Exhibit 99.2

Apple Computer, Inc.

Q3 2006 Unaudited Summary Data

	Q2 2006 Actual			Q3 2005 Actual			Q3 2006 Actual			Sequential Change				Year/Year Change
Operating Segments	CPU Units K	Rev $M		CPU Units K	Rev $M		CPU Units K	Rev $M		Units		Revenue		Units		Revenue
Americas	494	$	2,122	595	$	1,739	642	$	2,188	30	%	3	%	8	%	26	%
Europe	316	966		283	742		301	899		- 5	%	- 7	%	6	%	21	%
Japan	82	309		76	227		79	258		- 4	%	- 17	%	4	%	14	%
Retail	154	636		144	555		216	715		40	%	12	%	50	%	29	%
Other Segments (1)	66	326		84	257		89	310		35	%	- 5	%	6	%	21	%
Total Operating Segments	1,112	$	4,359	1,182	$	3,520	1,327	$	4,370	19	%	0	%	12	%	24	%
										Sequential Change				Year/Year Change
	Units K	Rev $M		Units K	Rev $M		Units K	Rev $M		Units		Revenue		Units		Revenue
Product Summary
Desktops (2)	614	$	833	687	$	845	529	$	705	- 14	%	- 15	%	- 23	%	- 17	%
Portables (3)	498	739		495	720		798	1,161		60	%	57	%	61	%	61	%
Subtotal CPUs	1,112	1,572		1,182	1,565		1,327	1,866		19	%	19	%	12	%	19	%
iPod	8,526	1,714		6,155	1,103		8,111	1,497		- 5	%	- 13	%	32	%	36	%
Other Music Related Products and Services (4)	NM	485		NM	241		NM	457		NM		- 6	%	NM		90	%
Peripherals and Other Hardware	NM	264		NM	266		NM	236		NM		- 11	%	NM		- 11	%
Software, Service and Other Sales	NM	324		NM	345		NM	314		NM		- 3	%	NM		- 9	%
Total Apple		$	4,359		$	3,520		$	4,370			0	%			24	%

(1)Other Segments include Asia Pacific and FileMaker.

(2)Includes iMac, eMac, Mac mini, PowerMac and Xserve product lines.

(3)Includes MacBook, iBook, MacBook Pro and PowerBook product lines.

(4)Consists of iTunes Music Store sales, iPod services, and Apple-branded and third-party iPod accessories.

NM:  Not Meaningful