Exhibit 99.2

Apple Computer, Inc.

Q404 Unaudited Summary Data

	Q304 Actual			Q403 Actual			Q404 Actual			Sequential Change				Year/Year Change
	CPU Units k	Rev $m		CPU Units k	Rev $m		CPU Units k	Rev $m		Units		Revenue		Units		Revenue
Operating Segments
Americas	472	$	1,018	453	$	928	471	$	1,196	0	%	17	%	4	%	29	%
Europe	191	408		158	323		155	423		-19	%	4	%	-2	%	31	%
Japan	82	172		76	171		56	175		-32	%	2	%	-26	%	2	%
Retail	73	270		59	193		98	376		34	%	39	%	66	%	95	%
Other Segments (1)	58	146		41		100	56	180		-3	%	23	%	37	%	80	%
Total Operating Segments	876	$	2,014	787	$	1,715	836	$	2,350	-5	%	17	%	6	%	37	%

										Sequential Change				Year/Year Change
	Units k	Rev $m		Units k	Rev $m		Units k	Rev $m		Units		Revenue		Units		Revenue
Product Summary
iMac (2)	243	$	235	253	$	279	229	$	216	-6	%	-8	%	-9	%	-23	%
iBook	240	261		137	154		238	256		-1	%	-2	%	74	%	66	%
Power Mac (3)	173	332		221	419		156	340		-10	%	2	%	-29	%	-19	%
PowerBook	220	435		176	348		213	419		-3	%	-4	%	21	%	20	%
Subtotal CPUs	876	1,263		787	1,200		836	1,231		-5	%	-3	%	6	%	3	%
iPod	860	249		336	121		2,016	537		134	%	116	%	500	%	344	%
Other Music Products (4)	NM	73		NM	14		NM	98		NM		34	%	NM		600	%
Peripherals & Other HW	NM	219		NM	208		NM	271		NM		24	%	NM		30	%
Software & Other	NM	210		NM	172		NM	213		NM		1	%	NM		24	%
Total Apple		$	2,014		$	1,715		$	2,350			17	%			37	%

(1)   Other Segments include Asia Pacific and FileMaker.

(2)   Includes eMac product line.

(3)   Includes Xserve product line.

(4)   Other Music Products consists of iTunes Music Store sales and iPod-related services and accessories.

NM:  Not Meaningful