ 5,263

Short-term marketable securities

     17,187      18,201

Accounts receivable, less allowances of $54 and $52, respectively

     3,090      3,361

Inventories

     576      455

Deferred tax assets

     1,180      1,135

Other current assets

     3,690      3,140
             

Total current assets

     33,332      31,555

Long-term marketable securities

     15,024      10,528

Property, plant and equipment, net

     3,115      2,954

Goodwill

     253      206

Acquired intangible assets, net

     241      247

Other assets

     1,961      2,011
             

Total assets

   $ 53,926    $ 47,501
             
LIABILITIES AND SHAREHOLDERS’ EQUITY:      

Current liabilities:

     

Accounts payable

   $ 6,511    $ 5,601

Accrued expenses

     3,996      3,852

Deferred revenue

     2,590      2,053
             

Total current liabilities

     13,097      11,506

Deferred revenue – non-current

     922      853

Other non-current liabilities

     4,139      3,502
             

Total liabilities

     18,158      15,861
             

Commitments and contingencies

     

Shareholders’ equity:

     

Common stock, no par value; 1,800,000,000 shares authorized; 906,282,182 and 899,805,500 shares issued and outstanding, respectively

     8,962      8,210

Retained earnings

     26,695      23,353

Accumulated other comprehensive income

     111      77
             

Total shareholders’ equity

     35,768      31,640
             

Total liabilities and shareholders’ equity

   $ 53,926    $ 47,501
             

 

(1)

In September 2009, the Financial Accounting Standards Board amended the accounting principles related to revenue recognition for arrangements with multiple deliverables and arrangements that include software elements. Apple adopted the new accounting principles on a retrospective basis during the first quarter of 2010. The new accounting principles significantly change how Apple accounts for certain revenue arrangements that include both hardware and software elements. The impact of the new accounting principles is reflected for all periods included above. For additional information refer to the “Explanatory Note” in Apple’s Amendment No. 1 to the Annual Report on Form 10-K for the year ended September 26, 2009.


UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

 

     Three Months Ended  
     December 26,
2009 (1)
    December 27,
2008 (1)
 

Cash and cash equivalents, beginning of the period

   $ 5,263      $ 11,875   
                

Operating activities:

    

Net income

     3,378        2,255   

Adjustments to reconcile net income to cash generated by operating activities:

    

Depreciation, amortization and accretion

     209        168   

Stock-based compensation expense

     205        170   

Deferred income tax expense

     425        276   

Loss on disposition of property, plant and equipment

     6        7   

Changes in operating assets and liabilities:

    

Accounts receivable, net

     271        226   

Inventories

     (121     113   

Other current assets

     (517     1,097   

Other assets

     47        7   

Accounts payable

     956        (767

Deferred revenue

     606        200   

Other liabilities

     316        186   
                

Cash generated by operating activities

     5,781        3,938   
                

Investing activities:

    

Purchases of marketable securities

     (12,922     (13,082

Proceeds from maturities of marketable securities

     6,216        2,226   

Proceeds from sales of marketable securities

     3,199        2,668   

Purchases of other long-term investments

     (6     (38

Payment for acquisition of property, plant and equipment

     (376     (339

Payment for acquisition of intangible assets

     (5     (14

Other

     (64     (60
                

Cash used in investing activities

     (3,958     (8,639
                

Financing activities:

    

Proceeds from issuance of common stock

     374        77   

Excess tax benefits from stock-based compensation

     252        19   

Cash used to net share settle equity awards

     (103     (34
                

Cash generated by financing activities

     523        62   
                

Increase/(decrease) in cash and cash equivalents

     2,346        (4,639
                

Cash and cash equivalents, end of the period

   $ 7,609      $ 7,236   
                

Supplemental cash flow disclosure:

    

Cash paid for income taxes, net

   $ 980      $ 550   

 

(1)

In September 2009, the Financial Accounting Standards Board amended the accounting principles related to revenue recognition for arrangements with multiple deliverables and arrangements that include software elements. Apple adopted the new accounting principles on a retrospective basis during the first quarter of 2010. The new accounting principles significantly change how Apple accounts for certain revenue arrangements that include both hardware and software elements. The impact of the new accounting principles is reflected for all periods included above. For additional information refer to the “Explanatory Note” in Apple’s Amendment No. 1 to the Annual Report on Form 10-K for the year ended September 26, 2009.

EX-99.2 3 dex992.htm DATA SHEET ISSUED BY APPLE INC. Data sheet issued by Apple Inc.

Exhibit 99.2

Apple Inc.

Q1 2010 Unaudited Summary Data (1)

 

    Q4 2009     Q1 2009     Q1 2010     Sequential Change     Year/Year Change  
    CPU
Units K
  Revenue
$M
    CPU
Units K
  Revenue
$M
    CPU
Units K
  Revenue
$M
    CPU Units     Revenue     CPU Units     Revenue  

Operating Segments

                   

Americas

  1,252   $ 5,236       912   $ 5,301       1,187   $ 6,092       - 5   16   30   15

Europe

  761     3,235      795     3,585      1,068     5,024      40   55   34   40

Japan

  79     634      99     498      105     783      33   24   6   57

Asia Pacific

  291     1,061      203     750      313     1,813      8   71   54   142

Retail

  670     2,041      515     1,746      689     1,971      3   - 3   34   13
                                           

Total Operating Segments

  3,053   $ 12,207      2,524   $ 11,880      3,362   $ 15,683      10   28   33   32
                                           
    Units K   Revenue
$M
    Units K   Revenue
$M
    Units K   Revenue
$M
    Sequential Change     Year/Year Change  
                Units     Revenue     Units     Revenue  

Product Summary

                   

Desktops (2)

  787   $ 1,089      728   $ 1,045      1,234   $ 1,692      57   55   70   62

Portables (3)

  2,266     2,891      1,796     2,520      2,128     2,758      - 6   - 5   18   9
                                           

Subtotal CPUs

  3,053     3,980      2,524     3,565      3,362     4,450      10   12   33   25

iPod

  10,177     1,563      22,727     3,371      20,970     3,391      106   117   - 8   1

Other Music Related Products and Services (4)

      1,018          1,011          1,164        14     15

iPhone and Related Products and Services (5)

  7,367     4,606      4,363     2,940      8,737     5,578      19   21   100   90

Peripherals and Other Hardware

      391          387          469        20     21

Software, Service and Other Sales

      649          606          631        - 3     4
                                     

Total Apple

    $ 12,207        $ 11,880        $ 15,683        28     32
                                     

 

(1)

In September 2009, the Financial Accounting Standards Board amended the accounting principles related to revenue recognition for arrangements with multiple deliverables and arrangements that include software elements. Apple adopted the new accounting principles on a retrospective basis during the first quarter of 2010. The new accounting principles significantly change how Apple accounts for certain revenue arrangements that include both hardware and software elements. The impact of the new accounting principles is reflected for all periods above. For additional information refer to the “Explanatory Note” in Apple’s Amendment No. 1 to the Annual Report on Form 10-K for the year ended September 26, 2009.

 

(2)

Includes iMac, Mac mini, Mac Pro and Xserve product lines.

 

(3)

Includes MacBook, MacBook Air and MacBook Pro product lines.

 

(4)

Consists of iTunes Store sales, iPod services, and Apple-branded and third-party iPod accessories.

 

(5)

Units consist of iPhone handset sales; Revenue is derived from handset sales, carrier agreements, and Apple-branded and third-party iPhone accessories.

K = Units in thousands

$M = Amounts in millions

EX-99.3 4 dex993.htm SELECTED QUARTERLY FINANCIAL SCHEDULES ISSUED BY APPLE INC. Selected quarterly financial schedules issued by Apple Inc.

Exhibit 99.3

Apple Inc.

Revised Quarterly Income Statement Information

($ in millions, units in thousands, except per share amounts)

 

    Q1 2007     Q2 2007     Q3 2007     Q4 2007     FY 2007  

iPhone Unit Sales

    -            -              270        1,119        1,389   

New Accounting (a)

         

Net Sales

  $      7,123       $     5,286       $     5,563       $      6,606       $      24,578    

Cost of Sales

    4,900        3,435        3,530        4,561        16,426   
                                       

Gross Margin

    2,223        1,851        2,033        2,045        8,152   
                                       

Operating Expenses:

         

Research and Development

    184        183        208        207        782   

Selling, General and Administrative

    714        680        746        823        2,963   
                                       

Total Operating Expenses

    898        863        954        1,030        3,745   
                                       

Operating Income

    1,325        988        1,079        1,015        4,407   

Other Income and Expense

    126        148        155        170        599   
                                       

Income Before Provision for Income Taxes

    1,451        1,136        1,234        1,185        5,006   

Provision for Income Taxes

    440        362        394        315        1,511   
                                       

Net Income

  $ 1,011      $ 774      $ 840      $ 870      $ 3,495   
                                       

Earnings Per Common Share:

         

Basic

  $ 1.18      $ 0.90      $ 0.97      $ 1.00      $ 4.04   

Diluted

  $ 1.14      $ 0.87      $ 0.94      $ 0.97      $ 3.93   

Old Accounting

         

Net Sales

  $ 7,115      $ 5,264      $ 5,410      $ 6,217      $ 24,006   

Cost of Sales

    4,895        3,415        3,415        4,127        15,852   
                                       

Gross Margin

    2,220        1,849        1,995        2,090        8,154   
                                       

Operating Expenses:

         

Research and Development

    184        183        208        207        782   

Selling, General and Administrative

    714        680        746        823        2,963   
                                       

Total Operating Expenses

    898        863        954        1,030        3,745   
                                       

Operating Income

    1,322        986        1,041        1,060        4,409   

Other Income and Expense

    126        148        155        170        599   
                                       

Income Before Provision for Income Taxes

    1,448        1,134        1,196        1,230        5,008   

Provision for Income Taxes

    444        364        378        326        1,512   
                                       

Net Income

  $ 1,004      $ 770      $ 818      $ 904      $ 3,496   
                                       

Earnings Per Common Share:

         

Basic

  $ 1.17      $ 0.89      $ 0.94      $ 1.04      $ 4.04   

Diluted

  $ 1.14      $ 0.87      $ 0.92      $ 1.01      $ 3.93   

Adjustments (a)

         

Net Sales

  $ 8      $ 22      $ 153      $ 389      $ 572   

Cost of Sales

    5        20        115        434        574   
                                       

Gross Margin

    3        2        38        (45     (2
                                       

Operating Expenses:

         

Research and Development

    -            -            -            -            -       

Selling, General and Administrative

    -            -            -            -            -       
                                       

Total Operating Expenses

    -            -            -            -            -       
                                       

Operating Income

    3        2        38        (45     (2

Other Income and Expense

    -            -            -            -            -       
                                       

Income Before Provision for Income Taxes

    3        2        38        (45     (2

Provision for Income Taxes

    (4     (2     16        (11     (1
                                       

Net Income

  $ 7      $ 4      $ 22      $ (34   $ (1
                                       

Earnings Per Common Share:

         

Basic

  $ 0.01      $ 0.01      $ 0.03      $ (0.04   $ -       

Diluted

  $ -          $ -          $ 0.02      $ (0.04   $ -       

 

(a)

In September 2009, the Financial Accounting Standards Board amended the accounting principles related to revenue recognition for arrangements with multiple deliverables and arrangements that include software elements. Apple adopted the new accounting principles on a retrospective basis during the first quarter of 2010. The new accounting principles significantly change how Apple accounts for certain revenue arrangements that include both hardware and software elements. The impact of the new accounting principles is reflected for all periods included in the above schedule. For additional information refer to the “Explanatory Note” in Apple’s Amendment No. 1 to its Annual Report on Form 10-K for the year ended September 26, 2009.


Apple Inc.

Revised Quarterly Income Statement Information

($ in millions, units in thousands, except per share amounts)

 

     Q1 2008     Q2 2008     Q3 2008     Q4 2008     FY 2008  

iPhone Unit Sales

     2,315        1,703        717        6,892        11,627   

New Accounting (a)

          

Net Sales

   $     10,430       $     7,980       $     7,561       $     11,520       $     37,491    

Cost of Sales

     7,026        5,373        4,818        7,077        24,294   
                                        

Gross Margin

     3,404        2,607        2,743        4,443        13,197   
                                        

Operating Expenses:

          

Research and Development

     246        273        292        298        1,109   

Selling, General and Administrative

     960        886        916        999        3,761   
                                        

Total Operating Expenses

     1,206        1,159        1,208        1,297        4,870   
                                        

Operating Income

     2,198        1,448        1,535        3,146        8,327   

Other Income and Expense

     200        162        118        140        620   
                                        

Income Before Provision for Income Taxes

     2,398        1,610        1,653        3,286        8,947   

Provision for Income Taxes

     758        509        522        1,039        2,828   
                                        

Net Income

   $ 1,640      $ 1,101      $ 1,131      $ 2,247      $ 6,119   
                                        

Earnings Per Common Share:

          

Basic

   $ 1.87      $ 1.25      $ 1.28      $ 2.53      $ 6.94   

Diluted

   $ 1.82      $ 1.22      $ 1.25      $ 2.48      $ 6.78   

Old Accounting

          

Net Sales

   $ 9,608      $ 7,512      $ 7,464      $ 7,895      $ 32,479   

Cost of Sales

     6,276        5,038        4,864        5,156        21,334   
                                        

Gross Margin

     3,332        2,474        2,600        2,739        11,145   
                                        

Operating Expenses:

          

Research and Development

     246        273        292        298        1,109   

Selling, General and Administrative

     960        886        916        999        3,761   
                                        

Total Operating Expenses

     1,206        1,159        1,208        1,297        4,870   
                                        

Operating Income

     2,126        1,315        1,392        1,442        6,275   

Other Income and Expense

     200        162        118        140        620   
                                        

Income Before Provision for Income Taxes

     2,326        1,477        1,510        1,582        6,895   

Provision for Income Taxes

     745        432        438        446        2,061   
                                        

Net Income

   $ 1,581      $ 1,045      $ 1,072      $ 1,136      $ 4,834   
                                        

Earnings Per Common Share:

          

Basic

   $ 1.81      $ 1.19      $ 1.21      $ 1.28      $ 5.48   

Diluted

   $ 1.76      $ 1.16      $ 1.19      $ 1.26      $ 5.36   

Adjustments (a)

          

Net Sales

   $ 822      $ 468      $ 97      $ 3,625      $ 5,012   

Cost of Sales

     750        335        (46     1,921        2,960   
                                        

Gross Margin

     72        133        143        1,704        2,052   
                                        

Operating Expenses:

          

Research and Development

     -            -            -            -            -       

Selling, General and Administrative

     -            -            -            -            -       
                                        

Total Operating Expenses

     -            -            -            -            -       
                                        

Operating Income

     72        133        143        1,704        2,052   

Other Income and Expense

     -            -            -            -            -       
                                        

Income Before Provision for Income Taxes

     72        133        143        1,704        2,052   

Provision for Income Taxes

     13        77        84        593        767   
                                        

Net Income

   $ 59      $ 56      $ 59      $ 1,111      $ 1,285   
                                        

Earnings Per Common Share:

          

Basic

   $ 0.06      $ 0.06      $ 0.07      $ 1.25      $ 1.46   

Diluted

   $ 0.06      $ 0.06      $ 0.06      $ 1.22      $ 1.42   

 

(a)

In September 2009, the Financial Accounting Standards Board amended the accounting principles related to revenue recognition for arrangements with multiple deliverables and arrangements that include software elements. Apple adopted the new accounting principles on a retrospective basis during the first quarter of 2010. The new accounting principles significantly change how Apple accounts for certain revenue arrangements that include both hardware and software elements. The impact of the new accounting principles is reflected for all periods included in the above schedule. For additional information refer to the “Explanatory Note” in Apple’s Amendment No. 1 to its Annual Report on Form 10-K for the year ended September 26, 2009.


Apple Inc.

Revised Quarterly Income Statement Information

($ in millions, units in thousands, except per share amounts)

 

     Q1 2009     Q2 2009     Q3 2009     Q4 2009     FY 2009  

iPhone Unit Sales

     4,363         3,793         5,208         7,367         20,731    

New Accounting (a)

          

Net Sales

   $     11,880      $     9,084      $     9,734      $     12,207      $     42,905   

Cost of Sales

     7,373        5,457        5,751        7,102        25,683   
                                        

Gross Margin

     4,507        3,627        3,983        5,105        17,222   
                                        

Operating Expenses:

          

Research and Development

     315        319        341        358        1,333   

Selling, General and Administrative

     1,091        985        1,010        1,063        4,149   
                                        

Total Operating Expenses

     1,406        1,304        1,351        1,421        5,482   
                                        

Operating Income

     3,101        2,323        2,632        3,684        11,740   

Other Income and Expense

     158        63        60        45        326   
                                        

Income Before Provision for Income Taxes

     3,259        2,386        2,692        3,729        12,066   

Provision for Income Taxes

     1,004        766        864        1,197        3,831   
                                        

Net Income

   $ 2,255      $ 1,620      $ 1,828      $ 2,532      $ 8,235   
                                        

Earnings Per Common Share:

          

Basic

   $ 2.54      $ 1.82      $ 2.05      $ 2.82      $ 9.22   

Diluted

   $ 2.50      $ 1.79      $ 2.01      $ 2.77      $ 9.08   

Old Accounting

          

Net Sales

   $ 10,167      $ 8,163      $ 8,337      $ 9,870      $ 36,537   

Cost of Sales

     6,635        5,192        5,314        6,256        23,397   
                                        

Gross Margin

     3,532        2,971        3,023        3,614        13,140   
                                        

Operating Expenses:

          

Research and Development

     315        319        341        358        1,333   

Selling, General and Administrative

     1,091        985        1,010        1,063        4,149   
                                        

Total Operating Expenses

     1,406        1,304        1,351        1,421        5,482   
                                        

Operating Income

     2,126        1,667        1,672        2,193        7,658   

Other Income and Expense

     158        63        60        45        326   
                                        

Income Before Provision for Income Taxes

     2,284        1,730        1,732        2,238        7,984   

Provision for Income Taxes

     679        525        503        573        2,280   
                                        

Net Income

   $ 1,605      $ 1,205      $ 1,229      $ 1,665      $ 5,704   
                                        

Earnings Per Common Share:

          

Basic

   $ 1.81      $ 1.35      $ 1.38      $ 1.85      $ 6.39   

Diluted

   $ 1.78      $ 1.33      $ 1.35      $ 1.82      $ 6.29   

Adjustments (a)

          

Net Sales

   $ 1,713      $ 921      $ 1,397      $ 2,337      $ 6,368   

Cost of Sales

     738        265        437        846        2,286   
                                        

Gross Margin

     975        656        960        1,491        4,082   
                                        

Operating Expenses:

          

Research and Development

     -            -            -            -            -       

Selling, General and Administrative

     -            -            -            -            -       
                                        

Total Operating Expenses

     -            -            -            -            -       
                                        

Operating Income

     975        656        960        1,491        4,082   

Other Income and Expense

     -            -            -            -            -       
                                        

Income Before Provision for Income Taxes

     975        656        960        1,491        4,082   

Provision for Income Taxes

     325        241        361        624        1,551   
                                        

Net Income

   $ 650      $ 415      $ 599      $ 867      $ 2,531   
                                        

Earnings Per Common Share:

          

Basic

   $ 0.73      $ 0.47      $ 0.67      $ 0.97      $ 2.83   

Diluted

   $ 0.72      $ 0.46      $ 0.66      $ 0.95      $ 2.79   

 

(a)

In September 2009, the Financial Accounting Standards Board amended the accounting principles related to revenue recognition for arrangements with multiple deliverables and arrangements that include software elements. Apple adopted the new accounting principles on a retrospective basis during the first quarter of 2010. The new accounting principles significantly change how Apple accounts for certain revenue arrangements that include both hardware and software elements. The impact of the new accounting principles is reflected for all periods included in the above schedule. For additional information refer to the “Explanatory Note” in Apple’s Amendment No. 1 to its Annual Report on Form 10-K for the year ended September 26, 2009.


Apple Inc.

Revised Quarterly Balance Sheet Information

($ in millions)

 

     Q1 2007     Q2 2007     Q3 2007     Q4 2007     Q1 2008     Q2 2008     Q3 2008     Q4 2008     Q1 2009     Q2 2009     Q3 2009     Q4 2009

New Accounting (a)

                        

Current Assets:

                        

Cash and Cash Equivalents

   $ 7,159      $ 7,095      $ 7,118      $ 9,352      $ 9,162      $ 9,070      $ 9,373      $ 11,875      $ 7,236      $ 4,466      $ 5,605      $ 5,263

Short-Term Marketable Securities

     4,710        5,482        6,649        6,034        9,286        10,378        11,401        10,236        18,411        20,547        18,617        18,201

Accounts Receivable, Net

     1,621        928        1,410        1,637        1,939        1,593        1,603        2,422        2,196        1,932        2,686        3,361

Inventories

     303        208        251        346        459        364        545        509        396        312        380        455

Deferred Tax Assets

     647        635        671        788        976        992        1,005        1,044        1,097        1,065        1,095        1,135

Other Current Assets

     2,218        1,650        2,558        3,544        3,704        3,376        2,916        3,920        2,890        2,676        3,015        3,140
                                                                                              

Total Current Assets

     16,658        15,998        18,657        21,701        25,526        25,773        26,843        30,006        32,226        30,998        31,398        31,555

Long-Term Marketable Securities

     -            -            -            -            -            -            -            2,379        2,498        3,865        6,899        10,528

Property, Plant and Equipment, Net

     1,362        1,409        1,626        1,832        1,870        1,962        2,177        2,455        2,580        2,546        2,653        2,954

Goodwill

     38        38        38        38        38        38        38        207        207        207        207        206

Acquired Intangible Assets, Net

     146        240        237        299        311        300        291        285        277        268        259        247

Other Assets

     1,251        1,001        945        1,008        1,161        876        774        839        832        1,264        1,585        2,011
                                                                                              

Total Assets

   $ 19,455      $ 18,686      $ 21,503      $ 24,878      $ 28,906      $ 28,949      $ 30,123      $ 36,171      $ 38,620      $ 39,148      $ 43,001      $ 47,501
                                                                                              

Current Liabilities:

                        

Accounts Payable

   $ 3,885      $ 2,403      $ 3,660      $ 4,970      $ 5,366      $ 4,154      $ 3,683      $ 5,520      $ 4,715      $ 3,976      $ 4,854      $ 5,601

Accrued Expenses

     2,523        2,116        2,237        3,023        3,274        3,283        2,999        4,224        4,391        3,661        3,805        3,852

Deferred Revenue

     916        892        969        1,113        1,290        1,326        1,438        1,617        1,771        1,742        1,920        2,053
                                                                                              

Total Current Liabilities

     7,324        5,411        6,866        9,106        9,930        8,763        8,120        11,361        10,877        9,379        10,579        11,506

Deferred Revenue - Non-Current

     376        414        472        554        603        635        665        768        814        771        788        853

Other Non-Current Liabilities

     520        589        728        687        1,511        1,384        1,543        1,745        2,179        2,444        2,870        3,502
                                                                                              

Total Liabilities

     8,220        6,414        8,066        10,347        12,044        10,782        10,328        13,874        13,870        12,594        14,237        15,861
                                                                                              

Shareholders’ Equity:

                        

Common Stock

     4,594        4,848        5,149        5,368        6,046        6,342        6,831        7,177        7,392        7,643        7,957        8,210

Retained Earnings

     6,618        7,392        8,232        9,100        10,742        11,756        12,887        15,129        17,382        19,002        20,826        23,353

Accumulated Other Comprehensive Income/(Loss)

     23        32        56        63        74        69        77        (9     (24     (91     (19     77
                                                                                              

Total Shareholders’ Equity

     11,235        12,272        13,437        14,531        16,862        18,167        19,795        22,297        24,750        26,554        28,764        31,640
                                                                                              

Total Liabilities and Shareholders’ Equity

   $ 19,455      $ 18,686      $ 21,503      $ 24,878      $ 28,906      $ 28,949      $ 30,123      $ 36,171      $ 38,620      $ 39,148      $ 43,001      $ 47,501
                                                                                              

 

(a)

In September 2009, the Financial Accounting Standards Board amended the accounting principles related to revenue recognition for arrangements with multiple deliverables and arrangements that include software elements. Apple adopted the new accounting principles on a retrospective basis during the first quarter of 2010. The new accounting principles significantly change how Apple accounts for certain revenue arrangements that include both hardware and software elements. The impact of the new accounting principles is reflected for all periods included in the above schedule. For additional information refer to the “Explanatory Note” in Apple’s Amendment No. 1 to its Annual Report on Form 10-K for the year ended September 26, 2009.


Apple Inc.

Revised Quarterly Balance Sheet Information

($ in millions)

 

     Q1 2007     Q2 2007     Q3 2007     Q4 2007     Q1 2008     Q2 2008     Q3 2008     Q4 2008     Q1 2009     Q2 2009     Q3 2009     Q4 2009

Old Accounting

                        

Current Assets:

                        

Cash and Cash Equivalents

   $ 7,159      $ 7,095      $ 7,118      $ 9,352      $ 9,162      $ 9,070      $ 9,373      $ 11,875      $ 7,236      $ 4,466      $ 5,605      $ 5,263

Short-Term Marketable Securities

     4,710        5,482        6,649        6,034        9,286        10,378        11,401        10,236        18,411        20,547        18,617        18,201

Accounts Receivable, Net

     1,621        928        1,410        1,637        1,939        1,593        1,603        2,422        2,196        1,932        2,686        3,361

Inventories

     303        208        251        346        459        364        545        509        396        312        380        455

Deferred Tax Assets

     648        640        687        782        993        1,060        1,131        1,447        1,613        1,539        1,731        2,101

Other Current Assets

     2,223        1,676        2,630        3,805        4,350        4,271        3,945        5,822        5,311        5,057        6,151        6,884
                                                                                              

Total Current Assets

     16,664        16,029        18,745        21,956        26,189        26,736        27,998        32,311        35,163        33,853        35,170        36,265

Long-Term Marketable Securities

     -            -            -            -            -            -            -            2,379        2,498        3,865        6,899        10,528

Property, Plant and Equipment, Net

     1,362        1,409        1,626        1,832        1,870        1,962        2,177        2,455        2,580        2,546        2,653        2,954

Goodwill

     38        38        38        38        38        38        38        207        207        207        207        206

Acquired Intangible Assets, Net

     146        240        237        299        311        300        291        285        277        268        259        247

Other Assets

     1,251        995        1,001        1,222        1,631        1,435        1,205        1,935        2,062        2,498        2,952        3,651
                                                                                              

Total Assets

   $ 19,461      $ 18,711      $ 21,647      $ 25,347      $ 30,039      $ 30,471      $ 31,709      $ 39,572      $ 42,787      $ 43,237      $ 48,140      $ 53,851
                                                                                              

Current Liabilities:

                        

Accounts Payable

   $ 3,885      $ 2,403      $ 3,660      $ 4,970      $ 5,366      $ 4,154      $ 3,683      $ 5,520      $ 4,715      $ 3,976      $ 4,854      $ 5,601

Accrued Expenses

     2,528        2,160        2,269        2,919        3,074        3,064        2,808        3,719        3,807        2,761        3,338        3,376

Deferred Revenue

     924        922        1,063        1,391        2,059        2,416        2,727        4,853        6,235        7,014        8,469        10,305
                                                                                              

Total Current Liabilities

     7,337        5,485        6,992        9,280        10,499        9,634        9,218        14,092        14,757        13,751        16,661        19,282

Deferred Revenue - Non-Current

     376        414        561        849        1,229        1,409        1,336        3,029        3,440        3,460        3,667        4,485

Other Non-Current Liabilities

     520        551        690        686        1,507        1,375        1,533        1,421        1,681        1,715        1,924        2,252
                                                                                              

Total Liabilities

     8,233        6,450        8,243        10,815        13,235        12,418        12,087        18,542        19,878        18,926        22,252        26,019
                                                                                              

Shareholders’ Equity:

                        

Common Stock

     4,594        4,848        5,149        5,368        6,046        6,342        6,831        7,177        7,392        7,643        7,957        8,210

Retained Earnings

     6,611        7,381        8,199        9,101        10,684        11,642        12,714        13,845        15,448        16,653        17,878        19,538

Accumulated Other Comprehensive Income/(Loss)

     23        32        56        63        74        69        77        8        69        15        53        84
                                                                                              

Total Shareholders’ Equity

     11,228        12,261        13,404        14,532        16,804        18,053        19,622        21,030        22,909        24,311        25,888        27,832
                                                                                              

Total Liabilities and Shareholders’ Equity

   $ 19,461      $ 18,711      $ 21,647      $ 25,347      $ 30,039      $ 30,471      $ 31,709      $ 39,572      $ 42,787      $ 43,237      $ 48,140      $ 53,851
                                                                                              


Apple Inc.

Revised Quarterly Balance Sheet Information

($ in millions)

 

     Q1 2007     Q2 2007     Q3 2007     Q4 2007     Q1 2008     Q2 2008     Q3 2008     Q4 2008     Q1 2009     Q2 2009     Q3 2009     Q4 2009  

Adjustments (a)

                        

Current Assets:

                        

Cash and Cash Equivalents

   $ -          $ -          $ -          $ -          $ -          $ -          $ -          $ -          $ -          $ -          $ -          $ -       

Short-Term Marketable Securities

     -            -            -            -            -            -            -            -            -            -            -            -       

Accounts Receivable, Net

     -            -            -            -            -            -            -            -            -            -            -            -       

Inventories

     -            -            -            -            -            -            -            -            -            -            -            -       

Deferred Tax Assets

     (1     (5     (16     6        (17     (68     (126     (403     (516     (474     (636     (966

Other Current Assets

     (5     (26     (72     (261     (646     (895     (1,029     (1,902     (2,421     (2,381     (3,136     (3,744
                                                                                                

Total Current Assets

     (6     (31     (88     (255     (663     (963     (1,155     (2,305     (2,937     (2,855     (3,772     (4,710

Long-Term Marketable Securities

     -            -            -            -            -            -            -            -            -            -            -            -       

Property, Plant and Equipment, Net

     -            -            -            -            -            -            -            -            -            -            -            -       

Goodwill

     -            -            -            -            -            -            -            -            -            -            -            -       

Acquired Intangible Assets, Net

     -            -            -            -            -            -            -            -            -            -            -            -       

Other Assets

     -            6        (56     (214     (470     (559     (431     (1,096     (1,230     (1,234     (1,367     (1,640
                                                                                                

Total Assets

   $ (6   $ (25   $ (144   $ (469   $ (1,133   $ (1,522   $ (1,586   $ (3,401   $ (4,167   $ (4,089   $ (5,139   $ (6,350
                                                                                                

Current Liabilities:

                        

Accounts Payable

   $ -          $ -          $ -          $ -          $ -          $ -          $ -          $ -          $ -          $ -          $ -          $ -       

Accrued Expenses

     (5     (44     (32     104        200        219        191        505        584        900        467        476   

Deferred Revenue

     (8     (30     (94     (278     (769     (1,090     (1,289     (3,236     (4,464     (5,272     (6,549     (8,252
                                                                                                

Total Current Liabilities

     (13     (74     (126     (174     (569     (871     (1,098     (2,731     (3,880     (4,372     (6,082     (7,776

Deferred Revenue - Non-Current

     -            -            (89     (295     (626     (774     (671     (2,261     (2,626     (2,689     (2,879     (3,632

Other Non-Current Liabilities

     -            38        38        1        4        9        10        324        498        729        946        1,250   
                                                                                                

Total Liabilities

     (13     (36     (177     (468     (1,191     (1,636     (1,759     (4,668     (6,008     (6,332     (8,015     (10,158
                                                                                                

Shareholders’ Equity:

                        

Common Stock

     -            -            -            -            -            -            -            -            -            -            -            -       

Retained Earnings

     7        11        33        (1     58        114        173        1,284        1,934        2,349        2,948        3,815   

Accumulated Other Comprehensive Income/(Loss)

     -            -            -            -            -            -            -            (17     (93     (106     (72     (7
                                                                                                

Total Shareholders’ Equity

     7        11        33        (1     58        114        173        1,267        1,841        2,243        2,876        3,808   
                                                                                                

Total Liabilities and Shareholders’ Equity

   $ (6   $ (25   $ (144   $ (469   $ (1,133   $ (1,522   $ (1,586   $ (3,401   $ (4,167   $ (4,089   $ (5,139   $ (6,350
                                                                                                

 

(a)

In September 2009, the Financial Accounting Standards Board amended the accounting principles related to revenue recognition for arrangements with multiple deliverables and arrangements that include software elements. Apple adopted the new accounting principles on a retrospective basis during the first quarter of 2010. The new accounting principles significantly change how Apple accounts for certain revenue arrangements that include both hardware and software elements. The impact of the new accounting principles is reflected for all periods included in the above schedule. For additional information refer to the “Explanatory Note” in Apple’s Amendment No. 1 to its Annual Report on Form 10-K for the year ended September 26, 2009.


Apple Inc.

Revised Quarterly Cash Flow from Operations

($ in millions)

 

     Q1 2007     Q2 2007     Q3 2007     Q4 2007     FY 2007  

New Accounting (a)

          

Cash Flow from Operations:

          

Net Income

   $ 1,011      $ 774      $ 840      $ 870      $ 3,495   

Adjustments to Reconcile Net Income to Cash Generated by Operating Activities:

          

Depreciation, Amortization and Accretion

     74        69        81        103        327   

Stock-Based Compensation Expense

     46        63        65        68        242   

Deferred Income Tax Expense/(Benefit)

     73        90        95        (185     73   

Loss on Disposition of Property, Plant and Equipment

     5        1        1        5        12   

Changes in Operating Assets and Liabilities:

          

Accounts Receivable, Net

     (369     693        (482     (227     (385

Inventories

     (33     95        (43     (95     (76

Other Current Assets

     41        574        (902     (992     (1,279

Other Assets

     28        233        50        (26     285   

Accounts Payable

     495        (1,482     1,257        1,224        1,494   

Deferred Revenue

     191        14        135        226        566   

Other Liabilities

     251        (390     130        725        716   
                                        

Cash Generated by Operating Activities

   $ 1,813      $ 734      $ 1,227      $ 1,696      $ 5,470   
                                        

Old Accounting

          

Cash Flow from Operations:

          

Net Income

   $ 1,004      $ 770      $ 818      $ 904      $ 3,496   

Adjustments to Reconcile Net Income to Cash Generated by Operating Activities:

          

Depreciation, Amortization and Accretion

     74        69        81        93        317   

Stock-Based Compensation Expense

     46        63        65        68        242   

Deferred Income Tax Expense/(Benefit)

     73        49        84        (128     78   

Loss on Disposition of Property, Plant and Equipment

     5        1        1        5        12   

Changes in Operating Assets and Liabilities:

          

Accounts Receivable, Net

     (369     693        (482     (227     (385

Inventories

     (33     95        (43     (95     (76

Other Current Assets

     36        553        (952     (1,177     (1,540

Other Assets

     28        233        (7     (173     81   

Accounts Payable

     495        (1,482     1,257        1,224        1,494   

Deferred Revenue

     199        36        288        616        1,139   

Other Liabilities

     255        (346     117        586        612   
                                        

Cash Generated by Operating Activities

   $ 1,813      $ 734      $ 1,227      $ 1,696      $ 5,470   
                                        

Adjustments (a)

          

Cash Flow from Operations:

          

Net Income

   $ 7      $ 4      $ 22      $ (34   $ (1

Adjustments to Reconcile Net Income to Cash Generated by Operating Activities:

          

Depreciation, Amortization and Accretion

     -            -            -            10        10   

Stock-Based Compensation Expense

     -            -            -            -            -       

Deferred Income Tax Expense/(Benefit)

     -            41        11        (57     (5

Loss on Disposition of Property, Plant and Equipment

     -            -            -            -            -       

Changes in Operating Assets and Liabilities:

          

Accounts Receivable, Net

     -            -            -            -            -       

Inventories

     -            -            -            -            -       

Other Current Assets

     5        21        50        185        261   

Other Assets

     -            -            57        147        204   

Accounts Payable

     -            -            -            -            -       

Deferred Revenue

     (8     (22     (153     (390     (573

Other Liabilities

     (4     (44     13        139        104   
                                        

Cash Generated by Operating Activities

   $ -          $ -          $ -          $ -          $ -       
                                        

 

(a)

In September 2009, the Financial Accounting Standards Board amended the accounting principles related to revenue recognition for arrangements with multiple deliverables and arrangements that include software elements. Apple adopted the new accounting principles on a retrospective basis during the first quarter of 2010. The new accounting principles significantly change how Apple accounts for certain revenue arrangements that include both hardware and software elements. The impact of the new accounting principles is reflected for all periods included in the above schedule. For additional information refer to the "Explanatory Note" in Apple's Amendment No. 1 to its Annual Report on Form 10-K for the year ended September 26, 2009.


Apple Inc.

Revised Quarterly Cash Flow from Operations

($ in millions)

 

     Q1 2008     Q2 2008     Q3 2008     Q4 2008     FY 2008  

New Accounting (a)

          

Cash Flow from Operations:

          

Net Income

   $ 1,640      $ 1,101      $ 1,131      $ 2,247      $ 6,119   

Adjustments to Reconcile Net Income to Cash Generated by Operating Activities:

          

Depreciation, Amortization and Accretion

     110        120        120        146        496   

Stock-Based Compensation Expense

     110        132        133        141        516   

Deferred Income Tax Expense/(Benefit)

     49        39        95        215        398   

Loss/(Gain) on Disposition of Property, Plant and Equipment

     14        (4     5        7        22   

Changes in Operating Assets and Liabilities:

          

Accounts Receivable, Net

     (302     346        (10     (819     (785

Inventories

     (113     95        (181     36        (163

Other Current Assets

     (154     360        477        (957     (274

Other Assets

     (13     183        121        (2     289   

Accounts Payable

     484        (1,224     (486     1,822        596   

Deferred Revenue

     226        68        142        282        718   

Other Liabilities

     736        (23     (226     1,177        1,664   
                                        

Cash Generated by Operating Activities

   $ 2,787      $ 1,193      $ 1,321      $ 4,295      $ 9,596   
                                        

Old Accounting

          

Cash Flow from Operations:

          

Net Income

   $ 1,581      $ 1,045      $ 1,072      $ 1,136      $ 4,834   

Adjustments to Reconcile Net Income to Cash Generated by Operating Activities:

          

Depreciation, Amortization and Accretion

     106        116        117        134        473   

Stock-Based Compensation Expense

     110        132        133        141        516   

Deferred Income Tax Expense/(Benefit)

     22        (16     35        (409     (368

Loss/(Gain) on Disposition of Property, Plant and Equipment

     14        (4     5        7        22   

Changes in Operating Assets and Liabilities:

          

Accounts Receivable, Net

     (302     346        (10     (819     (785

Inventories

     (113     95        (181     36        (163

Other Current Assets

     (550     106        344        (1,858     (1,958

Other Assets

     (253     103        251        (593     (492

Accounts Payable

     484        (1,224     (486     1,822        596   

Deferred Revenue

     1,048        537        238        3,819        5,642   

Other Liabilities

     640        (43     (197     879        1,279   
                                        

Cash Generated by Operating Activities

   $ 2,787      $ 1,193      $ 1,321      $ 4,295      $ 9,596   
                                        

Adjustments (a)

          

Cash Flow from Operations:

          

Net Income

   $ 59      $ 56      $ 59      $ 1,111      $ 1,285   

Adjustments to Reconcile Net Income to Cash Generated by Operating Activities:

          

Depreciation, Amortization and Accretion

     4        4        3        12        23   

Stock-Based Compensation Expense

     -            -            -            -            -       

Deferred Income Tax Expense/(Benefit)

     27        55        60        624        766   

Loss/(Gain) on Disposition of Property, Plant and Equipment

     -            -            -            -            -       

Changes in Operating Assets and Liabilities:

          

Accounts Receivable, Net

     -            -            -            -            -       

Inventories

     -            -            -            -            -       

Other Current Assets

     396        254        133        901        1,684   

Other Assets

     240        80        (130     591        781   

Accounts Payable

     -            -            -            -            -       

Deferred Revenue

     (822     (469     (96     (3,537     (4,924

Other Liabilities

     96        20        (29     298        385   
                                        

Cash Generated by Operating Activities

   $ -          $ -          $ -          $ -          $ -       
                                        

 

(a)

In September 2009, the Financial Accounting Standards Board amended the accounting principles related to revenue recognition for arrangements with multiple deliverables and arrangements that include software elements. Apple adopted the new accounting principles on a retrospective basis during the first quarter of 2010. The new accounting principles significantly change how Apple accounts for certain revenue arrangements that include both hardware and software elements. The impact of the new accounting principles is reflected for all periods included in the above schedule. For additional information refer to the "Explanatory Note" in Apple's Amendment No. 1 to its Annual Report on Form 10-K for the year ended September 26, 2009.


Apple Inc.

Revised Quarterly Cash Flow from Operations

($ in millions)

 

     Q1 2009     Q2 2009     Q3 2009     Q4 2009     FY 2009  

New Accounting (a)

          

Cash Flow from Operations:

          

Net Income

   $ 2,255      $ 1,620      $ 1,828      $ 2,532      $ 8,235   

Adjustments to Reconcile Net Income to Cash Generated by Operating Activities:

          

Depreciation, Amortization and Accretion

     168        181        182        203        734   

Stock-Based Compensation Expense

     170        181        179        180        710   

Deferred Income Tax Expense/(Benefit)

     276        294        202        268        1,040   

Loss on Disposition of Property, Plant and Equipment

     7        1        10        8        26   

Changes in Operating Assets and Liabilities:

          

Accounts Receivable, Net

     226        264        (754     (675     (939

Inventories

     113        84        (68     (75     54   

Other Current Assets

     1,097        137        (384     (101     749   

Other Assets

     7        (368     (241     (300     (902

Accounts Payable

     (767     (760     879        740        92   

Deferred Revenue

     200        (72     195        198        521   

Other Liabilities

     186        (721     242        132        (161
                                        

Cash Generated by Operating Activities

   $ 3,938      $ 841      $ 2,270      $ 3,110      $ 10,159   
                                        

Old Accounting

          

Cash Flow from Operations:

          

Net Income

   $ 1,605      $ 1,205      $ 1,229      $ 1,665      $ 5,704   

Adjustments to Reconcile Net Income to Cash Generated by Operating Activities:

          

Depreciation, Amortization and Accretion

     158        172        176        197        703   

Stock-Based Compensation Expense

     170        181        179        180        710   

Deferred Income Tax Expense/(Benefit)

     (27     (4     (170     (318     (519

Loss on Disposition of Property, Plant and Equipment

     7        1        10        8        26   

Changes in Operating Assets and Liabilities:

          

Accounts Receivable, Net

     226        264        (754     (675     (939

Inventories

     113        84        (68     (75     54   

Other Current Assets

     660        199        (1,157     (752     (1,050

Other Assets

     (116     (340     (360     (530     (1,346

Accounts Payable

     (767     (760     879        740        92   

Deferred Revenue

     1,793        799        1,662        2,654        6,908   

Other Liabilities

     116        (960     644        16        (184
                                        

Cash Generated by Operating Activities

   $ 3,938      $ 841      $ 2,270      $ 3,110      $ 10,159   
                                        

Adjustments (a)

          

Cash Flow from Operations:

          

Net Income

   $ 650      $ 415      $ 599      $ 867      $ 2,531   

Adjustments to Reconcile Net Income to Cash Generated by Operating Activities:

          

Depreciation, Amortization and Accretion

     10        9        6        6        31   

Stock-Based Compensation Expense

     -            -            -            -            -       

Deferred Income Tax Expense/(Benefit)

     303        298        372        586        1,559   

Loss on Disposition of Property, Plant and Equipment

     -            -            -            -            -       

Changes in Operating Assets and Liabilities:

          

Accounts Receivable, Net

     -            -            -            -            -       

Inventories

     -            -            -            -            -       

Other Current Assets

     437        (62     773        651        1,799   

Other Assets

     123        (28     119        230        444   

Accounts Payable

     -            -            -            -            -       

Deferred Revenue

     (1,593     (871     (1,467     (2,456     (6,387

Other Liabilities

     70        239        (402     116        23   
                                        

Cash Generated by Operating Activities

   $ -          $ -          $ -          $ -          $ -       
                                        

 

(a)

In September 2009, the Financial Accounting Standards Board amended the accounting principles related to revenue recognition for arrangements with multiple deliverables and arrangements that include software elements. Apple adopted the new accounting principles on a retrospective basis during the first quarter of 2010. The new accounting principles significantly change how Apple accounts for certain revenue arrangements that include both hardware and software elements. The impact of the new accounting principles is reflected for all periods included in the above schedule. For additional information refer to the "Explanatory Note" in Apple's Amendment No. 1 to its Annual Report on Form 10-K for the year ended September 26, 2009.


Apple Inc.

Revised Quarterly Summary Data

($ in millions, units in thousands)

 

     Q1 2007    Q2 2007    Q3 2007    Q4 2007     FY 2007

iPhone Unit Sales

     -          -          270      1,119        1,389

New Accounting (a)

             

Operating Segments

             

Americas

   $ 3,528    $ 2,480    $ 2,743    $ 3,156      $ 11,907

Europe

     1,712      1,252      1,166      1,339        5,469

Japan

     285      285      259      255        1,084

Retail

     1,116      837      998      1,411        4,362

Other Segments

     482      432      397      445        1,756
                                   

Total Operating Segments Revenue

   $ 7,123    $ 5,286    $ 5,563    $ 6,606      $ 24,578
                                   

Product Summary

             

Desktops

   $ 955    $ 914    $ 956    $ 1,198      $ 4,023

Portables

     1,462      1,357      1,577      1,917        6,313
                                   

Subtotal CPUs

     2,417      2,271      2,533      3,115        10,336
                                   

iPod

     3,427      1,689      1,570      1,619        8,305

Other Music Related Products and Services

     634      653      608      601        2,496

iPhone and Related Products and Services

     -          -          141      489        630

Peripherals and Other Hardware

     297      328      325      353        1,303

Software, Service, and Other Sales

     348      345      386      429        1,508
                                   
     4,706      3,015      3,030      3,491        14,242
                                   

Total Apple Revenue

   $ 7,123    $ 5,286    $ 5,563    $ 6,606      $ 24,578
                                   

Old Accounting

             

Operating Segments

             

Americas

   $ 3,521    $ 2,467    $ 2,680    $ 2,928      $ 11,596

Europe

     1,712      1,249      1,160      1,339        5,460

Japan

     285      284      258      255        1,082

Retail

     1,115      834      915      1,251        4,115

Other Segments

     482      430      397      444        1,753
                                   

Total Operating Segments Revenue

   $ 7,115    $ 5,264    $ 5,410    $ 6,217      $ 24,006
                                   

Product Summary

             

Desktops

   $ 955    $ 914    $ 956    $ 1,195      $ 4,020

Portables

     1,455      1,354      1,577      1,908        6,294
                                   

Subtotal CPUs

     2,410      2,268      2,533      3,103        10,314
                                   

iPod

     3,427      1,689      1,570      1,619        8,305

Other Music Related Products and Services

     634      653      608      601        2,496

iPhone and Related Products and Services

     -          -          5      118        123

Peripherals and Other Hardware

     297      309      308      346        1,260

Software, Service, and Other Sales

     347      345      386      430        1,508
                                   
     4,705      2,996      2,877      3,114        13,692
                                   

Total Apple Revenue

   $ 7,115    $ 5,264    $ 5,410    $ 6,217      $ 24,006
                                   

Adjustments (a)

             

Operating Segments

             

Americas

   $ 7    $ 13    $ 63    $ 228      $ 311

Europe

     -          3      6      -            9

Japan

     -          1      1      -            2

Retail

     1      3      83      160        247

Other Segments

     -          2      -          1        3
                                   

Total Operating Segments Revenue

   $ 8    $ 22    $ 153    $ 389      $ 572
                                   

Product Summary

             

Desktops

   $ -        $ -        $ -        $ 3      $ 3

Portables

     7      3      -          9        19
                                   

Subtotal CPUs

     7      3      -          12        22
                                   

iPod

     -          -          -          -            -    

Other Music Related Products and Services

     -          -          -          -            -    

iPhone and Related Products and Services

     -          -          136      371        507

Peripherals and Other Hardware

     -          19      17      7        43

Software, Service, and Other Sales

     1      -          -          (1     -    
                                   
     1      19      153      377        550
                                   

Total Apple Revenue

   $ 8    $ 22    $ 153    $ 389      $ 572
                                   

 

(a)

In September 2009, the Financial Accounting Standards Board amended the accounting principles related to revenue recognition for arrangements with multiple deliverables and arrangements that include software elements. Apple adopted the new accounting principles on a retrospective basis during the first quarter of 2010. The new accounting principles significantly change how Apple accounts for certain revenue arrangements that include both hardware and software elements. The impact of the new accounting principles is reflected for all periods included in the above schedule. For additional information refer to the "Explanatory Note" in Apple's Amendment No. 1 to its Annual Report on Form 10-K for the year ended September 26, 2009.


Apple Inc.

Revised Quarterly Summary Data

($ in millions, units in thousands)

 

     Q1 2008     Q2 2008    Q3 2008     Q4 2008    FY 2008

iPhone Unit Sales

     2,315        1,703      717        6,892      11,627

New Accounting (a)

            

Operating Segments

            

Americas

   $ 4,635      $ 3,463    $ 3,538      $ 4,811    $ 16,447

Europe

     2,651        1,784      1,630        3,168      9,233

Japan

     400        424      365        539      1,728

Retail

     2,007        1,720      1,454        2,111      7,292

Other Segments

     737        589      574        891      2,791
                                    

Total Operating Segments Revenue

   $ 10,430      $ 7,980    $ 7,561      $ 11,520    $ 37,491
                                    

Product Summary

            

Desktops

   $ 1,516      $ 1,355    $ 1,383      $ 1,368    $ 5,622

Portables

     2,054        2,156      2,251        2,271      8,732
                                    

Subtotal CPUs

     3,570        3,511      3,634        3,639      14,354
                                    

iPod

     3,997        1,818      1,678        1,660      9,153

Other Music Related Products and Services

     808        881      819        832      3,340

iPhone and Related Products and Services

     1,036        817      483        4,406      6,742

Peripherals and Other Hardware

     391        424      446        433      1,694

Software, Service, and Other Sales

     628        529      501        550      2,208
                                    
     6,860        4,469      3,927        7,881      23,137
                                    

Total Apple Revenue

   $ 10,430      $ 7,980    $ 7,561      $ 11,520    $ 37,491
                                    

Old Accounting

            

Operating Segments

            

Americas

   $ 4,298      $ 3,268    $ 3,435      $ 3,572    $ 14,573

Europe

     2,471        1,780      1,648        1,723      7,622

Japan

     400        424      365        320      1,509

Retail

     1,701        1,451      1,445        1,718      6,315

Other Segments

     738        589      571        562      2,460
                                    

Total Operating Segments Revenue

   $ 9,608      $ 7,512    $ 7,464      $ 7,895    $ 32,479
                                    

Product Summary

            

Desktops

   $ 1,515      $ 1,352    $ 1,373      $ 1,363    $ 5,603

Portables

     2,037        2,142      2,237        2,257      8,673
                                    

Subtotal CPUs

     3,552        3,494      3,610        3,620      14,276
                                    

iPod

     3,997        1,818      1,678        1,660      9,153

Other Music Related Products and Services

     808        881      819        832      3,340

iPhone and Related Products and Services

     241        378      419        806      1,844

Peripherals and Other Hardware

     382        412      437        428      1,659

Software, Service, and Other Sales

     628        529      501        549      2,207
                                    
     6,056        4,018      3,854        4,275      18,203
                                    

Total Apple Revenue

   $ 9,608      $ 7,512    $ 7,464      $ 7,895    $ 32,479
                                    

Adjustments (a)

            

Operating Segments

            

Americas

   $ 337      $ 195    $ 103      $ 1,239    $ 1,874

Europe

     180        4      (18     1,445      1,611

Japan

     -            -          -            219      219

Retail

     306        269      9        393      977

Other Segments

     (1     -          3        329      331
                                    

Total Operating Segments Revenue

   $ 822      $ 468    $ 97      $ 3,625    $ 5,012
                                    

Product Summary

            

Desktops

   $ 1      $ 3    $ 10      $ 5    $ 19

Portables

     17        14      14        14      59
                                    

Subtotal CPUs

     18        17      24        19      78
                                    

iPod

     -            -          -            -          -    

Other Music Related Products and Services

     -            -          -            -          -    

iPhone and Related Products and Services

     795        439      64        3,600      4,898

Peripherals and Other Hardware

     9        12      9        5      35

Software, Service, and Other Sales

     -            -          -            1      1
                                    
     804        451      73        3,606      4,934
                                    

Total Apple Revenue

   $ 822      $ 468    $ 97      $ 3,625    $ 5,012
                                    

 

(a)

In September 2009, the Financial Accounting Standards Board amended the accounting principles related to revenue recognition for arrangements with multiple deliverables and arrangements that include software elements. Apple adopted the new accounting principles on a retrospective basis during the first quarter of 2010. The new accounting principles significantly change how Apple accounts for certain revenue arrangements that include both hardware and software elements. The impact of the new accounting principles is reflected for all periods included in the above schedule. For additional information refer to the "Explanatory Note" in Apple's Amendment No. 1 to its Annual Report on Form 10-K for the year ended September 26, 2009.


Apple Inc.

Revised Quarterly Summary Data

($ in millions, units in thousands)

 

     Q1 2009    Q2 2009     Q3 2009     Q4 2009     FY 2009

iPhone Unit Sales

     4,363      3,793        5,208        7,367        20,731

New Accounting (a)

           

Operating Segments

           

Americas

   $ 5,278    $ 3,942      $ 4,452      $ 5,215      $ 18,887

Europe

     3,585      2,485        2,505        3,235        11,810

Japan

     498      587        560        634        2,279

Retail

     1,746      1,377        1,492        2,041        6,656

Other Segments

     773      693        725        1,082        3,273
                                     

Total Operating Segments Revenue

   $ 11,880    $ 9,084      $ 9,734      $ 12,207      $ 42,905
                                     

Product Summary

           

Desktops

   $ 1,045    $ 1,056      $ 1,134      $ 1,089      $ 4,324

Portables

     2,520      1,904        2,220        2,891        9,535
                                     

Subtotal CPUs

     3,565      2,960        3,354        3,980        13,859
                                     

iPod

     3,371      1,665        1,492        1,563        8,091

Other Music Related Products and Services

     1,011      1,049        958        1,018        4,036

iPhone and Related Products and Services

     2,940      2,427        3,060        4,606        13,033

Peripherals and Other Hardware

     387      357        340        391        1,475

Software, Service, and Other Sales

     606      626        530        649        2,411
                                     
     8,315      6,124        6,380        8,227        29,046
                                     

Total Apple Revenue

   $ 11,880    $ 9,084      $ 9,734      $ 12,207      $ 42,905
                                     

Old Accounting

           

Operating Segments

           

Americas

   $ 4,501    $ 3,517      $ 3,827      $ 4,297      $ 16,142

Europe

     2,771      2,097        2,006        2,491        9,365

Japan

     481      500        416        434        1,831

Retail

     1,740      1,471        1,496        1,867        6,574

Other Segments

     674      578        592        781        2,625
                                     

Total Operating Segments Revenue

   $ 10,167    $ 8,163      $ 8,337      $ 9,870      $ 36,537
                                     

Product Summary

           

Desktops

   $ 1,043    $ 1,050      $ 1,129      $ 1,086      $ 4,308

Portables

     2,511      1,895        2,200        2,866        9,472
                                     

Subtotal CPUs

     3,554      2,945        3,329        3,952        13,780
                                     

iPod

     3,371      1,665        1,492        1,563        8,091

Other Music Related Products and Services

     1,011      1,049        958        1,018        4,036

iPhone and Related Products and Services

     1,247      1,521        1,689        2,297        6,754

Peripherals and Other Hardware

     378      358        341        393        1,470

Software, Service, and Other Sales

     606      625        528        647        2,406
                                     
     6,613      5,218        5,008        5,918        22,757
                                     

Total Apple Revenue

   $ 10,167    $ 8,163      $ 8,337      $ 9,870      $ 36,537
                                     

Adjustments (a)

           

Operating Segments

           

Americas

   $ 777    $ 425      $ 625      $ 918      $ 2,745

Europe

     814      388        499        744        2,445

Japan

     17      87        144        200        448

Retail

     6      (94     (4     174        82

Other Segments

     99      115        133        301        648
                                     

Total Operating Segments Revenue

   $ 1,713    $ 921      $ 1,397      $ 2,337      $ 6,368
                                     

Product Summary

           

Desktops

   $ 2    $ 6      $ 5      $ 3      $ 16

Portables

     9      9        20        25        63
                                     

Subtotal CPUs

     11      15        25        28        79
                                     

iPod

     -          -            -            -            -    

Other Music Related Products and Services

     -          -            -            -            -    

iPhone and Related Products and Services

     1,693      906        1,371        2,309        6,279

Peripherals and Other Hardware

     9      (1     (1     (2     5

Software, Service, and Other Sales

     -          1        2        2        5
                                     
     1,702      906        1,372        2,309        6,289
                                     

Total Apple Revenue

   $ 1,713    $ 921      $ 1,397      $ 2,337      $ 6,368
                                     

 

(a)

In September 2009, the Financial Accounting Standards Board amended the accounting principles related to revenue recognition for arrangements with multiple deliverables and arrangements that include software elements. Apple adopted the new accounting principles on a retrospective basis during the first quarter of 2010. The new accounting principles significantly change how Apple accounts for certain revenue arrangements that include both hardware and software elements. The impact of the new accounting principles is reflected for all periods included in the above schedule. For additional information refer to the "Explanatory Note" in Apple's Amendment No. 1 to its Annual Report on Form 10-K for the year ended September 26, 2009.


Apple Inc.

Revised Quarterly Deferred Revenue Information

($ in millions)

 

     Q3 2007     Q4 2007  

New Accounting (a)

    

Deferred Revenue - Current:

    

iPhone and Apple TV

   $ 4      $ 72   

AppleCare

     399        430   

Other

     566        611   
                

Total Deferred Revenue - Current

     969        1,113   
                

Deferred Revenue - Non-Current:

    

iPhone and Apple TV

     4        14   

AppleCare

     435        495   

Other

     33        45   
                

Total Deferred Revenue - Non-Current

     472        554   
                

Total Deferred Revenue

   $ 1,441      $ 1,667   
                

Old Accounting

    

Deferred Revenue - Current:

    

iPhone and Apple TV

   $ 92      $ 346   

AppleCare

     399        430   

Other

     572        615   
                

Total Deferred Revenue - Current

     1,063        1,391   
                

Deferred Revenue - Non-Current:

    

iPhone and Apple TV

     88        290   

AppleCare

     435        495   

Other

     38        64   
                

Total Deferred Revenue - Non-Current

     561        849   
                

Total Deferred Revenue

   $ 1,624      $ 2,240   
                

Adjustments (a)

    

Deferred Revenue - Current:

    

iPhone and Apple TV

   $ (88   $ (274

AppleCare

     -           -      

Other

     (6     (4
                

Total Deferred Revenue - Current

     (94     (278
                

Deferred Revenue - Non-Current:

    

iPhone and Apple TV

     (84     (276

AppleCare

     -           -      

Other

     (5     (19
                

Total Deferred Revenue - Non-Current

     (89     (295
                

Total Deferred Revenue

   $ (183   $ (573
                

 

(a)

In September 2009, the Financial Accounting Standards Board amended the accounting principles related to revenue recognition for arrangements with multiple deliverables and arrangements that include software elements. Apple adopted the new accounting principles on a retrospective basis during the first quarter of 2010. The new accounting principles significantly change how Apple accounts for certain revenue arrangements that include both hardware and software elements. The impact of the new accounting principles is reflected for all periods included in the above schedule. For additional information refer to the "Explanatory Note" in Apple's Amendment No. 1 to its Annual Report on Form 10-K for the year ended September 26, 2009.


Apple Inc.

Revised Quarterly Deferred Revenue Information

($ in millions)

 

     Q1 2008     Q2 2008     Q3 2008     Q4 2008  

New Accounting (a)

        

Deferred Revenue - Current:

        

iPhone and Apple TV

   $ 58      $ 94      $ 122      $ 330   

AppleCare

     467        504        547        591   

Other

     765        728        769        696   
                                

Total Deferred Revenue - Current

     1,290        1,326        1,438        1,617   
                                

Deferred Revenue - Non-Current:

        

iPhone and Apple TV

     34        41        32        86   

AppleCare

     529        559        597        642   

Other

     40        35        36        40   
                                

Total Deferred Revenue - Non-Current

     603        635        665        768   
                                

Total Deferred Revenue

   $ 1,893      $ 1,961      $ 2,103      $ 2,385   
                                

Old Accounting

        

Deferred Revenue - Current:

        

iPhone and Apple TV

   $ 816      $ 1,170      $ 1,389      $ 3,518   

AppleCare

     467        504        547        599   

Other

     776        742        791        736   
                                

Total Deferred Revenue - Current

     2,059        2,416        2,727        4,853   
                                

Deferred Revenue - Non-Current:

        

iPhone and Apple TV

     624        763        632        2,262   

AppleCare

     529        559        597        651   

Other

     76        87        107        116   
                                

Total Deferred Revenue - Non-Current

     1,229        1,409        1,336        3,029   
                                

Total Deferred Revenue

   $ 3,288      $ 3,825      $ 4,063      $ 7,882   
                                

Adjustments (a)

        

Deferred Revenue - Current:

        

iPhone and Apple TV

   $ (758   $ (1,076   $ (1,267   $ (3,188

AppleCare

     -            -            -            (8

Other

     (11     (14     (22     (40
                                

Total Deferred Revenue - Current

     (769     (1,090     (1,289     (3,236
                                

Deferred Revenue - Non-Current:

        

iPhone and Apple TV

     (590     (722     (600     (2,176

AppleCare

     -            -            -            (9

Other

     (36     (52     (71     (76
                                

Total Deferred Revenue - Non-Current

     (626     (774     (671     (2,261
                                

Total Deferred Revenue

   $ (1,395   $ (1,864   $ (1,960   $ (5,497
                                

 

(a)

In September 2009, the Financial Accounting Standards Board amended the accounting principles related to revenue recognition for arrangements with multiple deliverables and arrangements that include software elements. Apple adopted the new accounting principles on a retrospective basis during the first quarter of 2010. The new accounting principles significantly change how Apple accounts for certain revenue arrangements that include both hardware and software elements. The impact of the new accounting principles is reflected for all periods included in the above schedule. For additional information refer to the "Explanatory Note" in Apple's Amendment No. 1 to its Annual Report on Form 10-K for the year ended September 26, 2009.


Apple Inc.

Revised Quarterly Deferred Revenue Information

($ in millions)

 

     Q1 2009     Q2 2009     Q3 2009     Q4 2009  

New Accounting (a)

        

Deferred Revenue - Current:

        

iPhone and Apple TV

   $ 247      $ 239      $ 284      $ 346   

AppleCare

     594        651        713        779   

Other

     930        852        923        928   
                                

Total Deferred Revenue - Current

     1,771        1,742        1,920        2,053   
                                

Deferred Revenue - Non-Current:

        

iPhone and Apple TV

     102        102        110        137   

AppleCare

     673        631        643        677   

Other

     39        38        35        39   
                                

Total Deferred Revenue - Non-Current

     814        771        788        853   
                                

Total Deferred Revenue

   $ 2,585      $ 2,513      $ 2,708      $ 2,906   
                                

Old Accounting

        

Deferred Revenue - Current:

        

iPhone and Apple TV

   $ 4,666      $ 5,467      $ 6,767      $ 8,519   

AppleCare

     602        659        725        791   

Other

     967        888        977        995   
                                

Total Deferred Revenue - Current

     6,235        7,014        8,469        10,305   
                                

Deferred Revenue - Non-Current:

        

iPhone and Apple TV

     2,627        2,676        2,860        3,618   

AppleCare

     683        638        653        688   

Other

     130        146        154        179   
                                

Total Deferred Revenue - Non-Current

     3,440        3,460        3,667        4,485   
                                

Total Deferred Revenue

   $ 9,675      $ 10,474      $ 12,136      $ 14,790   
                                

Adjustments (a)

        

Deferred Revenue - Current:

        

iPhone and Apple TV

   $ (4,419   $ (5,228   $ (6,483   $ (8,173

AppleCare

     (8     (8     (12     (12

Other

     (37     (36     (54     (67
                                

Total Deferred Revenue - Current

     (4,464     (5,272     (6,549     (8,252
                                

Deferred Revenue - Non-Current:

        

iPhone and Apple TV

     (2,525     (2,574     (2,750     (3,481

AppleCare

     (10     (7     (10     (11

Other

     (91     (108     (119     (140
                                

Total Deferred Revenue - Non-Current

     (2,626     (2,689     (2,879     (3,632
                                

Total Deferred Revenue

   $ (7,090   $ (7,961   $ (9,428   $ (11,884
                                

 

(a)

In September 2009, the Financial Accounting Standards Board amended the accounting principles related to revenue recognition for arrangements with multiple deliverables and arrangements that include software elements. Apple adopted the new accounting principles on a retrospective basis during the first quarter of 2010. The new accounting principles significantly change how Apple accounts for certain revenue arrangements that include both hardware and software elements. The impact of the new accounting principles is reflected for all periods included in the above schedule. For additional information refer to the "Explanatory Note" in Apple's Amendment No. 1 to its Annual Report on Form 10-K for the year ended September 26, 2009.

-----END PRIVACY-ENHANCED MESSAGE-----