Exhibit 99.2

Apple Computer, Inc.

Q105 Unaudited Summary Data

	Q404 Actual			Q104 Actual			Q105 Actual			Sequential Change				Year/Year Change
Operating Segments	CPU Units k	Rev $m		CPU Units k	Rev $m		CPU Units k	Rev $m		Units		Revenue		Units		Revenue
Americas	471	$	1,196	378	$	924	476	$	1,637	1	%	37	%	26	%	77	%
Europe	155	423		240	519		320	847		106	%	100	%	33	%	63	%
Japan	56	175		77	157		64	185		14	%	6	%	-17	%	18	%
Retail	98	376		73	273		119	561		21	%	49	%	63	%	105	%
Other Segments(1)	56	180		61	133		67	260		20	%	44	%	10	%	95	%
Total Operating Segments	836	$	2,350	829	$	2,006	1,046	$	3,490	25	%	49	%	26	%	74	%

										Sequential Change				Year/Year Change
	Units k	Rev $m		Units k	Rev $m		Units k	Rev $m		Units		Revenue		Units		Revenue
Product Summary
iMac(2)	229	$	216	227	$	251	456	$	620	99	%	187	%	101	%	147	%
iBook	238	256		201	221		271	297		14	%	16	%	35	%	34	%
Power Mac(3)	156	340		206	398		167	381		7	%	12	%	-19	%	-4	%
PowerBook	213	419		195	399		152	307		-29	%	-27	%	-22	%	-23	%
Subtotal CPUs	836	1,231		829	1,269		1,046	1,605		25	%	30	%	26	%	26	%
iPod	2,016	537		733	256		4,580	1,211		127	%	126	%	525	%	373	%
Other Music Products(4)	NM	98		NM	47		NM	177		NM		81	%	NM		277	%
Peripherals & Other HW	NM	271		NM	222		NM	284		NM		5	%	NM		28	%
Software & Other	NM	213		NM	212		NM	213		NM		0	%	NM		0	%
Total Apple		$	2,350		$	2,006		$	3,490			49	%			74	%

(1)           Other Segments include Asia Pacific and FileMaker.

(2)           Includes eMac product line.

(3)           Includes Xserve product line.

(4)           Other Music Products consists of iTunes Music Store sales and iPod related services and accessories.

NM:  Not Meaningful